|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
491
|
326
|
804
|
901
|
780
|
404
|
219
|
275
|
195
|
281
|
364
|
356
|
426
|
347
|
137
|
472
|
493
|
248
|
349
|
266
|
225
|
362
|
496
|
505
|
478
|
209
|
245
|
605
|
337
|
221
|
222
|
55
|
538
|
489
|
479
|
467
|
497
|
235
|
376
|
204
|
184
|
300
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
677
|
507
|
593
|
520
|
328
|
418
|
579
|
530
|
387
|
479
|
624
|
579
|
404
|
462
|
564
|
676
|
415
|
551
|
632
|
606
|
474
|
510
|
570
|
574
|
320
|
434
|
519
|
-
|
284
|
404
|
201
|
-
|
30
|
28
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,050
|
1,240
|
1,305
|
1,112
|
1,125
|
1,363
|
1,442
|
1,279
|
1,244
|
1,513
|
1,473
|
1,231
|
1,092
|
1,379
|
1,402
|
1,347
|
1,244
|
1,667
|
1,561
|
1,514
|
1,427
|
1,585
|
1,405
|
1,342
|
1,238
|
1,366
|
1,338
|
1,217
|
1,082
|
829
|
540
|
213
|
245
|
272
|
279
|
280
|
287
|
289
|
270
|
267
|
274
|
279
|
|
流動資産合計
|
-
|
2,357
|
2,187
|
2,813
|
2,627
|
2,334
|
2,303
|
2,361
|
2,171
|
1,925
|
2,389
|
2,579
|
2,291
|
2,066
|
2,368
|
2,275
|
2,613
|
2,268
|
2,625
|
2,696
|
2,548
|
2,354
|
2,626
|
2,621
|
2,606
|
2,203
|
2,153
|
2,250
|
2,462
|
1,827
|
1,618
|
1,117
|
409
|
890
|
865
|
1,080
|
990
|
1,015
|
1,259
|
1,270
|
2,117
|
2,071
|
1,996
|
|
有形固定資産
|
-
|
108
|
105
|
101
|
96
|
95
|
94
|
86
|
79
|
81
|
76
|
71
|
68
|
76
|
87
|
87
|
260
|
269
|
271
|
200
|
199
|
198
|
199
|
12
|
753
|
819
|
821
|
819
|
12
|
5,748
|
5,701
|
5,661
|
6,692
|
6,638
|
6,593
|
6,343
|
6,817
|
6,775
|
8,214
|
8,151
|
7,358
|
7,308
|
7,203
|
|
投資有価証券
|
-
|
7
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
208
|
194
|
190
|
186
|
183
|
188
|
177
|
169
|
174
|
168
|
163
|
127
|
132
|
145
|
148
|
385
|
353
|
362
|
264
|
257
|
255
|
258
|
119
|
864
|
955
|
956
|
948
|
125
|
7,174
|
7,093
|
7,037
|
7,220
|
7,160
|
7,106
|
6,848
|
7,313
|
7,259
|
8,899
|
8,835
|
7,974
|
8,162
|
7,915
|
|
総資産
|
-
|
2,565
|
2,382
|
3,004
|
2,814
|
2,518
|
2,491
|
2,539
|
2,341
|
2,100
|
2,558
|
2,742
|
2,418
|
2,199
|
2,514
|
2,424
|
2,999
|
2,622
|
2,987
|
2,960
|
2,806
|
2,609
|
2,885
|
2,740
|
3,470
|
3,158
|
3,110
|
3,198
|
2,587
|
9,001
|
8,712
|
8,155
|
7,630
|
8,051
|
7,972
|
7,929
|
8,304
|
8,275
|
10,159
|
10,105
|
10,091
|
10,233
|
9,911
|
|
買掛金
|
-
|
178
|
153
|
65
|
79
|
34
|
131
|
136
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
128
|
58
|
414
|
232
|
377
|
137
|
305
|
171
|
280
|
155
|
304
|
362
|
364
|
226
|
388
|
166
|
25
|
16
|
28
|
12
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
90
|
300
|
250
|
250
|
200
|
280
|
280
|
300
|
300
|
450
|
400
|
295
|
280
|
200
|
200
|
306
|
246
|
301
|
500
|
446
|
459
|
441
|
470
|
458
|
425
|
425
|
460
|
630
|
1,170
|
335
|
329
|
223
|
223
|
223
|
223
|
223
|
223
|
614
|
611
|
609
|
576
|
791
|
|
一年内返済予定の長期借入金
|
-
|
293
|
284
|
284
|
267
|
250
|
233
|
217
|
207
|
183
|
169
|
144
|
117
|
112
|
111
|
98
|
285
|
265
|
241
|
230
|
202
|
190
|
179
|
132
|
149
|
172
|
373
|
373
|
350
|
719
|
383
|
370
|
324
|
324
|
324
|
324
|
347
|
345
|
443
|
440
|
440
|
439
|
449
|
|
流動負債合計
|
-
|
794
|
947
|
851
|
851
|
763
|
888
|
917
|
881
|
697
|
1,070
|
861
|
764
|
699
|
745
|
743
|
1,021
|
846
|
1,214
|
1,307
|
1,301
|
1,078
|
1,234
|
1,170
|
1,262
|
1,128
|
1,473
|
1,667
|
1,948
|
2,981
|
1,721
|
1,441
|
890
|
746
|
731
|
724
|
772
|
730
|
1,280
|
1,287
|
1,325
|
1,331
|
1,576
|
|
長期借入金
|
-
|
624
|
482
|
428
|
357
|
302
|
248
|
210
|
149
|
178
|
400
|
448
|
419
|
393
|
366
|
350
|
904
|
847
|
788
|
739
|
699
|
790
|
849
|
711
|
1,179
|
1,171
|
924
|
886
|
514
|
5,262
|
6,662
|
6,552
|
6,146
|
6,071
|
5,975
|
5,900
|
6,117
|
6,040
|
7,393
|
7,177
|
7,068
|
7,234
|
6,642
|
|
固定負債合計
|
-
|
627
|
484
|
430
|
358
|
304
|
249
|
212
|
150
|
179
|
401
|
449
|
421
|
397
|
368
|
351
|
911
|
865
|
805
|
756
|
716
|
807
|
863
|
720
|
1,205
|
1,193
|
945
|
905
|
518
|
5,325
|
6,724
|
6,613
|
6,570
|
6,490
|
6,391
|
6,316
|
6,610
|
6,533
|
7,904
|
7,683
|
7,633
|
7,802
|
7,243
|
|
総負債
|
-
|
1,422
|
1,431
|
1,282
|
1,209
|
1,067
|
1,137
|
1,130
|
1,031
|
877
|
1,472
|
1,311
|
1,185
|
1,096
|
1,114
|
1,094
|
1,933
|
1,711
|
2,019
|
2,064
|
2,017
|
1,885
|
2,097
|
1,891
|
2,468
|
2,322
|
2,418
|
2,573
|
2,468
|
8,305
|
8,445
|
8,054
|
7,461
|
7,237
|
7,123
|
7,040
|
7,383
|
7,263
|
9,184
|
8,970
|
8,959
|
9,134
|
8,820
|
|
資本金及び資本剰余金
|
-
|
1,124
|
1,124
|
1,924
|
1,924
|
1,924
|
1,924
|
1,924
|
1,924
|
1,924
|
1,924
|
2,309
|
2,309
|
2,309
|
2,794
|
2,794
|
2,794
|
2,794
|
2,994
|
3,046
|
3,085
|
3,133
|
3,364
|
3,415
|
3,715
|
3,715
|
3,715
|
3,724
|
3,724
|
4,619
|
4,665
|
4,711
|
4,911
|
5,557
|
5,603
|
5,648
|
5,648
|
5,756
|
5,756
|
5,910
|
5,910
|
5,910
|
1,127
|
|
利益剰余金
|
-
|
-4
|
-184
|
-211
|
-293
|
-408
|
-540
|
-524
|
-621
|
-710
|
-851
|
-898
|
-1,090
|
-1,232
|
-1,411
|
-1,479
|
-1,745
|
-1,891
|
-2,045
|
-2,175
|
-2,325
|
-2,435
|
-2,600
|
-2,586
|
-2,741
|
-2,903
|
-3,042
|
-3,129
|
-3,634
|
-3,951
|
-4,428
|
-4,623
|
-4,769
|
-4,755
|
-4,756
|
-4,760
|
-4,728
|
-4,743
|
-4,780
|
-4,772
|
-4,775
|
-4,807
|
-32
|
|
株主資本
|
1,124
|
1,142
|
949
|
1,721
|
1,604
|
1,449
|
1,353
|
1,408
|
1,309
|
1,222
|
1,086
|
1,430
|
1,232
|
1,102
|
1,399
|
1,329
|
1,065
|
909
|
967
|
895
|
787
|
723
|
788
|
848
|
1,002
|
836
|
691
|
624
|
119
|
696
|
267
|
100
|
168
|
814
|
849
|
888
|
921
|
1,011
|
974
|
1,135
|
1,132
|
1,099
|
1,091
|