|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,989
|
17,210
|
15,097
|
14,176
|
17,935
|
17,614
|
16,866
|
14,448
|
19,762
|
19,162
|
19,071
|
15,976
|
19,476
|
17,232
|
14,028
|
15,527
|
19,359
|
22,434
|
16,799
|
16,956
|
18,788
|
19,983
|
20,774
|
22,638
|
24,611
|
25,555
|
27,295
|
24,429
|
23,939
|
23,409
|
20,697
|
23,845
|
20,587
|
24,036
|
28,615
|
31,963
|
34,212
|
37,545
|
33,044
|
32,399
|
35,994
|
35,658
|
|
有価証券
|
-
|
32
|
32
|
32
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
49,634
|
43,630
|
42,437
|
46,637
|
40,066
|
35,082
|
34,215
|
43,724
|
37,342
|
37,300
|
35,827
|
44,537
|
36,406
|
35,110
|
34,586
|
42,228
|
35,927
|
32,898
|
30,591
|
39,210
|
27,634
|
27,516
|
29,592
|
35,146
|
32,453
|
29,850
|
29,033
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
30,927
|
33,574
|
37,481
|
35,425
|
33,917
|
31,093
|
31,369
|
29,926
|
28,836
|
27,186
|
28,748
|
29,244
|
29,168
|
29,670
|
31,868
|
30,304
|
28,734
|
28,427
|
31,245
|
32,097
|
36,739
|
35,313
|
32,496
|
32,622
|
31,834
|
30,222
|
30,289
|
32,684
|
36,571
|
40,699
|
47,832
|
48,095
|
47,013
|
46,627
|
46,039
|
45,117
|
42,474
|
44,523
|
44,861
|
50,743
|
45,935
|
48,265
|
|
流動資産合計
|
-
|
110,875
|
104,775
|
105,969
|
107,747
|
103,576
|
95,098
|
94,081
|
99,450
|
96,667
|
93,430
|
93,291
|
98,418
|
92,454
|
89,135
|
89,012
|
96,402
|
93,370
|
92,569
|
87,857
|
95,742
|
92,112
|
90,286
|
90,411
|
98,152
|
98,845
|
95,623
|
96,945
|
105,934
|
108,979
|
116,914
|
122,951
|
132,730
|
129,338
|
132,113
|
130,759
|
138,662
|
137,347
|
140,620
|
136,199
|
147,421
|
143,499
|
146,522
|
|
有形固定資産
|
-
|
37,811
|
38,237
|
38,152
|
37,971
|
37,608
|
36,967
|
35,227
|
34,746
|
34,566
|
34,413
|
34,249
|
34,419
|
33,993
|
34,119
|
33,987
|
35,058
|
35,207
|
35,495
|
35,395
|
35,640
|
35,580
|
35,430
|
35,119
|
34,825
|
34,861
|
35,505
|
35,375
|
36,188
|
36,957
|
37,060
|
38,695
|
38,634
|
38,171
|
37,874
|
37,629
|
37,167
|
37,119
|
39,244
|
39,173
|
39,744
|
39,819
|
39,108
|
|
投資有価証券
|
-
|
10,994
|
9,993
|
10,113
|
8,824
|
8,396
|
6,262
|
7,069
|
6,865
|
7,236
|
7,559
|
7,632
|
9,429
|
9,273
|
9,411
|
8,464
|
7,722
|
6,163
|
6,445
|
6,838
|
5,712
|
5,897
|
6,157
|
6,625
|
6,838
|
6,773
|
6,912
|
6,727
|
6,751
|
6,603
|
6,905
|
7,266
|
7,219
|
7,661
|
8,020
|
7,992
|
9,487
|
10,153
|
9,668
|
9,607
|
9,569
|
9,879
|
13,697
|
|
固定資産合計
|
-
|
63,519
|
63,592
|
63,138
|
62,247
|
61,219
|
58,475
|
57,097
|
56,444
|
56,014
|
55,973
|
55,764
|
58,478
|
59,779
|
59,922
|
59,428
|
59,190
|
58,455
|
59,091
|
58,824
|
58,635
|
59,656
|
59,222
|
59,109
|
58,984
|
59,386
|
60,032
|
59,471
|
60,422
|
61,233
|
61,688
|
64,359
|
64,792
|
64,567
|
64,917
|
64,819
|
67,489
|
68,137
|
70,159
|
69,879
|
71,058
|
71,411
|
74,956
|
|
総資産
|
-
|
174,395
|
168,367
|
169,107
|
169,995
|
164,795
|
153,574
|
151,178
|
155,895
|
152,681
|
149,403
|
149,056
|
156,897
|
152,234
|
149,058
|
148,441
|
155,593
|
151,826
|
151,660
|
146,681
|
154,378
|
151,769
|
149,509
|
149,521
|
157,137
|
158,231
|
155,656
|
156,416
|
166,356
|
170,213
|
178,603
|
187,310
|
197,523
|
193,906
|
197,030
|
195,579
|
206,151
|
205,484
|
210,779
|
206,079
|
218,479
|
214,910
|
221,478
|
|
買掛金
|
-
|
18,495
|
18,322
|
18,047
|
18,498
|
16,035
|
14,928
|
14,331
|
17,434
|
14,856
|
14,601
|
14,519
|
17,167
|
14,663
|
14,021
|
14,221
|
16,651
|
12,952
|
13,840
|
12,872
|
16,600
|
13,017
|
11,371
|
11,505
|
14,680
|
14,214
|
13,985
|
13,868
|
18,316
|
16,368
|
18,669
|
18,151
|
22,561
|
19,692
|
16,872
|
16,108
|
20,942
|
18,700
|
14,958
|
14,804
|
16,166
|
15,094
|
13,462
|
|
短期借入金
|
-
|
11,381
|
11,443
|
13,968
|
12,596
|
13,687
|
8,907
|
8,198
|
8,995
|
9,848
|
6,881
|
6,644
|
5,897
|
8,074
|
5,797
|
6,800
|
6,991
|
6,138
|
4,988
|
2,701
|
7,630
|
11,158
|
8,576
|
5,984
|
4,868
|
1,998
|
1,409
|
250
|
1,174
|
1,323
|
1,227
|
8,528
|
9,106
|
5,628
|
4,935
|
1,565
|
750
|
1,622
|
1,745
|
1,986
|
2,056
|
1,670
|
2,288
|
|
一年内返済予定の長期借入金
|
-
|
5,120
|
4,152
|
4,145
|
6,680
|
6,530
|
7,500
|
7,530
|
4,500
|
4,530
|
4,500
|
4,530
|
4,000
|
4,030
|
-
|
-
|
4,000
|
4,000
|
4,000
|
4,000
|
1,000
|
1,831
|
4,500
|
4,668
|
3,500
|
3,000
|
2,000
|
2,000
|
2,500
|
2,688
|
2,688
|
2,688
|
2,328
|
2,328
|
328
|
328
|
328
|
1,328
|
1,328
|
1,328
|
3,828
|
2,828
|
2,828
|
|
流動負債合計
|
-
|
48,910
|
46,862
|
48,174
|
53,404
|
51,540
|
45,909
|
42,335
|
44,829
|
42,208
|
38,540
|
37,867
|
43,523
|
39,799
|
32,365
|
31,969
|
41,311
|
37,319
|
35,793
|
30,865
|
38,349
|
36,740
|
36,190
|
33,302
|
36,115
|
33,955
|
32,048
|
30,630
|
39,422
|
37,552
|
39,121
|
47,252
|
53,246
|
45,852
|
40,764
|
37,087
|
44,485
|
38,704
|
38,267
|
33,998
|
42,571
|
38,659
|
38,710
|
|
長期借入金
|
-
|
19,326
|
16,275
|
16,268
|
13,861
|
14,028
|
12,802
|
12,803
|
12,849
|
12,835
|
11,675
|
11,676
|
12,090
|
12,071
|
13,975
|
13,983
|
9,535
|
9,535
|
9,432
|
9,432
|
8,331
|
9,619
|
6,852
|
8,566
|
9,066
|
9,216
|
6,547
|
7,682
|
6,953
|
7,608
|
8,517
|
8,672
|
12,402
|
10,043
|
11,750
|
11,786
|
11,586
|
10,322
|
10,239
|
10,156
|
7,608
|
8,492
|
8,410
|
|
固定負債合計
|
-
|
32,575
|
29,285
|
29,082
|
27,499
|
27,613
|
23,349
|
22,978
|
22,547
|
22,165
|
20,988
|
20,722
|
21,319
|
20,605
|
22,526
|
22,547
|
17,875
|
17,783
|
17,775
|
17,625
|
16,773
|
17,846
|
14,932
|
16,608
|
16,847
|
16,994
|
14,751
|
15,773
|
14,470
|
15,377
|
16,310
|
16,434
|
20,001
|
18,282
|
20,062
|
19,496
|
19,599
|
18,678
|
20,187
|
20,166
|
18,786
|
19,162
|
19,429
|
|
総負債
|
-
|
81,485
|
76,148
|
77,257
|
80,903
|
79,154
|
69,259
|
65,313
|
67,377
|
64,374
|
59,529
|
58,590
|
64,843
|
60,404
|
54,892
|
54,517
|
59,187
|
55,103
|
53,568
|
48,490
|
55,122
|
54,587
|
51,122
|
49,911
|
52,963
|
50,949
|
46,799
|
46,404
|
53,893
|
52,930
|
55,432
|
63,687
|
73,247
|
64,134
|
60,826
|
56,583
|
64,085
|
57,383
|
58,455
|
54,165
|
61,358
|
57,822
|
58,140
|
|
資本金及び資本剰余金
|
-
|
57,597
|
57,628
|
57,650
|
57,657
|
57,664
|
57,679
|
57,686
|
57,686
|
57,563
|
57,934
|
57,939
|
57,939
|
57,939
|
57,952
|
57,954
|
57,954
|
57,954
|
57,958
|
57,958
|
57,958
|
57,953
|
57,961
|
57,961
|
57,961
|
57,961
|
57,965
|
57,965
|
57,965
|
57,965
|
57,970
|
57,970
|
57,970
|
57,970
|
57,991
|
57,991
|
57,991
|
57,991
|
58,058
|
58,058
|
58,058
|
58,058
|
58,150
|
|
利益剰余金
|
-
|
29,289
|
30,309
|
30,489
|
30,313
|
29,041
|
30,388
|
29,177
|
29,622
|
29,955
|
31,473
|
31,676
|
33,239
|
33,403
|
34,991
|
34,858
|
37,979
|
38,649
|
40,247
|
39,895
|
41,311
|
39,580
|
40,798
|
41,971
|
43,782
|
45,892
|
47,428
|
48,603
|
51,332
|
53,944
|
56,867
|
57,494
|
59,582
|
63,016
|
66,127
|
68,773
|
71,447
|
74,527
|
77,490
|
80,467
|
83,118
|
85,696
|
90,875
|
|
株主資本
|
87,576
|
92,909
|
92,219
|
91,850
|
89,091
|
85,641
|
84,314
|
85,864
|
88,518
|
88,307
|
89,874
|
90,466
|
92,053
|
91,829
|
94,166
|
93,924
|
96,405
|
96,723
|
98,091
|
98,190
|
99,255
|
97,181
|
98,386
|
99,609
|
104,174
|
107,282
|
108,856
|
110,011
|
112,463
|
117,282
|
123,170
|
123,623
|
124,275
|
129,771
|
136,203
|
138,995
|
142,065
|
148,101
|
152,323
|
151,914
|
157,121
|
157,087
|
163,338
|