|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,437
|
4,795
|
4,788
|
5,436
|
4,498
|
5,180
|
4,388
|
6,840
|
5,379
|
5,743
|
6,848
|
7,559
|
6,264
|
7,611
|
7,400
|
9,113
|
6,091
|
7,209
|
6,309
|
7,768
|
6,054
|
7,285
|
6,990
|
8,037
|
9,928
|
7,043
|
7,606
|
8,828
|
6,153
|
6,881
|
8,393
|
9,757
|
7,613
|
8,511
|
9,106
|
10,088
|
8,358
|
8,337
|
6,223
|
7,108
|
5,956
|
7,202
|
6,364
|
|
売掛金
|
-
|
15,304
|
18,469
|
18,684
|
23,250
|
16,029
|
17,171
|
17,209
|
24,459
|
15,855
|
17,370
|
19,143
|
24,682
|
16,316
|
21,502
|
21,529
|
26,465
|
16,897
|
19,049
|
17,183
|
24,262
|
14,756
|
17,553
|
18,034
|
25,561
|
15,146
|
17,181
|
17,028
|
26,524
|
-
|
20,241
|
18,492
|
28,232
|
-
|
19,954
|
18,580
|
26,680
|
-
|
18,802
|
18,089
|
27,246
|
-
|
17,480
|
15,293
|
|
商品及び製品
|
-
|
17,992
|
21,381
|
23,173
|
19,217
|
19,190
|
21,599
|
23,567
|
18,323
|
16,891
|
22,231
|
24,175
|
20,892
|
20,947
|
22,638
|
24,753
|
21,539
|
18,559
|
21,294
|
23,748
|
19,623
|
18,492
|
22,383
|
22,065
|
16,684
|
15,511
|
22,204
|
23,938
|
19,661
|
22,257
|
28,395
|
31,933
|
24,793
|
24,639
|
31,227
|
32,177
|
25,514
|
24,778
|
32,694
|
33,659
|
26,288
|
27,001
|
29,641
|
35,444
|
|
流動資産合計
|
-
|
42,465
|
50,424
|
52,014
|
53,660
|
44,114
|
49,193
|
50,409
|
54,787
|
42,494
|
50,722
|
56,705
|
59,592
|
49,450
|
58,663
|
60,286
|
62,498
|
45,692
|
52,846
|
52,383
|
56,361
|
43,704
|
51,632
|
52,054
|
55,100
|
45,545
|
52,310
|
56,302
|
61,664
|
53,017
|
61,032
|
66,637
|
69,758
|
55,152
|
66,275
|
67,601
|
69,437
|
56,596
|
66,533
|
65,650
|
68,404
|
56,501
|
60,892
|
64,855
|
|
有形固定資産
|
-
|
8,760
|
8,711
|
8,445
|
8,438
|
7,286
|
7,392
|
7,260
|
7,398
|
7,317
|
7,156
|
8,132
|
8,044
|
7,880
|
7,661
|
7,356
|
7,413
|
6,839
|
6,840
|
6,844
|
6,967
|
7,008
|
6,990
|
7,309
|
7,504
|
7,565
|
7,981
|
8,477
|
8,609
|
9,275
|
9,930
|
9,700
|
9,621
|
9,885
|
9,856
|
9,910
|
9,765
|
9,174
|
9,325
|
9,627
|
9,879
|
10,593
|
10,530
|
10,413
|
|
投資有価証券
|
-
|
8,475
|
8,980
|
8,566
|
9,951
|
8,856
|
8,738
|
8,817
|
9,805
|
9,778
|
10,456
|
10,509
|
10,722
|
10,059
|
10,142
|
11,083
|
10,191
|
10,982
|
10,484
|
10,413
|
10,967
|
9,901
|
10,376
|
10,252
|
10,278
|
10,733
|
10,792
|
11,579
|
11,236
|
11,008
|
11,309
|
11,427
|
11,663
|
11,919
|
12,994
|
13,692
|
14,266
|
13,746
|
14,008
|
14,091
|
14,795
|
14,434
|
14,612
|
15,919
|
|
固定資産合計
|
-
|
19,398
|
19,834
|
19,030
|
20,473
|
17,760
|
17,857
|
17,750
|
18,835
|
18,642
|
19,166
|
20,467
|
20,207
|
19,289
|
19,175
|
19,731
|
18,902
|
19,313
|
18,771
|
18,692
|
19,380
|
18,390
|
18,924
|
19,155
|
18,811
|
19,606
|
20,226
|
21,732
|
21,366
|
21,790
|
22,836
|
22,656
|
22,861
|
23,373
|
24,464
|
25,221
|
25,525
|
24,378
|
24,766
|
25,131
|
26,047
|
26,450
|
26,515
|
27,679
|
|
総資産
|
-
|
61,887
|
70,279
|
71,064
|
74,148
|
61,886
|
67,059
|
68,167
|
73,630
|
61,143
|
69,894
|
77,179
|
79,804
|
68,744
|
77,842
|
80,071
|
81,451
|
65,051
|
71,660
|
71,115
|
75,778
|
62,152
|
70,609
|
71,258
|
73,956
|
65,230
|
72,609
|
78,102
|
83,092
|
74,863
|
83,918
|
89,429
|
92,748
|
78,647
|
90,856
|
92,933
|
95,066
|
81,092
|
91,411
|
90,949
|
94,608
|
83,098
|
87,545
|
92,661
|
|
買掛金
|
-
|
11,294
|
12,553
|
12,787
|
15,511
|
12,843
|
13,263
|
12,726
|
16,650
|
12,164
|
13,657
|
14,732
|
16,896
|
14,511
|
17,156
|
15,368
|
17,787
|
13,704
|
14,530
|
13,126
|
17,462
|
11,282
|
12,571
|
12,365
|
17,213
|
12,104
|
13,809
|
14,260
|
18,201
|
13,378
|
15,179
|
13,873
|
18,100
|
12,583
|
15,771
|
15,048
|
18,273
|
16,273
|
18,947
|
12,433
|
18,966
|
11,776
|
12,076
|
9,154
|
|
短期借入金
|
-
|
17,840
|
24,363
|
25,546
|
23,700
|
18,765
|
23,673
|
26,111
|
25,160
|
17,188
|
24,833
|
29,799
|
28,789
|
22,069
|
28,807
|
30,048
|
28,330
|
14,819
|
21,811
|
22,961
|
21,991
|
14,087
|
21,121
|
22,079
|
18,102
|
14,822
|
19,626
|
23,888
|
23,963
|
21,437
|
26,412
|
29,985
|
27,517
|
19,997
|
26,914
|
29,900
|
26,835
|
13,509
|
21,755
|
22,566
|
17,840
|
7,776
|
13,309
|
20,989
|
|
一年内返済予定の長期借入金
|
-
|
1,269
|
1,256
|
1,246
|
1,339
|
1,351
|
1,241
|
1,126
|
1,020
|
1,013
|
998
|
1,210
|
1,194
|
1,187
|
1,177
|
2,189
|
2,129
|
3,495
|
3,427
|
4,727
|
4,450
|
3,464
|
3,408
|
4,021
|
4,485
|
1,480
|
1,475
|
965
|
980
|
870
|
860
|
1,081
|
1,091
|
1,062
|
1,061
|
3,588
|
3,565
|
3,501
|
3,476
|
4,034
|
3,905
|
4,336
|
4,325
|
1,634
|
|
流動負債合計
|
-
|
33,376
|
40,850
|
46,244
|
47,403
|
38,993
|
44,207
|
42,809
|
46,003
|
33,416
|
41,808
|
48,635
|
50,455
|
41,304
|
50,739
|
51,069
|
52,508
|
35,120
|
42,159
|
43,063
|
46,239
|
31,849
|
39,746
|
41,126
|
43,490
|
32,415
|
39,346
|
44,304
|
50,403
|
42,665
|
48,682
|
49,847
|
51,935
|
37,956
|
48,023
|
52,201
|
53,355
|
38,806
|
48,679
|
45,102
|
47,163
|
32,086
|
35,987
|
38,988
|
|
長期借入金
|
-
|
7,945
|
7,738
|
7,831
|
8,032
|
7,719
|
7,566
|
10,268
|
10,119
|
10,106
|
9,962
|
10,495
|
10,351
|
9,994
|
9,855
|
8,493
|
8,402
|
10,388
|
10,312
|
8,582
|
8,865
|
9,414
|
9,369
|
8,640
|
8,175
|
7,731
|
7,681
|
7,256
|
7,294
|
6,954
|
8,588
|
9,057
|
8,980
|
8,526
|
8,447
|
5,646
|
5,583
|
5,181
|
5,121
|
4,808
|
4,842
|
8,959
|
8,882
|
9,585
|
|
固定負債合計
|
-
|
14,385
|
14,311
|
10,719
|
11,340
|
10,760
|
10,543
|
13,187
|
13,333
|
13,208
|
13,241
|
13,749
|
13,633
|
12,936
|
12,795
|
13,657
|
13,204
|
15,128
|
14,812
|
12,959
|
13,354
|
14,802
|
14,863
|
13,924
|
13,505
|
15,468
|
15,484
|
14,985
|
12,862
|
12,132
|
14,011
|
17,763
|
17,580
|
16,595
|
16,766
|
13,707
|
13,820
|
13,937
|
13,905
|
16,979
|
17,221
|
20,783
|
20,950
|
21,621
|
|
総負債
|
-
|
47,762
|
55,162
|
56,964
|
58,744
|
49,753
|
54,751
|
55,996
|
59,337
|
46,624
|
55,050
|
62,384
|
64,088
|
54,240
|
63,534
|
64,726
|
65,712
|
50,248
|
56,971
|
56,023
|
59,593
|
46,651
|
54,610
|
55,050
|
56,995
|
47,883
|
54,831
|
59,290
|
63,265
|
54,797
|
62,693
|
67,611
|
69,515
|
54,552
|
64,790
|
65,909
|
67,175
|
52,743
|
62,585
|
62,082
|
64,385
|
52,869
|
56,937
|
60,609
|
|
資本金及び資本剰余金
|
-
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,411
|
4,411
|
4,411
|
4,433
|
4,411
|
4,411
|
4,411
|
4,433
|
4,411
|
4,411
|
4,411
|
4,433
|
4,411
|
4,468
|
4,969
|
5,611
|
6,354
|
6,354
|
6,354
|
6,376
|
6,354
|
6,354
|
6,354
|
6,376
|
6,354
|
6,377
|
|
利益剰余金
|
-
|
9,859
|
10,248
|
9,906
|
10,417
|
10,274
|
10,281
|
10,310
|
11,081
|
11,017
|
11,148
|
11,293
|
11,482
|
11,449
|
11,719
|
12,337
|
12,976
|
8,579
|
8,935
|
9,428
|
10,145
|
10,556
|
10,894
|
11,240
|
12,103
|
11,876
|
12,255
|
12,874
|
14,127
|
14,307
|
14,832
|
15,170
|
16,129
|
16,252
|
16,559
|
17,004
|
17,653
|
17,861
|
18,108
|
18,560
|
19,441
|
19,855
|
20,256
|
20,738
|
|
株主資本
|
12,380
|
14,125
|
15,117
|
14,099
|
15,404
|
12,133
|
12,307
|
12,171
|
14,293
|
14,518
|
14,844
|
14,794
|
15,715
|
14,503
|
14,307
|
15,345
|
15,739
|
14,803
|
14,688
|
15,092
|
16,184
|
15,500
|
15,999
|
16,208
|
16,960
|
17,347
|
17,778
|
18,812
|
19,826
|
20,066
|
21,225
|
21,818
|
23,232
|
24,095
|
26,066
|
27,023
|
27,890
|
28,349
|
28,826
|
28,867
|
30,223
|
30,229
|
30,608
|
32,051
|