|
(単位:百万円)
|
2011/3
|
2012/3
|
2013/2
|
2014/2
|
2015/2
|
2016/2
|
2017/2
|
2018/2
|
2019/2
|
2020/2
|
2021/2
|
2022/2
|
2023/2
|
2024/2
|
2025/2
|
|
売上高
|
12,736
|
12,138
|
11,185
|
11,471
|
11,361
|
10,817
|
9,940
|
9,895
|
9,376
|
8,655
|
5,227
|
4,374
|
3,300
|
2,342
|
2,042
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-39.6
|
-16.32
|
-24.55
|
-29.03
|
-12.81
|
|
売上原価
|
-
|
-
|
-
|
-
|
6,335
|
6,241
|
6,175
|
5,310
|
5,157
|
5,607
|
3,595
|
2,427
|
1,297
|
721
|
733
|
|
売上総利益
|
-
|
-
|
-
|
-
|
5,025
|
4,575
|
3,764
|
4,585
|
4,220
|
3,048
|
1,633
|
1,947
|
2,002
|
1,620
|
1,309
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
31.24
|
44.53
|
60.68
|
69.2
|
64.12
|
|
営業費用
|
-
|
-
|
-
|
-
|
4,872
|
4,987
|
4,748
|
4,473
|
4,606
|
4,421
|
3,531
|
2,877
|
2,652
|
1,963
|
1,669
|
|
営業利益
|
-
|
-
|
-
|
-
|
153
|
-413
|
-985
|
112
|
-387
|
-1,373
|
-1,897
|
-928
|
-649
|
-342
|
-360
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-36.29
|
-21.22
|
-19.67
|
-14.6
|
-17.63
|
|
経常(税引前)利益
|
248
|
247
|
216
|
140
|
164
|
-455
|
-1,016
|
135
|
-380
|
-1,334
|
-1,598
|
178
|
268
|
-314
|
-134
|
|
経常(税引前)利益率(%)
|
1.95
|
2.04
|
1.94
|
1.23
|
1.45
|
-4.2
|
-10.22
|
1.37
|
-4.04
|
-15.4
|
-30.57
|
4.07
|
8.12
|
-13.41
|
-6.56
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
51
|
71
|
143
|
13
|
26
|
11
|
9
|
11
|
10
|
9
|
8
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
55
|
177
|
185
|
148
|
106
|
-261
|
-1,666
|
132
|
-951
|
-1,513
|
-2,136
|
155
|
158
|
-322
|
-138
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
-40.86
|
3.55
|
4.79
|
-13.73
|
-6.76
|
|
一株あたり利益
|
2.17
|
7
|
7.37
|
6.35
|
45.86
|
-112.17
|
-717.6
|
57.18
|
-405.56
|
-643.79
|
-907.85
|
65.74
|
66.92
|
-136.03
|
-56.81
|
|
希薄化後一株あたり利益
|
2.17
|
7
|
7.35
|
6.29
|
45.27
|
-112.17
|
-717.6
|
56.38
|
-405.56
|
-643.79
|
-907.85
|
65.55
|
66.72
|
-136.03
|
-56.81
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-0.0
|
0
|
0
|
-0.0
|
-0.0
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
|
EBITDA
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-1,874
|
-924
|
-649
|
-342
|
-359
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-35.85
|
-21.12
|
-19.67
|
-14.59
|
-17.54
|