|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,336
|
11,650
|
9,870
|
12,689
|
21,792
|
16,077
|
11,855
|
16,112
|
15,319
|
12,451
|
11,647
|
10,065
|
12,755
|
11,054
|
14,768
|
10,246
|
9,890
|
11,294
|
12,531
|
9,232
|
15,070
|
16,464
|
15,027
|
14,750
|
14,305
|
12,306
|
9,629
|
11,172
|
15,091
|
11,792
|
13,066
|
11,096
|
13,115
|
14,435
|
14,069
|
17,023
|
14,896
|
15,840
|
14,653
|
16,291
|
18,199
|
16,658
|
|
売掛金
|
-
|
27,567
|
28,261
|
40,314
|
27,274
|
28,153
|
28,937
|
42,869
|
29,483
|
30,104
|
36,030
|
46,387
|
36,597
|
37,290
|
39,202
|
46,591
|
34,533
|
35,335
|
31,451
|
46,262
|
31,999
|
32,837
|
31,384
|
45,248
|
34,372
|
34,496
|
33,737
|
48,472
|
-
|
29,262
|
30,452
|
40,598
|
-
|
25,953
|
33,421
|
41,826
|
-
|
33,885
|
28,631
|
39,054
|
-
|
28,616
|
31,225
|
|
商品及び製品
|
-
|
22,509
|
21,828
|
20,914
|
18,001
|
21,086
|
22,025
|
22,494
|
22,540
|
24,108
|
25,538
|
23,785
|
21,896
|
24,870
|
26,569
|
24,785
|
23,424
|
25,688
|
27,465
|
26,172
|
26,841
|
30,559
|
27,963
|
24,372
|
24,188
|
30,247
|
34,353
|
31,222
|
32,115
|
39,779
|
43,848
|
36,866
|
35,940
|
39,692
|
38,637
|
33,206
|
34,123
|
43,717
|
44,389
|
42,249
|
38,799
|
43,557
|
45,108
|
|
流動資産合計
|
-
|
71,398
|
68,982
|
78,282
|
64,816
|
79,286
|
73,903
|
83,989
|
76,875
|
78,961
|
83,187
|
91,343
|
78,583
|
85,352
|
87,104
|
96,724
|
78,674
|
83,609
|
80,968
|
97,169
|
80,232
|
88,785
|
84,868
|
94,216
|
83,568
|
90,903
|
93,969
|
104,140
|
93,572
|
108,465
|
109,725
|
114,363
|
95,482
|
98,016
|
104,624
|
106,429
|
105,236
|
114,092
|
111,337
|
114,425
|
111,416
|
113,429
|
115,164
|
|
有形固定資産
|
-
|
29,008
|
28,289
|
28,374
|
28,034
|
27,767
|
28,313
|
28,110
|
27,287
|
26,999
|
26,876
|
28,101
|
28,779
|
28,747
|
29,708
|
29,624
|
30,249
|
30,166
|
30,599
|
29,541
|
28,912
|
29,056
|
29,150
|
29,672
|
29,719
|
29,577
|
29,411
|
29,098
|
28,845
|
28,588
|
28,697
|
28,516
|
28,914
|
28,471
|
31,004
|
31,027
|
30,907
|
30,897
|
32,272
|
36,104
|
33,195
|
36,561
|
37,415
|
|
投資有価証券
|
-
|
7,882
|
-
|
-
|
8,940
|
-
|
-
|
-
|
10,213
|
-
|
-
|
-
|
12,411
|
-
|
-
|
-
|
13,143
|
-
|
-
|
-
|
13,061
|
13,974
|
14,162
|
14,415
|
15,046
|
14,771
|
15,168
|
15,120
|
15,940
|
16,167
|
16,699
|
17,401
|
17,850
|
18,442
|
18,608
|
18,774
|
20,022
|
19,865
|
19,987
|
21,212
|
21,597
|
22,047
|
23,144
|
|
固定資産合計
|
-
|
40,459
|
39,704
|
40,205
|
39,586
|
39,185
|
40,583
|
41,163
|
40,484
|
40,533
|
40,554
|
42,768
|
44,384
|
45,863
|
46,716
|
46,425
|
47,241
|
47,054
|
47,524
|
46,863
|
45,687
|
46,403
|
46,671
|
47,228
|
48,151
|
47,951
|
48,126
|
47,934
|
48,829
|
49,091
|
49,906
|
50,289
|
51,020
|
51,506
|
54,110
|
54,245
|
55,932
|
56,037
|
57,583
|
62,586
|
60,493
|
65,032
|
66,751
|
|
総資産
|
-
|
111,906
|
108,739
|
118,536
|
104,446
|
118,511
|
114,522
|
125,184
|
117,386
|
119,517
|
123,759
|
134,147
|
123,000
|
131,245
|
133,848
|
143,174
|
125,938
|
130,682
|
128,509
|
144,047
|
125,932
|
135,199
|
131,549
|
141,453
|
131,726
|
138,888
|
142,126
|
152,103
|
142,428
|
157,579
|
159,652
|
164,672
|
146,520
|
149,539
|
158,749
|
160,688
|
161,180
|
170,140
|
168,930
|
177,019
|
171,916
|
178,467
|
181,920
|
|
買掛金
|
-
|
14,716
|
14,739
|
17,142
|
12,889
|
15,688
|
16,287
|
16,940
|
15,095
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
18,786
|
13,666
|
18,280
|
9,885
|
18,198
|
16,866
|
18,075
|
11,502
|
12,586
|
17,450
|
16,470
|
11,015
|
17,276
|
11,685
|
20,186
|
5,992
|
12,928
|
3,768
|
16,528
|
8,208
|
15,442
|
7,972
|
11,203
|
6,253
|
5,881
|
10,805
|
18,450
|
10,847
|
22,239
|
15,063
|
21,964
|
8,739
|
11,323
|
5,937
|
5,694
|
5,823
|
13,625
|
12,967
|
14,031
|
7,204
|
14,261
|
8,307
|
|
一年内返済予定の長期借入金
|
-
|
6,637
|
-
|
-
|
8,720
|
-
|
-
|
-
|
7,518
|
7,168
|
6,840
|
7,732
|
6,945
|
6,628
|
8,104
|
7,886
|
7,555
|
7,350
|
8,958
|
9,610
|
8,273
|
8,745
|
9,972
|
9,908
|
9,475
|
9,033
|
8,570
|
9,928
|
9,589
|
9,288
|
11,663
|
9,086
|
8,536
|
8,013
|
9,994
|
10,497
|
10,000
|
9,510
|
10,438
|
8,838
|
9,016
|
8,416
|
10,386
|
|
流動負債合計
|
-
|
48,917
|
45,610
|
53,833
|
40,637
|
51,861
|
47,983
|
54,477
|
48,181
|
51,177
|
55,740
|
56,333
|
46,500
|
54,571
|
50,756
|
59,048
|
45,713
|
52,902
|
44,649
|
60,518
|
44,695
|
52,389
|
42,755
|
51,740
|
42,900
|
46,833
|
50,530
|
63,982
|
55,119
|
70,619
|
62,677
|
66,974
|
49,456
|
52,707
|
51,993
|
54,378
|
54,412
|
64,967
|
58,961
|
64,043
|
50,268
|
64,739
|
58,269
|
|
長期借入金
|
-
|
19,108
|
18,094
|
17,912
|
16,297
|
14,855
|
13,364
|
18,280
|
16,228
|
14,744
|
13,148
|
18,581
|
16,870
|
16,567
|
22,136
|
21,570
|
19,825
|
18,025
|
24,822
|
22,965
|
22,023
|
23,360
|
27,695
|
25,231
|
23,191
|
21,169
|
19,167
|
15,345
|
13,643
|
11,922
|
21,044
|
19,124
|
17,257
|
15,357
|
23,537
|
20,502
|
18,507
|
16,472
|
21,099
|
19,264
|
20,691
|
18,656
|
26,313
|
|
固定負債合計
|
-
|
30,159
|
30,314
|
30,228
|
28,894
|
27,443
|
26,152
|
28,238
|
25,877
|
24,448
|
22,797
|
30,382
|
28,614
|
27,548
|
33,194
|
32,815
|
27,980
|
25,949
|
31,499
|
29,708
|
28,926
|
29,866
|
33,903
|
32,097
|
29,699
|
32,533
|
30,655
|
24,893
|
23,306
|
21,647
|
30,838
|
28,757
|
26,887
|
25,225
|
33,722
|
30,617
|
28,766
|
26,700
|
31,196
|
30,021
|
32,900
|
26,599
|
34,770
|
|
総負債
|
-
|
79,076
|
75,925
|
84,062
|
69,532
|
79,305
|
74,136
|
82,716
|
74,059
|
75,626
|
78,537
|
86,715
|
75,115
|
82,119
|
83,950
|
91,864
|
73,693
|
78,851
|
76,149
|
90,227
|
73,621
|
82,255
|
76,659
|
83,837
|
72,600
|
79,366
|
81,185
|
88,876
|
78,426
|
92,266
|
93,515
|
95,731
|
76,344
|
77,932
|
85,715
|
84,996
|
83,179
|
91,668
|
90,158
|
94,064
|
83,168
|
91,338
|
93,039
|
|
資本金及び資本剰余金
|
-
|
20,986
|
19,745
|
19,750
|
19,750
|
22,908
|
22,908
|
22,908
|
22,910
|
22,910
|
22,910
|
23,115
|
23,127
|
24,079
|
24,079
|
24,079
|
24,079
|
24,079
|
24,079
|
24,081
|
24,171
|
24,171
|
24,169
|
24,169
|
24,169
|
24,169
|
24,166
|
24,166
|
24,166
|
24,166
|
24,164
|
24,162
|
24,162
|
24,162
|
24,161
|
24,160
|
24,160
|
24,160
|
24,192
|
24,192
|
24,192
|
24,192
|
24,187
|
|
利益剰余金
|
-
|
11,980
|
13,052
|
14,660
|
15,503
|
15,875
|
16,876
|
18,552
|
19,349
|
19,744
|
20,948
|
22,659
|
23,520
|
23,429
|
24,215
|
26,005
|
26,942
|
26,793
|
27,179
|
28,505
|
27,516
|
27,755
|
29,638
|
32,464
|
33,364
|
34,099
|
35,333
|
37,725
|
38,101
|
38,905
|
39,891
|
43,103
|
44,319
|
45,286
|
46,287
|
49,255
|
50,369
|
50,549
|
51,317
|
54,833
|
61,012
|
60,714
|
61,661
|
|
株主資本
|
29,465
|
32,829
|
32,813
|
34,473
|
34,914
|
39,206
|
40,386
|
42,468
|
43,327
|
43,891
|
45,221
|
47,431
|
47,885
|
49,125
|
49,897
|
51,310
|
52,244
|
51,831
|
52,360
|
53,820
|
52,310
|
52,943
|
54,890
|
57,616
|
59,125
|
59,521
|
60,940
|
63,227
|
64,001
|
65,313
|
66,136
|
68,940
|
70,175
|
71,607
|
73,034
|
75,691
|
78,001
|
78,472
|
78,772
|
82,955
|
88,747
|
87,129
|
88,880
|