ニチモウ【8091】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,437 4,795 4,788 5,436 4,498 5,180 4,388 6,840 5,379 5,743 6,848 7,559 6,264 7,611 7,400 9,113 6,091 7,209 6,309 7,768 6,054 7,285 6,990 8,037 9,928 7,043 7,606 8,828 6,153 6,881 8,393 9,757 7,613 8,511 9,106 10,088 8,358 8,337 6,223 7,108 5,956 7,202 6,364
売掛金 - 15,304 18,469 18,684 23,250 16,029 17,171 17,209 24,459 15,855 17,370 19,143 24,682 16,316 21,502 21,529 26,465 16,897 19,049 17,183 24,262 14,756 17,553 18,034 25,561 15,146 17,181 17,028 26,524 - 20,241 18,492 28,232 - 19,954 18,580 26,680 - 18,802 18,089 27,246 - 17,480 15,293
商品及び製品 - 17,992 21,381 23,173 19,217 19,190 21,599 23,567 18,323 16,891 22,231 24,175 20,892 20,947 22,638 24,753 21,539 18,559 21,294 23,748 19,623 18,492 22,383 22,065 16,684 15,511 22,204 23,938 19,661 22,257 28,395 31,933 24,793 24,639 31,227 32,177 25,514 24,778 32,694 33,659 26,288 27,001 29,641 35,444
流動資産合計 - 42,465 50,424 52,014 53,660 44,114 49,193 50,409 54,787 42,494 50,722 56,705 59,592 49,450 58,663 60,286 62,498 45,692 52,846 52,383 56,361 43,704 51,632 52,054 55,100 45,545 52,310 56,302 61,664 53,017 61,032 66,637 69,758 55,152 66,275 67,601 69,437 56,596 66,533 65,650 68,404 56,501 60,892 64,855
有形固定資産 - 8,760 8,711 8,445 8,438 7,286 7,392 7,260 7,398 7,317 7,156 8,132 8,044 7,880 7,661 7,356 7,413 6,839 6,840 6,844 6,967 7,008 6,990 7,309 7,504 7,565 7,981 8,477 8,609 9,275 9,930 9,700 9,621 9,885 9,856 9,910 9,765 9,174 9,325 9,627 9,879 10,593 10,530 10,413
投資有価証券 - 8,475 8,980 8,566 9,951 8,856 8,738 8,817 9,805 9,778 10,456 10,509 10,722 10,059 10,142 11,083 10,191 10,982 10,484 10,413 10,967 9,901 10,376 10,252 10,278 10,733 10,792 11,579 11,236 11,008 11,309 11,427 11,663 11,919 12,994 13,692 14,266 13,746 14,008 14,091 14,795 14,434 14,612 15,919
固定資産合計 - 19,398 19,834 19,030 20,473 17,760 17,857 17,750 18,835 18,642 19,166 20,467 20,207 19,289 19,175 19,731 18,902 19,313 18,771 18,692 19,380 18,390 18,924 19,155 18,811 19,606 20,226 21,732 21,366 21,790 22,836 22,656 22,861 23,373 24,464 25,221 25,525 24,378 24,766 25,131 26,047 26,450 26,515 27,679
総資産 - 61,887 70,279 71,064 74,148 61,886 67,059 68,167 73,630 61,143 69,894 77,179 79,804 68,744 77,842 80,071 81,451 65,051 71,660 71,115 75,778 62,152 70,609 71,258 73,956 65,230 72,609 78,102 83,092 74,863 83,918 89,429 92,748 78,647 90,856 92,933 95,066 81,092 91,411 90,949 94,608 83,098 87,545 92,661
買掛金 - 11,294 12,553 12,787 15,511 12,843 13,263 12,726 16,650 12,164 13,657 14,732 16,896 14,511 17,156 15,368 17,787 13,704 14,530 13,126 17,462 11,282 12,571 12,365 17,213 12,104 13,809 14,260 18,201 13,378 15,179 13,873 18,100 12,583 15,771 15,048 18,273 16,273 18,947 12,433 18,966 11,776 12,076 9,154
短期借入金 - 17,840 24,363 25,546 23,700 18,765 23,673 26,111 25,160 17,188 24,833 29,799 28,789 22,069 28,807 30,048 28,330 14,819 21,811 22,961 21,991 14,087 21,121 22,079 18,102 14,822 19,626 23,888 23,963 21,437 26,412 29,985 27,517 19,997 26,914 29,900 26,835 13,509 21,755 22,566 17,840 7,776 13,309 20,989
一年内返済予定の長期借入金 - 1,269 1,256 1,246 1,339 1,351 1,241 1,126 1,020 1,013 998 1,210 1,194 1,187 1,177 2,189 2,129 3,495 3,427 4,727 4,450 3,464 3,408 4,021 4,485 1,480 1,475 965 980 870 860 1,081 1,091 1,062 1,061 3,588 3,565 3,501 3,476 4,034 3,905 4,336 4,325 1,634
流動負債合計 - 33,376 40,850 46,244 47,403 38,993 44,207 42,809 46,003 33,416 41,808 48,635 50,455 41,304 50,739 51,069 52,508 35,120 42,159 43,063 46,239 31,849 39,746 41,126 43,490 32,415 39,346 44,304 50,403 42,665 48,682 49,847 51,935 37,956 48,023 52,201 53,355 38,806 48,679 45,102 47,163 32,086 35,987 38,988
長期借入金 - 7,945 7,738 7,831 8,032 7,719 7,566 10,268 10,119 10,106 9,962 10,495 10,351 9,994 9,855 8,493 8,402 10,388 10,312 8,582 8,865 9,414 9,369 8,640 8,175 7,731 7,681 7,256 7,294 6,954 8,588 9,057 8,980 8,526 8,447 5,646 5,583 5,181 5,121 4,808 4,842 8,959 8,882 9,585
固定負債合計 - 14,385 14,311 10,719 11,340 10,760 10,543 13,187 13,333 13,208 13,241 13,749 13,633 12,936 12,795 13,657 13,204 15,128 14,812 12,959 13,354 14,802 14,863 13,924 13,505 15,468 15,484 14,985 12,862 12,132 14,011 17,763 17,580 16,595 16,766 13,707 13,820 13,937 13,905 16,979 17,221 20,783 20,950 21,621
総負債 - 47,762 55,162 56,964 58,744 49,753 54,751 55,996 59,337 46,624 55,050 62,384 64,088 54,240 63,534 64,726 65,712 50,248 56,971 56,023 59,593 46,651 54,610 55,050 56,995 47,883 54,831 59,290 63,265 54,797 62,693 67,611 69,515 54,552 64,790 65,909 67,175 52,743 62,585 62,082 64,385 52,869 56,937 60,609
資本金及び資本剰余金 - 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,433 4,411 4,411 4,411 4,433 4,411 4,411 4,411 4,433 4,411 4,411 4,411 4,433 4,411 4,468 4,969 5,611 6,354 6,354 6,354 6,376 6,354 6,354 6,354 6,376 6,354 6,377
利益剰余金 - 9,859 10,248 9,906 10,417 10,274 10,281 10,310 11,081 11,017 11,148 11,293 11,482 11,449 11,719 12,337 12,976 8,579 8,935 9,428 10,145 10,556 10,894 11,240 12,103 11,876 12,255 12,874 14,127 14,307 14,832 15,170 16,129 16,252 16,559 17,004 17,653 17,861 18,108 18,560 19,441 19,855 20,256 20,738
株主資本 12,380 14,125 15,117 14,099 15,404 12,133 12,307 12,171 14,293 14,518 14,844 14,794 15,715 14,503 14,307 15,345 15,739 14,803 14,688 15,092 16,184 15,500 15,999 16,208 16,960 17,347 17,778 18,812 19,826 20,066 21,225 21,818 23,232 24,095 26,066 27,023 27,890 28,349 28,826 28,867 30,223 30,229 30,608 32,051