サンゲツ【8130】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 28,238 41,401 28,086 29,802 26,466 24,932 24,184 25,945 21,880 19,291 13,833 22,482 22,255 25,933 24,319 27,220 25,822 28,373 23,937 30,756 32,481 37,633 27,807 25,719 21,449 23,778 18,229 18,347 13,737 20,614 19,718 24,817 17,583 23,227 18,798 25,096 23,012 28,764 25,984 33,727 30,192 33,392
有価証券 - 13,300 300 300 300 3,300 3,800 1,800 1,800 1,315 2,011 2,007 2,003 1,000 300 300 300 431 3,378 5,375 4,125 6,422 5,921 424 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300
売掛金 - 38,543 40,788 44,181 38,461 36,177 33,906 37,333 40,186 37,656 36,350 37,758 38,289 35,239 32,767 35,515 37,927 34,802 33,542 34,194 34,751 30,495 27,955 29,255 30,735 28,995 28,288 30,306 - 31,443 32,704 35,081 - 34,005 32,504 35,107 - 31,227 31,046 33,365 - 32,023 30,541
商品及び製品 - 10,543 10,820 11,108 10,311 11,067 11,018 13,998 13,797 15,359 15,132 16,037 13,996 14,919 14,806 15,466 14,597 15,905 15,062 16,315 15,083 16,210 15,380 15,413 14,267 15,503 15,503 16,589 14,700 17,965 17,942 19,965 18,166 19,921 19,755 20,127 18,380 20,404 19,414 19,790 19,300 20,719 20,198
流動資産合計 - 99,613 95,768 86,403 88,825 87,823 84,862 91,194 96,200 91,012 88,255 85,493 95,787 89,903 89,773 92,933 97,674 93,432 95,869 97,002 100,591 101,166 101,537 91,415 89,469 85,198 86,587 87,578 87,525 85,001 93,161 100,357 104,843 96,425 102,219 102,192 107,463 106,421 107,608 111,853 117,011 111,374 113,272
有形固定資産 - 28,579 29,905 30,889 31,003 32,220 33,614 35,084 35,103 35,294 35,034 35,986 36,627 36,202 35,798 36,097 35,688 35,864 36,123 35,735 35,673 35,429 35,444 36,345 40,516 40,476 40,286 38,708 35,285 35,151 35,051 35,348 36,825 37,881 37,875 39,150 39,909 39,781 40,554 40,160 41,665 42,477 42,335
投資有価証券 - 10,025 9,483 11,515 12,489 11,131 11,956 12,031 11,583 12,519 13,802 15,974 11,662 12,538 12,544 11,825 12,237 11,751 12,065 12,161 10,222 10,699 10,875 10,808 10,502 10,410 10,917 9,502 8,656 8,710 8,491 8,761 6,182 6,699 7,145 7,222 8,128 7,509 7,553 8,186 8,203 8,668 9,798
固定資産合計 - 43,462 44,496 47,907 50,395 50,666 53,985 66,884 67,517 67,649 68,813 77,820 75,207 74,251 75,317 73,995 73,200 72,062 71,641 70,992 63,509 63,030 63,594 64,136 69,356 69,294 69,568 67,955 60,417 60,009 60,240 59,936 59,610 59,888 60,593 61,544 63,287 62,594 64,891 64,756 66,848 68,054 69,249
総資産 - 143,076 140,264 134,311 139,220 138,490 138,848 158,078 163,717 158,662 157,069 163,314 170,995 164,155 165,091 166,929 170,875 165,494 167,511 167,994 164,101 164,196 165,132 155,551 158,826 154,493 156,156 155,533 147,943 145,010 153,401 160,294 164,454 156,314 162,812 163,736 170,750 169,015 172,500 176,610 183,859 179,428 182,522
買掛金 - 12,007 12,690 12,930 12,200 11,681 11,559 14,074 14,741 14,187 13,225 14,065 14,391 13,328 13,223 13,523 13,978 13,024 13,064 12,861 12,235 11,072 10,549 11,343 12,755 12,851 12,814 13,290 13,810 14,260 15,019 15,811 15,410 16,621 15,875 17,251 16,131 16,806 17,019 18,721 18,157 19,433 17,577
短期借入金 - - - - - - - - 489 566 812 620 547 1,306 840 1,101 1,298 1,076 1,325 1,435 1,457 848 1,217 1,195 1,169 830 829 839 862 1,811 2,235 2,678 801 5,369 5,397 5,634 5,711 8,288 5,641 9,132 9,098 2,061 2,066
一年内返済予定の長期借入金 - 23 - - - - - 500 500 500 500 500 500 500 500 500 500 500 500 11,456 11,383 11,131 10,935 103 6,092 6,639 6,707 6,866 1,101 7,410 7,438 8,203 7,801 869 897 - - - - - - - -
流動負債合計 - 18,967 17,775 17,287 22,716 24,292 24,330 27,803 32,578 29,990 29,478 30,888 34,275 30,961 31,206 34,408 39,389 35,518 36,863 49,598 50,701 44,530 44,473 35,494 43,790 40,860 41,956 43,480 40,758 47,013 51,183 56,261 56,565 48,210 50,103 50,350 53,273 51,376 50,641 56,199 58,276 45,472 44,499
長期借入金 - 69 - - - - - 13,149 12,719 12,450 12,523 12,300 17,404 18,441 18,899 18,927 18,925 18,280 18,301 7,354 7,638 14,464 14,348 14,210 8,660 7,995 8,007 8,035 7,734 820 895 19 - - - - - 2,000 2,000 2,000 2,000 12,000 12,000
固定負債合計 - 5,350 5,139 5,196 7,986 7,344 7,529 22,732 22,247 21,711 21,471 25,137 30,573 30,476 30,674 31,337 31,342 31,072 30,732 19,094 19,182 25,929 25,878 25,740 21,375 20,859 20,843 20,952 18,857 12,041 12,296 11,356 12,063 12,039 12,176 12,232 10,767 12,922 12,636 12,659 11,800 22,034 21,903
総負債 - 24,317 22,914 22,483 30,702 31,636 31,860 50,535 54,825 51,701 50,950 56,025 64,848 61,438 61,881 65,746 70,732 66,591 67,595 68,693 69,883 70,460 70,351 61,234 65,165 61,720 62,799 64,432 59,616 59,055 63,480 67,617 68,629 60,249 62,279 62,583 64,040 64,298 63,277 68,858 70,077 67,506 66,402
資本金及び資本剰余金 - 33,621 33,621 33,621 33,621 33,621 33,621 33,621 33,621 33,621 33,621 33,621 33,621 33,621 33,616 33,616 33,616 33,616 33,616 33,616 33,616 33,616 33,616 33,616 33,389 33,389 33,389 33,389 33,389 30,766 30,766 30,766 30,766 30,766 30,790 30,790 30,791 30,795 30,834 30,834 30,834 30,834 30,863
利益剰余金 - 83,033 81,931 80,311 76,185 75,083 75,155 75,254 77,177 74,993 75,265 74,783 73,967 70,828 69,523 69,042 67,171 67,266 67,822 67,465 62,853 60,929 61,820 61,534 61,387 59,794 59,953 58,445 54,537 55,130 58,718 60,506 64,138 64,122 67,446 67,395 70,799 68,835 71,391 70,789 74,555 72,928 76,443
株主資本 119,887 118,758 117,349 111,827 108,517 106,854 106,987 107,543 108,892 106,960 106,119 107,289 106,146 102,717 103,209 101,182 100,143 98,903 99,915 99,301 94,217 93,736 94,781 94,316 93,660 92,773 93,356 91,101 88,326 85,955 89,921 92,676 95,825 96,064 100,532 101,153 106,709 104,716 109,222 107,752 113,781 111,922 116,119