|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
79
|
56
|
55
|
76
|
83
|
97
|
115
|
71
|
76
|
97
|
113
|
87
|
136
|
91
|
124
|
178
|
220
|
214
|
191
|
150
|
193
|
204
|
149
|
187
|
222
|
280
|
284
|
274
|
270
|
455
|
372
|
473
|
391
|
353
|
342
|
462
|
413
|
470
|
276
|
416
|
348
|
395
|
|
有価証券
|
-
|
239
|
204
|
179
|
161
|
148
|
159
|
163
|
245
|
219
|
233
|
188
|
287
|
220
|
333
|
217
|
215
|
121
|
126
|
102
|
189
|
130
|
155
|
120
|
125
|
120
|
140
|
140
|
97
|
45
|
30
|
15
|
0
|
10
|
10
|
10
|
10
|
25
|
55
|
20
|
80
|
20
|
60
|
|
売掛金
|
-
|
111
|
110
|
103
|
117
|
103
|
149
|
126
|
134
|
140
|
143
|
152
|
160
|
151
|
155
|
145
|
147
|
96
|
112
|
126
|
150
|
166
|
134
|
138
|
192
|
254
|
301
|
280
|
434
|
426
|
508
|
454
|
465
|
369
|
368
|
335
|
391
|
359
|
372
|
511
|
486
|
393
|
411
|
|
商品及び製品
|
-
|
112
|
117
|
116
|
130
|
134
|
133
|
150
|
153
|
175
|
185
|
220
|
220
|
256
|
227
|
238
|
234
|
257
|
255
|
255
|
268
|
279
|
254
|
285
|
270
|
196
|
190
|
191
|
184
|
219
|
204
|
238
|
237
|
276
|
283
|
293
|
284
|
297
|
290
|
292
|
292
|
308
|
290
|
|
流動資産合計
|
-
|
671
|
606
|
580
|
617
|
586
|
670
|
710
|
776
|
766
|
833
|
882
|
997
|
917
|
966
|
910
|
983
|
871
|
871
|
866
|
962
|
940
|
935
|
908
|
1,016
|
1,023
|
1,183
|
1,243
|
1,409
|
1,360
|
1,640
|
1,595
|
1,741
|
1,551
|
1,553
|
1,538
|
1,700
|
1,638
|
1,710
|
1,647
|
1,801
|
1,593
|
1,673
|
|
有形固定資産
|
-
|
107
|
102
|
100
|
96
|
95
|
96
|
98
|
100
|
104
|
111
|
121
|
126
|
131
|
140
|
142
|
150
|
152
|
167
|
173
|
176
|
181
|
188
|
189
|
197
|
200
|
206
|
215
|
223
|
238
|
246
|
246
|
259
|
294
|
300
|
318
|
337
|
354
|
389
|
431
|
442
|
480
|
561
|
|
投資有価証券
|
-
|
24
|
-
|
-
|
20
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
145
|
-
|
-
|
-
|
166
|
-
|
-
|
224
|
278
|
363
|
274
|
266
|
200
|
267
|
-
|
|
固定資産合計
|
-
|
205
|
189
|
189
|
176
|
168
|
170
|
175
|
182
|
189
|
198
|
209
|
212
|
268
|
273
|
262
|
275
|
278
|
296
|
311
|
316
|
338
|
342
|
363
|
410
|
428
|
451
|
481
|
486
|
487
|
498
|
498
|
571
|
628
|
639
|
680
|
756
|
858
|
808
|
855
|
825
|
916
|
994
|
|
総資産
|
-
|
876
|
795
|
769
|
793
|
755
|
840
|
886
|
957
|
955
|
1,031
|
1,092
|
1,209
|
1,185
|
1,239
|
1,171
|
1,258
|
1,149
|
1,168
|
1,177
|
1,278
|
1,279
|
1,277
|
1,270
|
1,425
|
1,451
|
1,634
|
1,724
|
1,894
|
1,847
|
2,138
|
2,093
|
2,312
|
2,179
|
2,192
|
2,217
|
2,456
|
2,496
|
2,518
|
2,502
|
2,626
|
2,509
|
2,667
|
|
買掛金
|
-
|
56
|
45
|
46
|
55
|
52
|
59
|
61
|
79
|
80
|
84
|
96
|
109
|
100
|
83
|
90
|
75
|
75
|
80
|
87
|
96
|
97
|
88
|
97
|
91
|
90
|
93
|
110
|
121
|
119
|
126
|
112
|
116
|
93
|
92
|
84
|
92
|
88
|
99
|
115
|
108
|
90
|
97
|
|
流動負債合計
|
-
|
173
|
159
|
151
|
166
|
143
|
198
|
227
|
248
|
236
|
258
|
315
|
368
|
350
|
325
|
285
|
305
|
265
|
298
|
329
|
383
|
364
|
310
|
296
|
328
|
303
|
371
|
429
|
469
|
450
|
563
|
577
|
630
|
557
|
577
|
557
|
612
|
614
|
633
|
610
|
678
|
536
|
560
|
|
固定負債合計
|
-
|
62
|
59
|
59
|
63
|
62
|
63
|
64
|
64
|
64
|
65
|
67
|
69
|
62
|
64
|
64
|
65
|
65
|
66
|
67
|
66
|
66
|
68
|
68
|
73
|
76
|
78
|
78
|
79
|
82
|
83
|
81
|
82
|
83
|
84
|
83
|
84
|
109
|
86
|
94
|
93
|
100
|
102
|
|
総負債
|
-
|
235
|
219
|
211
|
229
|
205
|
260
|
291
|
311
|
300
|
323
|
382
|
437
|
413
|
389
|
350
|
370
|
330
|
364
|
397
|
449
|
430
|
378
|
364
|
401
|
379
|
448
|
507
|
547
|
532
|
646
|
658
|
712
|
640
|
661
|
640
|
696
|
722
|
719
|
704
|
771
|
637
|
662
|
|
資本金及び資本剰余金
|
-
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
|
利益剰余金
|
-
|
489
|
518
|
514
|
428
|
422
|
451
|
456
|
503
|
508
|
557
|
552
|
625
|
624
|
704
|
685
|
749
|
724
|
770
|
780
|
703
|
706
|
761
|
751
|
835
|
869
|
969
|
978
|
1,105
|
1,074
|
1,253
|
1,204
|
1,322
|
1,253
|
1,324
|
1,356
|
1,480
|
1,492
|
1,607
|
1,641
|
1,784
|
1,751
|
1,873
|
|
株主資本
|
591
|
641
|
576
|
558
|
564
|
550
|
580
|
595
|
646
|
655
|
708
|
710
|
772
|
772
|
850
|
822
|
888
|
819
|
803
|
780
|
830
|
848
|
899
|
907
|
1,025
|
1,072
|
1,186
|
1,217
|
1,347
|
1,315
|
1,492
|
1,434
|
1,600
|
1,539
|
1,530
|
1,578
|
1,760
|
1,773
|
1,798
|
1,798
|
1,855
|
1,873
|
2,005
|