|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
28,238
|
41,401
|
28,086
|
29,802
|
26,466
|
24,932
|
24,184
|
25,945
|
21,880
|
19,291
|
13,833
|
22,482
|
22,255
|
25,933
|
24,319
|
27,220
|
25,822
|
28,373
|
23,937
|
30,756
|
32,481
|
37,633
|
27,807
|
25,719
|
21,449
|
23,778
|
18,229
|
18,347
|
13,737
|
20,614
|
19,718
|
24,817
|
17,583
|
23,227
|
18,798
|
25,096
|
23,012
|
28,764
|
25,984
|
33,727
|
30,192
|
33,392
|
|
有価証券
|
-
|
13,300
|
300
|
300
|
300
|
3,300
|
3,800
|
1,800
|
1,800
|
1,315
|
2,011
|
2,007
|
2,003
|
1,000
|
300
|
300
|
300
|
431
|
3,378
|
5,375
|
4,125
|
6,422
|
5,921
|
424
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
|
売掛金
|
-
|
38,543
|
40,788
|
44,181
|
38,461
|
36,177
|
33,906
|
37,333
|
40,186
|
37,656
|
36,350
|
37,758
|
38,289
|
35,239
|
32,767
|
35,515
|
37,927
|
34,802
|
33,542
|
34,194
|
34,751
|
30,495
|
27,955
|
29,255
|
30,735
|
28,995
|
28,288
|
30,306
|
-
|
31,443
|
32,704
|
35,081
|
-
|
34,005
|
32,504
|
35,107
|
-
|
31,227
|
31,046
|
33,365
|
-
|
32,023
|
30,541
|
|
商品及び製品
|
-
|
10,543
|
10,820
|
11,108
|
10,311
|
11,067
|
11,018
|
13,998
|
13,797
|
15,359
|
15,132
|
16,037
|
13,996
|
14,919
|
14,806
|
15,466
|
14,597
|
15,905
|
15,062
|
16,315
|
15,083
|
16,210
|
15,380
|
15,413
|
14,267
|
15,503
|
15,503
|
16,589
|
14,700
|
17,965
|
17,942
|
19,965
|
18,166
|
19,921
|
19,755
|
20,127
|
18,380
|
20,404
|
19,414
|
19,790
|
19,300
|
20,719
|
20,198
|
|
流動資産合計
|
-
|
99,613
|
95,768
|
86,403
|
88,825
|
87,823
|
84,862
|
91,194
|
96,200
|
91,012
|
88,255
|
85,493
|
95,787
|
89,903
|
89,773
|
92,933
|
97,674
|
93,432
|
95,869
|
97,002
|
100,591
|
101,166
|
101,537
|
91,415
|
89,469
|
85,198
|
86,587
|
87,578
|
87,525
|
85,001
|
93,161
|
100,357
|
104,843
|
96,425
|
102,219
|
102,192
|
107,463
|
106,421
|
107,608
|
111,853
|
117,011
|
111,374
|
113,272
|
|
有形固定資産
|
-
|
28,579
|
29,905
|
30,889
|
31,003
|
32,220
|
33,614
|
35,084
|
35,103
|
35,294
|
35,034
|
35,986
|
36,627
|
36,202
|
35,798
|
36,097
|
35,688
|
35,864
|
36,123
|
35,735
|
35,673
|
35,429
|
35,444
|
36,345
|
40,516
|
40,476
|
40,286
|
38,708
|
35,285
|
35,151
|
35,051
|
35,348
|
36,825
|
37,881
|
37,875
|
39,150
|
39,909
|
39,781
|
40,554
|
40,160
|
41,665
|
42,477
|
42,335
|
|
投資有価証券
|
-
|
10,025
|
9,483
|
11,515
|
12,489
|
11,131
|
11,956
|
12,031
|
11,583
|
12,519
|
13,802
|
15,974
|
11,662
|
12,538
|
12,544
|
11,825
|
12,237
|
11,751
|
12,065
|
12,161
|
10,222
|
10,699
|
10,875
|
10,808
|
10,502
|
10,410
|
10,917
|
9,502
|
8,656
|
8,710
|
8,491
|
8,761
|
6,182
|
6,699
|
7,145
|
7,222
|
8,128
|
7,509
|
7,553
|
8,186
|
8,203
|
8,668
|
9,798
|
|
固定資産合計
|
-
|
43,462
|
44,496
|
47,907
|
50,395
|
50,666
|
53,985
|
66,884
|
67,517
|
67,649
|
68,813
|
77,820
|
75,207
|
74,251
|
75,317
|
73,995
|
73,200
|
72,062
|
71,641
|
70,992
|
63,509
|
63,030
|
63,594
|
64,136
|
69,356
|
69,294
|
69,568
|
67,955
|
60,417
|
60,009
|
60,240
|
59,936
|
59,610
|
59,888
|
60,593
|
61,544
|
63,287
|
62,594
|
64,891
|
64,756
|
66,848
|
68,054
|
69,249
|
|
総資産
|
-
|
143,076
|
140,264
|
134,311
|
139,220
|
138,490
|
138,848
|
158,078
|
163,717
|
158,662
|
157,069
|
163,314
|
170,995
|
164,155
|
165,091
|
166,929
|
170,875
|
165,494
|
167,511
|
167,994
|
164,101
|
164,196
|
165,132
|
155,551
|
158,826
|
154,493
|
156,156
|
155,533
|
147,943
|
145,010
|
153,401
|
160,294
|
164,454
|
156,314
|
162,812
|
163,736
|
170,750
|
169,015
|
172,500
|
176,610
|
183,859
|
179,428
|
182,522
|
|
買掛金
|
-
|
12,007
|
12,690
|
12,930
|
12,200
|
11,681
|
11,559
|
14,074
|
14,741
|
14,187
|
13,225
|
14,065
|
14,391
|
13,328
|
13,223
|
13,523
|
13,978
|
13,024
|
13,064
|
12,861
|
12,235
|
11,072
|
10,549
|
11,343
|
12,755
|
12,851
|
12,814
|
13,290
|
13,810
|
14,260
|
15,019
|
15,811
|
15,410
|
16,621
|
15,875
|
17,251
|
16,131
|
16,806
|
17,019
|
18,721
|
18,157
|
19,433
|
17,577
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
489
|
566
|
812
|
620
|
547
|
1,306
|
840
|
1,101
|
1,298
|
1,076
|
1,325
|
1,435
|
1,457
|
848
|
1,217
|
1,195
|
1,169
|
830
|
829
|
839
|
862
|
1,811
|
2,235
|
2,678
|
801
|
5,369
|
5,397
|
5,634
|
5,711
|
8,288
|
5,641
|
9,132
|
9,098
|
2,061
|
2,066
|
|
一年内返済予定の長期借入金
|
-
|
23
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
11,456
|
11,383
|
11,131
|
10,935
|
103
|
6,092
|
6,639
|
6,707
|
6,866
|
1,101
|
7,410
|
7,438
|
8,203
|
7,801
|
869
|
897
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
18,967
|
17,775
|
17,287
|
22,716
|
24,292
|
24,330
|
27,803
|
32,578
|
29,990
|
29,478
|
30,888
|
34,275
|
30,961
|
31,206
|
34,408
|
39,389
|
35,518
|
36,863
|
49,598
|
50,701
|
44,530
|
44,473
|
35,494
|
43,790
|
40,860
|
41,956
|
43,480
|
40,758
|
47,013
|
51,183
|
56,261
|
56,565
|
48,210
|
50,103
|
50,350
|
53,273
|
51,376
|
50,641
|
56,199
|
58,276
|
45,472
|
44,499
|
|
長期借入金
|
-
|
69
|
-
|
-
|
-
|
-
|
-
|
13,149
|
12,719
|
12,450
|
12,523
|
12,300
|
17,404
|
18,441
|
18,899
|
18,927
|
18,925
|
18,280
|
18,301
|
7,354
|
7,638
|
14,464
|
14,348
|
14,210
|
8,660
|
7,995
|
8,007
|
8,035
|
7,734
|
820
|
895
|
19
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
12,000
|
12,000
|
|
固定負債合計
|
-
|
5,350
|
5,139
|
5,196
|
7,986
|
7,344
|
7,529
|
22,732
|
22,247
|
21,711
|
21,471
|
25,137
|
30,573
|
30,476
|
30,674
|
31,337
|
31,342
|
31,072
|
30,732
|
19,094
|
19,182
|
25,929
|
25,878
|
25,740
|
21,375
|
20,859
|
20,843
|
20,952
|
18,857
|
12,041
|
12,296
|
11,356
|
12,063
|
12,039
|
12,176
|
12,232
|
10,767
|
12,922
|
12,636
|
12,659
|
11,800
|
22,034
|
21,903
|
|
総負債
|
-
|
24,317
|
22,914
|
22,483
|
30,702
|
31,636
|
31,860
|
50,535
|
54,825
|
51,701
|
50,950
|
56,025
|
64,848
|
61,438
|
61,881
|
65,746
|
70,732
|
66,591
|
67,595
|
68,693
|
69,883
|
70,460
|
70,351
|
61,234
|
65,165
|
61,720
|
62,799
|
64,432
|
59,616
|
59,055
|
63,480
|
67,617
|
68,629
|
60,249
|
62,279
|
62,583
|
64,040
|
64,298
|
63,277
|
68,858
|
70,077
|
67,506
|
66,402
|
|
資本金及び資本剰余金
|
-
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,621
|
33,616
|
33,616
|
33,616
|
33,616
|
33,616
|
33,616
|
33,616
|
33,616
|
33,616
|
33,616
|
33,389
|
33,389
|
33,389
|
33,389
|
33,389
|
30,766
|
30,766
|
30,766
|
30,766
|
30,766
|
30,790
|
30,790
|
30,791
|
30,795
|
30,834
|
30,834
|
30,834
|
30,834
|
30,863
|
|
利益剰余金
|
-
|
83,033
|
81,931
|
80,311
|
76,185
|
75,083
|
75,155
|
75,254
|
77,177
|
74,993
|
75,265
|
74,783
|
73,967
|
70,828
|
69,523
|
69,042
|
67,171
|
67,266
|
67,822
|
67,465
|
62,853
|
60,929
|
61,820
|
61,534
|
61,387
|
59,794
|
59,953
|
58,445
|
54,537
|
55,130
|
58,718
|
60,506
|
64,138
|
64,122
|
67,446
|
67,395
|
70,799
|
68,835
|
71,391
|
70,789
|
74,555
|
72,928
|
76,443
|
|
株主資本
|
119,887
|
118,758
|
117,349
|
111,827
|
108,517
|
106,854
|
106,987
|
107,543
|
108,892
|
106,960
|
106,119
|
107,289
|
106,146
|
102,717
|
103,209
|
101,182
|
100,143
|
98,903
|
99,915
|
99,301
|
94,217
|
93,736
|
94,781
|
94,316
|
93,660
|
92,773
|
93,356
|
91,101
|
88,326
|
85,955
|
89,921
|
92,676
|
95,825
|
96,064
|
100,532
|
101,153
|
106,709
|
104,716
|
109,222
|
107,752
|
113,781
|
111,922
|
116,119
|