|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,143
|
3,256
|
3,009
|
2,964
|
3,603
|
3,251
|
3,596
|
3,847
|
4,456
|
3,981
|
4,008
|
4,239
|
4,470
|
4,346
|
4,317
|
4,629
|
4,232
|
4,344
|
3,895
|
3,811
|
5,185
|
4,939
|
4,271
|
5,453
|
4,664
|
4,108
|
3,795
|
4,131
|
3,728
|
3,420
|
3,264
|
3,952
|
3,532
|
3,246
|
3,011
|
3,372
|
3,037
|
3,092
|
2,614
|
3,537
|
3,113
|
|
売掛金
|
-
|
3,677
|
3,148
|
3,401
|
3,838
|
3,071
|
3,176
|
3,058
|
3,586
|
2,884
|
3,066
|
2,899
|
3,429
|
2,902
|
2,786
|
3,193
|
3,528
|
3,154
|
2,881
|
2,767
|
3,160
|
1,655
|
2,260
|
2,332
|
2,064
|
1,911
|
2,300
|
2,177
|
2,791
|
2,214
|
2,475
|
2,407
|
2,166
|
1,933
|
2,060
|
2,187
|
2,437
|
2,108
|
2,019
|
2,195
|
2,427
|
2,103
|
|
商品及び製品
|
-
|
3,142
|
3,131
|
3,841
|
3,035
|
3,786
|
3,061
|
3,695
|
2,710
|
3,282
|
2,639
|
3,363
|
2,466
|
3,185
|
2,407
|
3,499
|
2,907
|
3,870
|
2,724
|
3,615
|
2,744
|
3,924
|
2,648
|
2,828
|
1,556
|
2,322
|
1,654
|
2,611
|
1,797
|
2,681
|
1,991
|
2,905
|
1,679
|
2,315
|
1,747
|
2,521
|
1,856
|
2,625
|
1,997
|
2,785
|
1,834
|
1,887
|
|
流動資産合計
|
-
|
10,452
|
9,959
|
10,697
|
10,239
|
10,812
|
9,770
|
10,653
|
10,490
|
10,921
|
9,965
|
10,563
|
10,667
|
11,091
|
10,067
|
11,553
|
11,586
|
11,873
|
10,397
|
10,758
|
10,189
|
11,371
|
10,277
|
9,838
|
9,426
|
9,307
|
8,443
|
8,970
|
9,269
|
9,408
|
8,744
|
9,320
|
8,712
|
8,462
|
7,799
|
8,271
|
8,487
|
8,429
|
7,799
|
8,224
|
8,548
|
7,797
|
|
有形固定資産
|
-
|
222
|
211
|
280
|
279
|
273
|
271
|
263
|
268
|
261
|
259
|
248
|
237
|
235
|
230
|
249
|
268
|
306
|
297
|
329
|
328
|
276
|
274
|
262
|
265
|
299
|
306
|
306
|
316
|
338
|
338
|
331
|
206
|
207
|
201
|
205
|
197
|
194
|
210
|
205
|
205
|
205
|
|
投資有価証券
|
-
|
3,025
|
3,739
|
3,311
|
2,900
|
2,590
|
2,475
|
2,606
|
3,015
|
2,931
|
2,949
|
3,106
|
3,279
|
3,167
|
3,119
|
3,008
|
2,532
|
2,497
|
2,091
|
2,129
|
1,956
|
1,653
|
1,533
|
1,578
|
1,748
|
1,905
|
1,851
|
1,784
|
1,787
|
1,789
|
1,865
|
1,984
|
2,164
|
2,234
|
1,938
|
2,024
|
2,265
|
2,583
|
2,959
|
2,564
|
2,921
|
2,804
|
|
固定資産合計
|
-
|
3,716
|
4,385
|
4,001
|
3,542
|
3,221
|
3,083
|
3,178
|
3,573
|
3,492
|
3,502
|
3,651
|
3,848
|
3,735
|
3,684
|
3,583
|
3,144
|
3,159
|
2,759
|
2,823
|
2,639
|
2,255
|
2,131
|
2,175
|
2,346
|
2,542
|
2,497
|
2,437
|
2,443
|
2,470
|
2,538
|
2,641
|
2,641
|
2,715
|
2,410
|
2,520
|
2,706
|
3,022
|
3,423
|
2,971
|
3,340
|
3,246
|
|
総資産
|
-
|
14,169
|
14,344
|
14,699
|
13,782
|
14,034
|
12,854
|
13,832
|
14,064
|
14,413
|
13,467
|
14,215
|
14,516
|
14,827
|
13,752
|
15,137
|
14,731
|
15,032
|
13,157
|
13,582
|
12,829
|
13,626
|
12,408
|
12,014
|
11,773
|
11,849
|
10,940
|
11,407
|
11,712
|
11,878
|
11,283
|
11,962
|
11,353
|
11,177
|
10,209
|
10,792
|
11,194
|
11,451
|
11,223
|
11,195
|
11,888
|
11,043
|
|
買掛金
|
-
|
785
|
724
|
1,108
|
854
|
1,067
|
832
|
1,021
|
885
|
968
|
865
|
976
|
848
|
1,045
|
605
|
1,388
|
1,126
|
1,338
|
718
|
891
|
825
|
824
|
281
|
432
|
346
|
717
|
418
|
766
|
623
|
659
|
520
|
1,137
|
425
|
758
|
529
|
794
|
630
|
659
|
389
|
760
|
537
|
536
|
|
短期借入金
|
-
|
473
|
822
|
816
|
367
|
794
|
688
|
788
|
365
|
475
|
376
|
337
|
269
|
338
|
316
|
320
|
268
|
304
|
245
|
235
|
236
|
2,033
|
2,034
|
2,033
|
2,034
|
1,135
|
1,134
|
1,133
|
1,134
|
1,136
|
1,358
|
1,358
|
1,238
|
1,178
|
1,179
|
1,179
|
1,141
|
1,180
|
1,182
|
1,202
|
1,146
|
1,178
|
|
一年内返済予定の長期借入金
|
-
|
150
|
-
|
-
|
130
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
58
|
-
|
|
流動負債合計
|
-
|
3,729
|
3,180
|
3,999
|
3,417
|
4,094
|
3,115
|
3,853
|
3,515
|
3,810
|
2,922
|
3,388
|
3,238
|
3,526
|
2,516
|
3,921
|
3,696
|
4,164
|
2,869
|
3,634
|
2,988
|
4,825
|
3,719
|
3,807
|
3,788
|
3,640
|
2,913
|
3,591
|
3,483
|
3,901
|
3,403
|
4,112
|
4,162
|
3,940
|
3,289
|
3,832
|
3,927
|
3,904
|
3,178
|
3,756
|
3,624
|
3,412
|
|
長期借入金
|
-
|
285
|
300
|
280
|
235
|
215
|
170
|
130
|
105
|
105
|
60
|
60
|
35
|
35
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
280
|
580
|
561
|
561
|
541
|
541
|
522
|
522
|
502
|
483
|
463
|
424
|
|
固定負債合計
|
-
|
1,780
|
1,937
|
1,841
|
1,703
|
1,527
|
1,475
|
1,470
|
1,531
|
1,510
|
1,460
|
1,491
|
1,513
|
1,503
|
1,471
|
1,423
|
1,338
|
1,139
|
1,010
|
1,137
|
1,115
|
1,038
|
1,330
|
1,244
|
1,290
|
1,284
|
1,281
|
1,239
|
1,265
|
1,267
|
1,270
|
1,603
|
1,407
|
1,436
|
1,463
|
1,472
|
1,471
|
1,592
|
1,774
|
1,585
|
1,702
|
1,634
|
|
総負債
|
-
|
5,509
|
5,118
|
5,840
|
5,120
|
5,622
|
4,590
|
5,324
|
5,046
|
5,321
|
4,382
|
4,879
|
4,752
|
5,030
|
3,988
|
5,344
|
5,034
|
5,303
|
3,879
|
4,772
|
4,104
|
5,864
|
5,050
|
5,052
|
5,079
|
4,925
|
4,195
|
4,830
|
4,749
|
5,169
|
4,674
|
5,716
|
5,569
|
5,376
|
4,753
|
5,304
|
5,398
|
5,497
|
4,953
|
5,341
|
5,326
|
5,046
|
|
資本金及び資本剰余金
|
-
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
14,472
|
7,330
|
7,330
|
7,330
|
7,330
|
7,328
|
7,328
|
7,328
|
7,328
|
5,384
|
5,384
|
5,384
|
5,384
|
5,385
|
5,385
|
5,385
|
5,385
|
5,384
|
5,384
|
5,384
|
5,384
|
|
利益剰余金
|
-
|
-6,840
|
-6,834
|
-6,874
|
-6,753
|
-6,718
|
-6,707
|
-6,555
|
-6,444
|
-6,282
|
-6,308
|
-6,207
|
-5,901
|
-5,748
|
-5,759
|
-5,676
|
-5,451
|
-5,398
|
-5,616
|
-6,132
|
-6,140
|
-6,816
|
13
|
-415
|
-834
|
-780
|
-926
|
-1,062
|
-710
|
-994
|
729
|
226
|
-319
|
-362
|
-819
|
-860
|
-618
|
-704
|
-819
|
-928
|
-517
|
-836
|
|
株主資本
|
8,354
|
8,660
|
9,225
|
8,858
|
8,661
|
8,411
|
8,263
|
8,508
|
9,017
|
9,091
|
9,085
|
9,335
|
9,763
|
9,797
|
9,763
|
9,793
|
9,696
|
9,728
|
9,277
|
8,809
|
8,724
|
7,762
|
7,358
|
6,961
|
6,694
|
6,924
|
6,744
|
6,576
|
6,963
|
6,709
|
6,608
|
6,245
|
5,783
|
5,801
|
5,456
|
5,487
|
5,795
|
5,953
|
6,269
|
5,854
|
6,562
|
5,997
|