|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
営業キャッシュフロー
|
241,805
|
268,359
|
-58,945
|
213,758
|
229,460
|
198,731
|
165,942
|
239,076
|
131,296
|
206,168
|
62,095
|
224,387
|
222,726
|
143,473
|
158,569
|
201,566
|
333,497
|
156,096
|
296,376
|
321,267
|
230,292
|
169,615
|
124,682
|
230,085
|
267,584
|
433,493
|
720,122
|
337,206
|
367,712
|
505,098
|
486,640
|
210,085
|
308,348
|
342,307
|
338,012
|
613,520
|
322,568
|
384,249
|
108,184
|
319,841
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-73,723
|
-87,719
|
-80,925
|
-83,647
|
-98,597
|
-95,425
|
-106,871
|
-88,088
|
-82,658
|
-98,516
|
-114,319
|
-98,340
|
-96,541
|
-118,378
|
-120,991
|
-119,044
|
-120,088
|
-122,457
|
-149,043
|
-128,954
|
-97,971
|
-123,793
|
-77,122
|
-85,406
|
-78,542
|
-83,906
|
|
投資キャッシュフロー
|
-24,932
|
33,088
|
32,168
|
-33,190
|
-23,427
|
-155,136
|
-46,073
|
-65,269
|
-66,932
|
-139,309
|
34,856
|
-189,831
|
1,404
|
-120,116
|
-44,761
|
69,880
|
-103,806
|
-422,040
|
-123,895
|
-89,958
|
-101,057
|
-42,387
|
-79,263
|
-60,475
|
-40,614
|
12,802
|
78,318
|
-98,838
|
-119,801
|
-37,145
|
63,371
|
-29,438
|
-96,306
|
-143,388
|
143,424
|
-535,917
|
65,372
|
53,176
|
-189,457
|
-9,317
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-99,982
|
0
|
-97,722
|
0
|
-100,957
|
0
|
-98,896
|
0
|
-98,910
|
0
|
-104,827
|
0
|
-116,658
|
0
|
-112,171
|
0
|
-147,169
|
0
|
-146,264
|
0
|
-143,428
|
0
|
-198,819
|
0
|
-198,894
|
0
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-102,141
|
-133,579
|
-180,274
|
-113,421
|
-462,178
|
-110,709
|
-63,262
|
-123,475
|
-182,037
|
-364,137
|
-135,568
|
-183,708
|
-227,539
|
-290,891
|
-120,732
|
-133,459
|
-86,020
|
-189,740
|
-255,813
|
-82,788
|
-51,779
|
-230,264
|
-88,342
|
-108,737
|
-248,304
|
-92,414
|
|
財務キャッシュフロー
|
-124,796
|
-216,326
|
-113,838
|
-186,479
|
-191,511
|
-260,334
|
-227,415
|
-206,155
|
2,841
|
-123,599
|
-115,138
|
29,655
|
72,878
|
-214,875
|
-54,863
|
-274,913
|
-111,354
|
284,501
|
-16,269
|
-175,635
|
-123,725
|
-375,555
|
-17,586
|
-156,839
|
-176,440
|
-342,531
|
-592,680
|
-622,844
|
-108,799
|
-442,315
|
-475,549
|
-321,781
|
91,190
|
-380,093
|
-421,614
|
-558,786
|
-289,969
|
-260,334
|
-106,912
|
-314,877
|