スターゼン【8043】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 10,336 11,650 9,870 12,689 21,792 16,077 11,855 16,112 15,319 12,451 11,647 10,065 12,755 11,054 14,768 10,246 9,890 11,294 12,531 9,232 15,070 16,464 15,027 14,750 14,305 12,306 9,629 11,172 15,091 11,792 13,066 11,096 13,115 14,435 14,069 17,023 14,896 15,840 14,653 16,291 18,199 16,658
売掛金 - 27,567 28,261 40,314 27,274 28,153 28,937 42,869 29,483 30,104 36,030 46,387 36,597 37,290 39,202 46,591 34,533 35,335 31,451 46,262 31,999 32,837 31,384 45,248 34,372 34,496 33,737 48,472 - 29,262 30,452 40,598 - 25,953 33,421 41,826 - 33,885 28,631 39,054 - 28,616 31,225
商品及び製品 - 22,509 21,828 20,914 18,001 21,086 22,025 22,494 22,540 24,108 25,538 23,785 21,896 24,870 26,569 24,785 23,424 25,688 27,465 26,172 26,841 30,559 27,963 24,372 24,188 30,247 34,353 31,222 32,115 39,779 43,848 36,866 35,940 39,692 38,637 33,206 34,123 43,717 44,389 42,249 38,799 43,557 45,108
流動資産合計 - 71,398 68,982 78,282 64,816 79,286 73,903 83,989 76,875 78,961 83,187 91,343 78,583 85,352 87,104 96,724 78,674 83,609 80,968 97,169 80,232 88,785 84,868 94,216 83,568 90,903 93,969 104,140 93,572 108,465 109,725 114,363 95,482 98,016 104,624 106,429 105,236 114,092 111,337 114,425 111,416 113,429 115,164
有形固定資産 - 29,008 28,289 28,374 28,034 27,767 28,313 28,110 27,287 26,999 26,876 28,101 28,779 28,747 29,708 29,624 30,249 30,166 30,599 29,541 28,912 29,056 29,150 29,672 29,719 29,577 29,411 29,098 28,845 28,588 28,697 28,516 28,914 28,471 31,004 31,027 30,907 30,897 32,272 36,104 33,195 36,561 37,415
投資有価証券 - 7,882 - - 8,940 - - - 10,213 - - - 12,411 - - - 13,143 - - - 13,061 13,974 14,162 14,415 15,046 14,771 15,168 15,120 15,940 16,167 16,699 17,401 17,850 18,442 18,608 18,774 20,022 19,865 19,987 21,212 21,597 22,047 23,144
固定資産合計 - 40,459 39,704 40,205 39,586 39,185 40,583 41,163 40,484 40,533 40,554 42,768 44,384 45,863 46,716 46,425 47,241 47,054 47,524 46,863 45,687 46,403 46,671 47,228 48,151 47,951 48,126 47,934 48,829 49,091 49,906 50,289 51,020 51,506 54,110 54,245 55,932 56,037 57,583 62,586 60,493 65,032 66,751
総資産 - 111,906 108,739 118,536 104,446 118,511 114,522 125,184 117,386 119,517 123,759 134,147 123,000 131,245 133,848 143,174 125,938 130,682 128,509 144,047 125,932 135,199 131,549 141,453 131,726 138,888 142,126 152,103 142,428 157,579 159,652 164,672 146,520 149,539 158,749 160,688 161,180 170,140 168,930 177,019 171,916 178,467 181,920
買掛金 - 14,716 14,739 17,142 12,889 15,688 16,287 16,940 15,095 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 18,786 13,666 18,280 9,885 18,198 16,866 18,075 11,502 12,586 17,450 16,470 11,015 17,276 11,685 20,186 5,992 12,928 3,768 16,528 8,208 15,442 7,972 11,203 6,253 5,881 10,805 18,450 10,847 22,239 15,063 21,964 8,739 11,323 5,937 5,694 5,823 13,625 12,967 14,031 7,204 14,261 8,307
一年内返済予定の長期借入金 - 6,637 - - 8,720 - - - 7,518 7,168 6,840 7,732 6,945 6,628 8,104 7,886 7,555 7,350 8,958 9,610 8,273 8,745 9,972 9,908 9,475 9,033 8,570 9,928 9,589 9,288 11,663 9,086 8,536 8,013 9,994 10,497 10,000 9,510 10,438 8,838 9,016 8,416 10,386
流動負債合計 - 48,917 45,610 53,833 40,637 51,861 47,983 54,477 48,181 51,177 55,740 56,333 46,500 54,571 50,756 59,048 45,713 52,902 44,649 60,518 44,695 52,389 42,755 51,740 42,900 46,833 50,530 63,982 55,119 70,619 62,677 66,974 49,456 52,707 51,993 54,378 54,412 64,967 58,961 64,043 50,268 64,739 58,269
長期借入金 - 19,108 18,094 17,912 16,297 14,855 13,364 18,280 16,228 14,744 13,148 18,581 16,870 16,567 22,136 21,570 19,825 18,025 24,822 22,965 22,023 23,360 27,695 25,231 23,191 21,169 19,167 15,345 13,643 11,922 21,044 19,124 17,257 15,357 23,537 20,502 18,507 16,472 21,099 19,264 20,691 18,656 26,313
固定負債合計 - 30,159 30,314 30,228 28,894 27,443 26,152 28,238 25,877 24,448 22,797 30,382 28,614 27,548 33,194 32,815 27,980 25,949 31,499 29,708 28,926 29,866 33,903 32,097 29,699 32,533 30,655 24,893 23,306 21,647 30,838 28,757 26,887 25,225 33,722 30,617 28,766 26,700 31,196 30,021 32,900 26,599 34,770
総負債 - 79,076 75,925 84,062 69,532 79,305 74,136 82,716 74,059 75,626 78,537 86,715 75,115 82,119 83,950 91,864 73,693 78,851 76,149 90,227 73,621 82,255 76,659 83,837 72,600 79,366 81,185 88,876 78,426 92,266 93,515 95,731 76,344 77,932 85,715 84,996 83,179 91,668 90,158 94,064 83,168 91,338 93,039
資本金及び資本剰余金 - 20,986 19,745 19,750 19,750 22,908 22,908 22,908 22,910 22,910 22,910 23,115 23,127 24,079 24,079 24,079 24,079 24,079 24,079 24,081 24,171 24,171 24,169 24,169 24,169 24,169 24,166 24,166 24,166 24,166 24,164 24,162 24,162 24,162 24,161 24,160 24,160 24,160 24,192 24,192 24,192 24,192 24,187
利益剰余金 - 11,980 13,052 14,660 15,503 15,875 16,876 18,552 19,349 19,744 20,948 22,659 23,520 23,429 24,215 26,005 26,942 26,793 27,179 28,505 27,516 27,755 29,638 32,464 33,364 34,099 35,333 37,725 38,101 38,905 39,891 43,103 44,319 45,286 46,287 49,255 50,369 50,549 51,317 54,833 61,012 60,714 61,661
株主資本 29,465 32,829 32,813 34,473 34,914 39,206 40,386 42,468 43,327 43,891 45,221 47,431 47,885 49,125 49,897 51,310 52,244 51,831 52,360 53,820 52,310 52,943 54,890 57,616 59,125 59,521 60,940 63,227 64,001 65,313 66,136 68,940 70,175 71,607 73,034 75,691 78,001 78,472 78,772 82,955 88,747 87,129 88,880