|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
1,253
|
1,346
|
1,323
|
1,048
|
1,085
|
840
|
732
|
1,161
|
1,208
|
1,202
|
1,322
|
1,323
|
1,488
|
1,538
|
1,549
|
1,318
|
1,353
|
1,364
|
1,426
|
1,556
|
1,818
|
1,431
|
1,534
|
1,557
|
1,665
|
1,534
|
1,833
|
1,252
|
1,296
|
1,244
|
1,353
|
1,537
|
1,345
|
1,344
|
|
有価証券
|
-
|
-
|
-
|
66
|
42
|
19
|
5
|
93
|
118
|
128
|
112
|
308
|
172
|
151
|
174
|
209
|
291
|
539
|
451
|
775
|
952
|
925
|
521
|
393
|
423
|
372
|
301
|
269
|
292
|
255
|
260
|
227
|
212
|
293
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
3,523
|
3,723
|
3,698
|
3,398
|
3,571
|
3,168
|
2,821
|
2,819
|
3,223
|
3,269
|
3,353
|
3,452
|
4,073
|
4,283
|
4,316
|
4,398
|
4,427
|
4,127
|
4,032
|
4,155
|
4,258
|
4,243
|
4,063
|
4,097
|
4,217
|
4,168
|
3,967
|
4,162
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
1,204
|
1,214
|
1,240
|
1,297
|
1,375
|
1,294
|
1,293
|
1,271
|
1,340
|
1,349
|
1,418
|
1,456
|
1,667
|
1,777
|
1,832
|
1,836
|
1,789
|
1,771
|
1,816
|
1,848
|
1,724
|
1,724
|
1,934
|
1,792
|
1,925
|
1,763
|
1,716
|
1,731
|
|
流動資産合計
|
-
|
-
|
-
|
3,568
|
2,934
|
2,684
|
2,633
|
7,039
|
7,065
|
6,820
|
7,268
|
6,937
|
6,547
|
6,535
|
7,168
|
7,103
|
7,421
|
7,748
|
8,646
|
9,531
|
10,095
|
9,789
|
9,486
|
9,109
|
9,007
|
9,013
|
9,553
|
11,676
|
11,799
|
8,483
|
8,927
|
8,752
|
8,417
|
8,644
|
|
有形固定資産
|
-
|
-
|
-
|
131
|
130
|
130
|
127
|
2,169
|
1,914
|
1,911
|
1,981
|
2,248
|
2,344
|
2,389
|
2,445
|
2,510
|
2,544
|
2,544
|
2,558
|
2,784
|
2,912
|
3,025
|
3,013
|
2,992
|
3,178
|
3,265
|
3,133
|
2,692
|
2,869
|
2,787
|
2,771
|
2,873
|
2,856
|
2,920
|
|
投資有価証券
|
-
|
-
|
-
|
1,083
|
895
|
951
|
867
|
100
|
103
|
102
|
86
|
134
|
110
|
106
|
96
|
93
|
112
|
155
|
173
|
219
|
275
|
332
|
196
|
161
|
171
|
154
|
122
|
122
|
129
|
90
|
88
|
68
|
71
|
66
|
|
固定資産合計
|
-
|
-
|
-
|
4,680
|
4,613
|
4,747
|
4,772
|
9,494
|
10,576
|
10,713
|
10,882
|
11,112
|
11,254
|
11,264
|
11,385
|
11,532
|
11,724
|
11,795
|
11,867
|
12,381
|
12,932
|
13,425
|
13,087
|
13,044
|
13,545
|
13,879
|
13,674
|
11,783
|
12,572
|
12,649
|
12,858
|
12,744
|
12,706
|
12,856
|
|
総資産
|
12,588
|
14,411
|
15,292
|
8,250
|
7,549
|
7,434
|
16,037
|
16,533
|
17,641
|
17,532
|
18,151
|
18,050
|
17,801
|
17,799
|
18,552
|
18,635
|
19,145
|
19,543
|
20,513
|
21,912
|
23,027
|
23,214
|
22,574
|
22,153
|
22,551
|
22,892
|
23,227
|
23,460
|
24,371
|
21,131
|
21,785
|
21,496
|
21,123
|
21,500
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
2,765
|
2,917
|
2,873
|
2,752
|
2,992
|
2,547
|
2,262
|
2,372
|
2,836
|
2,665
|
2,736
|
2,837
|
3,412
|
3,382
|
3,610
|
3,593
|
3,710
|
3,369
|
3,297
|
3,520
|
3,623
|
2,849
|
2,878
|
2,735
|
3,048
|
2,880
|
2,657
|
2,705
|
|
短期借入金
|
-
|
-
|
-
|
311
|
384
|
402
|
576
|
84
|
95
|
94
|
102
|
213
|
167
|
175
|
242
|
257
|
380
|
640
|
500
|
884
|
946
|
1,019
|
526
|
354
|
336
|
296
|
255
|
254
|
296
|
257
|
231
|
260
|
247
|
345
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,270
|
1,523
|
1,739
|
1,557
|
1,601
|
1,473
|
1,498
|
1,348
|
1,456
|
1,263
|
1,470
|
1,530
|
1,600
|
1,603
|
1,544
|
1,552
|
1,657
|
1,396
|
1,493
|
1,476
|
1,827
|
1,734
|
1,935
|
1,517
|
1,582
|
1,338
|
1,603
|
1,533
|
|
流動負債合計
|
-
|
-
|
-
|
1,860
|
1,715
|
1,718
|
1,790
|
5,154
|
5,470
|
5,352
|
5,712
|
5,346
|
4,944
|
4,905
|
5,593
|
5,370
|
5,709
|
6,080
|
6,755
|
7,318
|
7,569
|
7,635
|
7,354
|
6,695
|
6,613
|
6,649
|
7,148
|
8,132
|
8,295
|
5,823
|
6,210
|
5,883
|
5,784
|
6,019
|
|
長期借入金
|
-
|
-
|
-
|
2,641
|
2,504
|
2,317
|
3,708
|
3,584
|
3,545
|
3,648
|
3,777
|
4,328
|
4,489
|
4,518
|
4,457
|
4,438
|
4,428
|
4,353
|
4,306
|
4,258
|
4,358
|
4,080
|
3,715
|
3,671
|
3,660
|
3,588
|
3,549
|
3,503
|
3,522
|
3,411
|
3,495
|
3,386
|
3,576
|
3,777
|
|
固定負債合計
|
-
|
-
|
-
|
3,700
|
3,498
|
3,306
|
2,932
|
4,742
|
5,731
|
5,821
|
5,979
|
6,486
|
6,664
|
6,663
|
6,663
|
6,726
|
6,755
|
6,665
|
6,632
|
6,737
|
6,907
|
6,677
|
6,279
|
6,334
|
6,392
|
6,376
|
6,262
|
5,233
|
5,414
|
5,283
|
5,551
|
5,459
|
5,650
|
5,881
|
|
総負債
|
-
|
-
|
-
|
5,559
|
5,213
|
5,024
|
9,772
|
9,896
|
11,201
|
11,174
|
11,690
|
11,833
|
11,608
|
11,568
|
12,256
|
12,097
|
12,464
|
12,745
|
13,387
|
14,055
|
14,476
|
14,312
|
13,633
|
13,028
|
13,006
|
13,025
|
13,411
|
13,365
|
13,709
|
11,106
|
11,762
|
11,342
|
11,434
|
11,900
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
419
|
419
|
419
|
852
|
851
|
431
|
432
|
434
|
851
|
433
|
433
|
433
|
852
|
434
|
431
|
431
|
850
|
432
|
432
|
431
|
849
|
431
|
431
|
432
|
850
|
431
|
432
|
433
|
851
|
435
|
428
|
|
利益剰余金
|
-
|
-
|
-
|
1,994
|
1,658
|
1,698
|
1,908
|
4,357
|
4,422
|
4,506
|
4,540
|
4,674
|
4,334
|
4,384
|
4,379
|
4,423
|
4,521
|
4,706
|
4,886
|
5,204
|
5,609
|
5,769
|
5,892
|
6,049
|
6,116
|
6,270
|
6,367
|
6,452
|
6,665
|
6,921
|
6,445
|
6,638
|
6,498
|
6,654
|
|
株主資本
|
-
|
-
|
2,518
|
2,691
|
2,336
|
2,410
|
2,687
|
6,637
|
6,440
|
6,359
|
6,460
|
6,217
|
6,193
|
6,231
|
6,296
|
6,538
|
6,681
|
6,798
|
7,126
|
7,857
|
8,551
|
8,902
|
8,940
|
9,124
|
9,546
|
9,867
|
9,816
|
10,095
|
10,662
|
10,025
|
10,023
|
10,154
|
9,689
|
9,600
|