美津濃【8022】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,989 17,210 15,097 14,176 17,935 17,614 16,866 14,448 19,762 19,162 19,071 15,976 19,476 17,232 14,028 15,527 19,359 22,434 16,799 16,956 18,788 19,983 20,774 22,638 24,611 25,555 27,295 24,429 23,939 23,409 20,697 23,845 20,587 24,036 28,615 31,963 34,212 37,545 33,044 32,399 35,994 35,658
有価証券 - 32 32 32 132 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 49,634 43,630 42,437 46,637 40,066 35,082 34,215 43,724 37,342 37,300 35,827 44,537 36,406 35,110 34,586 42,228 35,927 32,898 30,591 39,210 27,634 27,516 29,592 35,146 32,453 29,850 29,033 - - - - - - - - - - - - - - -
商品及び製品 - 30,927 33,574 37,481 35,425 33,917 31,093 31,369 29,926 28,836 27,186 28,748 29,244 29,168 29,670 31,868 30,304 28,734 28,427 31,245 32,097 36,739 35,313 32,496 32,622 31,834 30,222 30,289 32,684 36,571 40,699 47,832 48,095 47,013 46,627 46,039 45,117 42,474 44,523 44,861 50,743 45,935 48,265
流動資産合計 - 110,875 104,775 105,969 107,747 103,576 95,098 94,081 99,450 96,667 93,430 93,291 98,418 92,454 89,135 89,012 96,402 93,370 92,569 87,857 95,742 92,112 90,286 90,411 98,152 98,845 95,623 96,945 105,934 108,979 116,914 122,951 132,730 129,338 132,113 130,759 138,662 137,347 140,620 136,199 147,421 143,499 146,522
有形固定資産 - 37,811 38,237 38,152 37,971 37,608 36,967 35,227 34,746 34,566 34,413 34,249 34,419 33,993 34,119 33,987 35,058 35,207 35,495 35,395 35,640 35,580 35,430 35,119 34,825 34,861 35,505 35,375 36,188 36,957 37,060 38,695 38,634 38,171 37,874 37,629 37,167 37,119 39,244 39,173 39,744 39,819 39,108
投資有価証券 - 10,994 9,993 10,113 8,824 8,396 6,262 7,069 6,865 7,236 7,559 7,632 9,429 9,273 9,411 8,464 7,722 6,163 6,445 6,838 5,712 5,897 6,157 6,625 6,838 6,773 6,912 6,727 6,751 6,603 6,905 7,266 7,219 7,661 8,020 7,992 9,487 10,153 9,668 9,607 9,569 9,879 13,697
固定資産合計 - 63,519 63,592 63,138 62,247 61,219 58,475 57,097 56,444 56,014 55,973 55,764 58,478 59,779 59,922 59,428 59,190 58,455 59,091 58,824 58,635 59,656 59,222 59,109 58,984 59,386 60,032 59,471 60,422 61,233 61,688 64,359 64,792 64,567 64,917 64,819 67,489 68,137 70,159 69,879 71,058 71,411 74,956
総資産 - 174,395 168,367 169,107 169,995 164,795 153,574 151,178 155,895 152,681 149,403 149,056 156,897 152,234 149,058 148,441 155,593 151,826 151,660 146,681 154,378 151,769 149,509 149,521 157,137 158,231 155,656 156,416 166,356 170,213 178,603 187,310 197,523 193,906 197,030 195,579 206,151 205,484 210,779 206,079 218,479 214,910 221,478
買掛金 - 18,495 18,322 18,047 18,498 16,035 14,928 14,331 17,434 14,856 14,601 14,519 17,167 14,663 14,021 14,221 16,651 12,952 13,840 12,872 16,600 13,017 11,371 11,505 14,680 14,214 13,985 13,868 18,316 16,368 18,669 18,151 22,561 19,692 16,872 16,108 20,942 18,700 14,958 14,804 16,166 15,094 13,462
短期借入金 - 11,381 11,443 13,968 12,596 13,687 8,907 8,198 8,995 9,848 6,881 6,644 5,897 8,074 5,797 6,800 6,991 6,138 4,988 2,701 7,630 11,158 8,576 5,984 4,868 1,998 1,409 250 1,174 1,323 1,227 8,528 9,106 5,628 4,935 1,565 750 1,622 1,745 1,986 2,056 1,670 2,288
一年内返済予定の長期借入金 - 5,120 4,152 4,145 6,680 6,530 7,500 7,530 4,500 4,530 4,500 4,530 4,000 4,030 - - 4,000 4,000 4,000 4,000 1,000 1,831 4,500 4,668 3,500 3,000 2,000 2,000 2,500 2,688 2,688 2,688 2,328 2,328 328 328 328 1,328 1,328 1,328 3,828 2,828 2,828
流動負債合計 - 48,910 46,862 48,174 53,404 51,540 45,909 42,335 44,829 42,208 38,540 37,867 43,523 39,799 32,365 31,969 41,311 37,319 35,793 30,865 38,349 36,740 36,190 33,302 36,115 33,955 32,048 30,630 39,422 37,552 39,121 47,252 53,246 45,852 40,764 37,087 44,485 38,704 38,267 33,998 42,571 38,659 38,710
長期借入金 - 19,326 16,275 16,268 13,861 14,028 12,802 12,803 12,849 12,835 11,675 11,676 12,090 12,071 13,975 13,983 9,535 9,535 9,432 9,432 8,331 9,619 6,852 8,566 9,066 9,216 6,547 7,682 6,953 7,608 8,517 8,672 12,402 10,043 11,750 11,786 11,586 10,322 10,239 10,156 7,608 8,492 8,410
固定負債合計 - 32,575 29,285 29,082 27,499 27,613 23,349 22,978 22,547 22,165 20,988 20,722 21,319 20,605 22,526 22,547 17,875 17,783 17,775 17,625 16,773 17,846 14,932 16,608 16,847 16,994 14,751 15,773 14,470 15,377 16,310 16,434 20,001 18,282 20,062 19,496 19,599 18,678 20,187 20,166 18,786 19,162 19,429
総負債 - 81,485 76,148 77,257 80,903 79,154 69,259 65,313 67,377 64,374 59,529 58,590 64,843 60,404 54,892 54,517 59,187 55,103 53,568 48,490 55,122 54,587 51,122 49,911 52,963 50,949 46,799 46,404 53,893 52,930 55,432 63,687 73,247 64,134 60,826 56,583 64,085 57,383 58,455 54,165 61,358 57,822 58,140
資本金及び資本剰余金 - 57,597 57,628 57,650 57,657 57,664 57,679 57,686 57,686 57,563 57,934 57,939 57,939 57,939 57,952 57,954 57,954 57,954 57,958 57,958 57,958 57,953 57,961 57,961 57,961 57,961 57,965 57,965 57,965 57,965 57,970 57,970 57,970 57,970 57,991 57,991 57,991 57,991 58,058 58,058 58,058 58,058 58,150
利益剰余金 - 29,289 30,309 30,489 30,313 29,041 30,388 29,177 29,622 29,955 31,473 31,676 33,239 33,403 34,991 34,858 37,979 38,649 40,247 39,895 41,311 39,580 40,798 41,971 43,782 45,892 47,428 48,603 51,332 53,944 56,867 57,494 59,582 63,016 66,127 68,773 71,447 74,527 77,490 80,467 83,118 85,696 90,875
株主資本 87,576 92,909 92,219 91,850 89,091 85,641 84,314 85,864 88,518 88,307 89,874 90,466 92,053 91,829 94,166 93,924 96,405 96,723 98,091 98,190 99,255 97,181 98,386 99,609 104,174 107,282 108,856 110,011 112,463 117,282 123,170 123,623 124,275 129,771 136,203 138,995 142,065 148,101 152,323 151,914 157,121 157,087 163,338