|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
41,292
|
37,339
|
40,384
|
39,131
|
34,364
|
33,637
|
41,418
|
35,355
|
34,563
|
43,307
|
43,520
|
34,229
|
30,632
|
30,076
|
32,523
|
33,844
|
31,486
|
26,161
|
33,861
|
26,112
|
27,683
|
29,071
|
37,152
|
32,611
|
29,287
|
28,805
|
37,268
|
30,740
|
34,885
|
36,010
|
37,811
|
36,324
|
34,114
|
36,046
|
36,650
|
32,683
|
35,736
|
33,529
|
48,478
|
39,429
|
37,958
|
40,850
|
|
売掛金
|
-
|
44,755
|
43,396
|
45,465
|
41,623
|
33,899
|
36,125
|
42,244
|
39,730
|
38,113
|
42,013
|
44,574
|
38,109
|
35,879
|
37,321
|
39,906
|
37,456
|
34,527
|
37,752
|
37,970
|
34,397
|
27,757
|
31,261
|
34,981
|
37,185
|
34,353
|
33,298
|
38,624
|
-
|
39,090
|
40,537
|
41,451
|
-
|
37,725
|
40,666
|
44,765
|
-
|
45,294
|
42,349
|
46,872
|
-
|
42,629
|
45,620
|
|
商品及び製品
|
-
|
42,012
|
-
|
-
|
42,081
|
-
|
-
|
-
|
43,514
|
-
|
-
|
-
|
38,381
|
-
|
-
|
-
|
38,119
|
-
|
-
|
-
|
42,964
|
-
|
-
|
-
|
42,365
|
-
|
-
|
-
|
42,847
|
-
|
-
|
-
|
49,750
|
-
|
-
|
-
|
49,683
|
-
|
-
|
-
|
46,846
|
-
|
-
|
|
流動資産合計
|
-
|
164,901
|
163,318
|
171,613
|
159,649
|
150,595
|
151,735
|
166,671
|
153,925
|
157,322
|
167,295
|
167,946
|
142,488
|
137,283
|
136,521
|
141,792
|
138,989
|
137,489
|
133,762
|
147,833
|
138,123
|
142,327
|
144,539
|
152,975
|
150,039
|
149,190
|
147,226
|
161,997
|
154,786
|
168,254
|
174,405
|
179,465
|
173,410
|
176,215
|
178,787
|
181,196
|
174,694
|
181,728
|
172,141
|
193,056
|
174,183
|
176,754
|
181,672
|
|
有形固定資産
|
-
|
96,630
|
95,889
|
96,473
|
94,934
|
94,557
|
93,106
|
95,308
|
95,998
|
95,189
|
94,797
|
94,693
|
89,498
|
88,935
|
89,104
|
89,170
|
88,640
|
91,597
|
91,907
|
93,587
|
94,044
|
97,575
|
103,271
|
103,304
|
103,177
|
102,671
|
102,647
|
102,983
|
105,100
|
107,488
|
109,190
|
110,488
|
111,149
|
115,046
|
116,520
|
116,205
|
116,037
|
118,516
|
115,226
|
113,990
|
112,995
|
113,067
|
113,447
|
|
投資有価証券
|
-
|
48,116
|
41,615
|
43,862
|
42,407
|
39,495
|
42,806
|
49,200
|
48,131
|
50,259
|
53,015
|
52,574
|
46,774
|
48,723
|
49,177
|
44,855
|
45,913
|
45,975
|
44,685
|
46,473
|
38,759
|
36,188
|
35,630
|
38,106
|
41,463
|
43,631
|
47,635
|
45,399
|
43,536
|
45,062
|
46,648
|
46,505
|
45,490
|
49,636
|
51,377
|
48,882
|
56,374
|
55,222
|
57,552
|
60,875
|
53,123
|
48,162
|
47,791
|
|
固定資産合計
|
-
|
168,799
|
161,711
|
164,753
|
169,466
|
165,853
|
166,986
|
176,298
|
174,931
|
179,225
|
181,050
|
180,089
|
165,102
|
167,684
|
167,772
|
163,702
|
164,047
|
165,911
|
164,965
|
167,991
|
161,867
|
162,314
|
166,489
|
167,489
|
169,632
|
171,135
|
175,152
|
172,772
|
172,747
|
178,290
|
180,726
|
181,876
|
182,505
|
191,318
|
194,520
|
191,785
|
201,568
|
204,090
|
202,099
|
204,593
|
195,053
|
190,485
|
192,096
|
|
総資産
|
-
|
333,701
|
325,029
|
336,367
|
329,115
|
316,449
|
318,721
|
342,969
|
328,857
|
336,547
|
348,346
|
348,036
|
307,590
|
304,967
|
304,293
|
305,494
|
303,036
|
303,401
|
298,728
|
315,824
|
299,990
|
304,642
|
311,028
|
320,464
|
319,671
|
320,326
|
322,379
|
334,769
|
327,533
|
346,544
|
355,132
|
361,341
|
355,915
|
367,533
|
373,307
|
372,982
|
376,262
|
385,819
|
374,240
|
397,650
|
369,236
|
367,239
|
373,768
|
|
買掛金
|
-
|
26,019
|
31,805
|
34,761
|
24,267
|
26,320
|
25,097
|
29,616
|
21,196
|
26,655
|
29,359
|
29,702
|
24,921
|
27,377
|
27,038
|
28,922
|
26,449
|
26,507
|
24,036
|
29,409
|
21,869
|
18,780
|
18,799
|
21,290
|
19,310
|
22,059
|
20,014
|
23,616
|
21,027
|
24,007
|
22,927
|
25,356
|
18,790
|
20,947
|
22,950
|
23,371
|
21,500
|
25,217
|
22,087
|
25,553
|
21,238
|
23,272
|
23,937
|
|
短期借入金
|
-
|
43,585
|
49,234
|
54,806
|
39,565
|
47,553
|
40,670
|
49,326
|
49,468
|
56,107
|
50,568
|
53,311
|
49,916
|
51,414
|
47,359
|
49,484
|
49,610
|
55,166
|
47,759
|
51,861
|
59,140
|
73,458
|
81,077
|
84,323
|
72,611
|
70,701
|
70,196
|
76,024
|
63,709
|
74,418
|
75,828
|
84,949
|
72,598
|
75,359
|
67,643
|
70,650
|
64,350
|
74,145
|
57,209
|
62,486
|
50,547
|
59,839
|
45,993
|
|
一年内返済予定の長期借入金
|
-
|
35,771
|
31,043
|
30,989
|
35,342
|
34,119
|
39,720
|
37,107
|
30,038
|
27,439
|
24,411
|
25,079
|
21,476
|
20,259
|
20,439
|
19,688
|
19,698
|
17,901
|
19,972
|
19,733
|
16,843
|
15,955
|
16,923
|
16,848
|
17,315
|
16,817
|
17,895
|
22,003
|
23,719
|
23,656
|
22,338
|
17,244
|
22,117
|
21,692
|
22,115
|
21,985
|
21,727
|
19,995
|
22,224
|
22,581
|
23,065
|
21,119
|
30,640
|
|
流動負債合計
|
-
|
145,118
|
150,365
|
159,925
|
139,789
|
143,317
|
138,953
|
151,237
|
136,767
|
143,329
|
143,283
|
147,437
|
134,469
|
134,422
|
129,150
|
133,273
|
132,972
|
134,514
|
124,298
|
139,360
|
136,158
|
142,356
|
149,058
|
158,238
|
145,679
|
148,145
|
147,220
|
165,287
|
154,413
|
167,255
|
167,280
|
176,227
|
162,157
|
165,605
|
164,320
|
169,011
|
165,460
|
172,460
|
151,050
|
164,905
|
149,628
|
152,791
|
153,524
|
|
長期借入金
|
-
|
54,498
|
42,659
|
38,959
|
49,811
|
43,344
|
50,561
|
50,349
|
54,055
|
52,107
|
58,750
|
55,063
|
40,075
|
36,672
|
38,187
|
37,633
|
35,106
|
32,005
|
36,177
|
35,221
|
33,637
|
30,760
|
30,680
|
28,696
|
35,263
|
33,529
|
32,248
|
25,773
|
28,752
|
26,845
|
28,209
|
26,041
|
37,525
|
34,524
|
34,802
|
33,737
|
31,674
|
27,463
|
38,084
|
35,782
|
33,996
|
29,722
|
29,090
|
|
固定負債合計
|
-
|
95,993
|
80,254
|
77,500
|
86,633
|
79,225
|
84,154
|
87,075
|
84,928
|
83,603
|
90,983
|
85,382
|
67,950
|
61,888
|
63,227
|
62,452
|
59,647
|
59,072
|
62,736
|
62,739
|
59,558
|
58,259
|
57,445
|
55,447
|
60,909
|
59,422
|
58,747
|
51,698
|
51,494
|
51,856
|
54,100
|
52,137
|
62,009
|
62,566
|
62,718
|
59,919
|
59,467
|
56,680
|
65,937
|
65,919
|
61,592
|
56,604
|
55,081
|
|
総負債
|
-
|
241,112
|
230,619
|
237,425
|
226,423
|
222,542
|
223,108
|
238,313
|
221,696
|
226,932
|
234,266
|
232,820
|
202,420
|
196,310
|
192,378
|
195,726
|
192,620
|
193,587
|
187,034
|
202,100
|
195,717
|
200,616
|
206,504
|
213,686
|
206,589
|
207,568
|
205,967
|
216,985
|
205,908
|
219,111
|
221,380
|
228,365
|
224,166
|
228,171
|
227,039
|
228,931
|
224,927
|
229,140
|
216,987
|
230,825
|
211,221
|
209,395
|
208,606
|
|
資本金及び資本剰余金
|
-
|
17,414
|
17,416
|
17,251
|
17,246
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,245
|
17,256
|
17,256
|
17,256
|
17,256
|
17,256
|
17,256
|
|
利益剰余金
|
-
|
47,765
|
53,734
|
57,859
|
57,323
|
54,504
|
54,233
|
54,775
|
59,535
|
59,184
|
60,433
|
60,904
|
67,975
|
69,493
|
72,591
|
74,564
|
74,124
|
74,727
|
77,981
|
77,398
|
74,418
|
73,893
|
75,058
|
74,731
|
75,909
|
73,744
|
74,887
|
76,570
|
79,075
|
79,749
|
83,334
|
84,595
|
81,520
|
82,376
|
86,246
|
89,058
|
88,465
|
90,201
|
95,376
|
97,783
|
98,164
|
102,035
|
108,181
|
|
株主資本
|
64,766
|
92,589
|
94,410
|
98,941
|
102,692
|
93,906
|
95,613
|
104,656
|
107,161
|
109,615
|
114,080
|
115,215
|
105,170
|
108,657
|
111,915
|
109,768
|
110,415
|
109,814
|
111,694
|
113,723
|
104,273
|
104,026
|
104,523
|
106,778
|
113,082
|
112,757
|
116,411
|
117,784
|
121,624
|
127,433
|
133,752
|
132,976
|
131,748
|
139,361
|
146,268
|
144,050
|
151,334
|
156,678
|
157,252
|
166,824
|
158,014
|
157,844
|
165,161
|