|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
40,575
|
43,427
|
44,916
|
43,283
|
37,390
|
38,244
|
43,392
|
39,830
|
38,095
|
44,218
|
45,771
|
43,303
|
41,845
|
40,145
|
43,037
|
44,068
|
41,220
|
45,846
|
38,351
|
51,408
|
41,715
|
37,850
|
45,406
|
49,254
|
44,237
|
45,689
|
48,813
|
54,211
|
52,152
|
46,124
|
43,956
|
40,897
|
42,450
|
40,817
|
53,268
|
59,410
|
58,395
|
54,484
|
60,806
|
66,310
|
49,858
|
40,663
|
|
売掛金
|
-
|
208,209
|
207,579
|
218,621
|
196,335
|
193,301
|
198,070
|
224,444
|
206,846
|
210,487
|
231,594
|
238,277
|
225,999
|
231,594
|
237,782
|
240,614
|
230,459
|
227,079
|
233,052
|
245,936
|
221,116
|
204,876
|
209,475
|
243,779
|
242,558
|
254,343
|
260,714
|
289,029
|
289,862
|
303,861
|
316,472
|
324,014
|
302,105
|
306,224
|
324,546
|
322,418
|
321,126
|
333,353
|
317,416
|
336,117
|
311,251
|
311,643
|
314,585
|
|
商品及び製品
|
-
|
63,719
|
59,627
|
58,672
|
57,404
|
55,238
|
54,333
|
55,069
|
58,162
|
61,663
|
65,170
|
66,733
|
67,681
|
73,630
|
76,116
|
75,101
|
74,471
|
71,518
|
85,902
|
85,052
|
86,166
|
92,022
|
85,400
|
79,693
|
88,130
|
99,651
|
110,460
|
123,567
|
142,590
|
160,643
|
169,152
|
163,578
|
152,504
|
145,515
|
137,639
|
131,478
|
131,137
|
140,387
|
139,294
|
136,935
|
146,834
|
149,045
|
146,181
|
|
流動資産合計
|
-
|
329,848
|
329,092
|
339,903
|
312,334
|
300,435
|
307,930
|
339,141
|
321,215
|
326,644
|
357,735
|
367,721
|
356,109
|
364,358
|
371,351
|
377,089
|
365,827
|
356,812
|
385,904
|
390,370
|
379,337
|
361,522
|
354,067
|
388,631
|
401,751
|
424,152
|
441,581
|
486,399
|
514,286
|
552,789
|
567,760
|
568,214
|
530,132
|
533,659
|
538,888
|
542,332
|
542,470
|
571,854
|
546,204
|
567,330
|
560,126
|
548,384
|
534,386
|
|
有形固定資産
|
-
|
66,774
|
67,036
|
66,433
|
66,474
|
67,880
|
68,926
|
68,426
|
67,619
|
67,438
|
68,425
|
69,525
|
67,225
|
66,698
|
68,657
|
68,936
|
66,467
|
68,301
|
70,422
|
74,424
|
74,309
|
73,734
|
75,628
|
71,683
|
70,896
|
71,424
|
70,886
|
70,977
|
72,554
|
75,729
|
77,121
|
75,626
|
82,064
|
83,199
|
86,502
|
87,512
|
87,392
|
90,549
|
90,968
|
89,153
|
91,671
|
98,114
|
109,037
|
|
投資有価証券
|
-
|
92,638
|
80,807
|
96,544
|
81,345
|
75,417
|
83,328
|
91,978
|
94,548
|
99,628
|
103,464
|
108,427
|
100,403
|
104,820
|
106,654
|
89,643
|
90,263
|
88,341
|
93,364
|
96,602
|
76,124
|
84,913
|
94,128
|
99,623
|
93,719
|
91,122
|
90,429
|
89,420
|
75,600
|
73,757
|
72,459
|
71,128
|
69,743
|
76,783
|
75,268
|
74,638
|
76,225
|
79,071
|
70,802
|
73,763
|
72,028
|
74,423
|
79,502
|
|
固定資産合計
|
-
|
216,677
|
203,068
|
217,560
|
199,747
|
193,283
|
201,273
|
209,282
|
209,559
|
214,045
|
221,706
|
226,847
|
215,335
|
218,722
|
221,972
|
203,921
|
201,518
|
201,323
|
244,146
|
251,275
|
232,139
|
238,419
|
248,063
|
247,107
|
238,835
|
238,801
|
237,117
|
238,913
|
225,434
|
229,224
|
234,196
|
233,215
|
232,556
|
241,148
|
245,840
|
246,031
|
249,865
|
258,383
|
250,490
|
245,877
|
248,017
|
263,213
|
278,552
|
|
総資産
|
-
|
546,525
|
532,161
|
557,464
|
512,081
|
493,718
|
509,203
|
548,423
|
530,775
|
540,690
|
579,441
|
594,568
|
571,445
|
583,081
|
593,323
|
581,011
|
567,346
|
558,135
|
630,051
|
641,646
|
611,477
|
599,942
|
602,131
|
635,739
|
640,587
|
662,953
|
678,698
|
725,313
|
739,720
|
782,013
|
801,956
|
801,429
|
762,688
|
774,807
|
784,728
|
788,364
|
792,336
|
830,238
|
796,695
|
813,207
|
808,143
|
811,598
|
812,939
|
|
買掛金
|
-
|
105,737
|
101,411
|
111,971
|
97,800
|
96,006
|
100,300
|
116,424
|
102,076
|
103,269
|
119,500
|
123,650
|
118,028
|
119,512
|
119,595
|
123,784
|
117,256
|
114,100
|
114,062
|
123,271
|
108,285
|
94,793
|
98,445
|
121,838
|
119,941
|
125,953
|
127,147
|
150,868
|
149,036
|
151,875
|
152,353
|
158,791
|
140,438
|
146,527
|
156,759
|
157,010
|
156,352
|
166,026
|
148,340
|
163,367
|
151,269
|
152,059
|
143,249
|
|
短期借入金
|
-
|
31,388
|
30,914
|
32,191
|
25,294
|
23,916
|
24,912
|
30,700
|
28,162
|
28,866
|
38,709
|
36,098
|
31,934
|
39,246
|
43,798
|
40,215
|
34,964
|
33,227
|
96,445
|
29,360
|
30,590
|
29,861
|
26,678
|
26,619
|
33,050
|
39,513
|
50,560
|
62,541
|
73,121
|
79,517
|
90,138
|
70,977
|
66,117
|
60,085
|
55,943
|
49,810
|
50,731
|
60,561
|
50,412
|
46,573
|
42,310
|
54,373
|
53,623
|
|
一年内返済予定の長期借入金
|
-
|
6,377
|
7,163
|
6,993
|
8,823
|
8,584
|
10,050
|
10,119
|
3,522
|
3,270
|
1,649
|
774
|
11,067
|
10,927
|
10,630
|
10,187
|
949
|
811
|
858
|
933
|
1,277
|
7,735
|
7,784
|
7,777
|
12,025
|
5,705
|
5,531
|
9,490
|
8,752
|
8,329
|
8,348
|
4,055
|
1,056
|
2,962
|
2,964
|
7,943
|
6,946
|
5,050
|
5,045
|
51
|
6,039
|
5,850
|
63
|
|
流動負債合計
|
-
|
176,424
|
161,547
|
171,804
|
156,118
|
157,458
|
166,811
|
187,318
|
166,494
|
162,164
|
191,279
|
194,466
|
193,040
|
211,038
|
215,566
|
218,949
|
201,866
|
193,239
|
258,007
|
213,958
|
200,434
|
184,334
|
171,509
|
195,910
|
206,139
|
232,111
|
243,154
|
288,294
|
307,836
|
326,586
|
328,592
|
322,519
|
286,203
|
290,214
|
290,627
|
296,573
|
302,675
|
318,462
|
291,704
|
275,570
|
269,576
|
279,480
|
276,664
|
|
長期借入金
|
-
|
30,322
|
30,738
|
30,972
|
23,108
|
22,201
|
20,139
|
20,230
|
20,078
|
26,793
|
26,470
|
28,600
|
17,906
|
17,932
|
18,333
|
18,409
|
17,577
|
17,456
|
17,593
|
42,193
|
42,621
|
35,258
|
39,406
|
38,997
|
34,514
|
36,015
|
36,063
|
31,945
|
28,244
|
28,879
|
29,223
|
33,669
|
32,697
|
31,285
|
31,474
|
26,129
|
27,533
|
34,938
|
34,138
|
59,828
|
53,454
|
53,428
|
53,419
|
|
固定負債合計
|
-
|
82,600
|
89,190
|
94,138
|
76,813
|
64,743
|
65,015
|
68,094
|
69,082
|
78,075
|
79,012
|
83,008
|
69,600
|
59,178
|
58,392
|
54,375
|
52,870
|
55,253
|
56,909
|
103,654
|
97,800
|
93,242
|
100,202
|
102,243
|
96,016
|
86,813
|
85,834
|
82,152
|
76,791
|
89,038
|
89,702
|
91,672
|
98,097
|
99,324
|
101,841
|
96,671
|
88,345
|
96,975
|
93,274
|
138,525
|
132,106
|
133,401
|
134,229
|
|
総負債
|
-
|
259,025
|
250,737
|
265,943
|
232,932
|
222,202
|
231,827
|
255,413
|
235,576
|
240,240
|
270,292
|
277,475
|
262,640
|
270,217
|
273,959
|
273,325
|
254,737
|
248,493
|
314,917
|
317,613
|
298,234
|
277,577
|
271,712
|
298,154
|
302,155
|
318,925
|
328,989
|
370,447
|
384,628
|
415,625
|
418,295
|
414,192
|
384,300
|
389,539
|
392,469
|
393,244
|
391,021
|
415,437
|
384,978
|
414,096
|
401,683
|
412,882
|
410,893
|
|
資本金及び資本剰余金
|
-
|
21,353
|
21,353
|
21,353
|
21,314
|
21,303
|
21,303
|
21,303
|
21,289
|
21,052
|
20,836
|
20,873
|
20,857
|
20,358
|
20,358
|
20,357
|
20,346
|
20,346
|
20,346
|
20,345
|
20,345
|
20,345
|
20,345
|
20,345
|
20,345
|
20,345
|
20,338
|
20,338
|
20,338
|
20,338
|
20,338
|
20,335
|
20,335
|
20,334
|
19,047
|
19,047
|
19,047
|
19,047
|
19,047
|
19,047
|
19,047
|
19,047
|
19,047
|
|
利益剰余金
|
-
|
205,203
|
209,791
|
210,825
|
213,572
|
213,765
|
216,203
|
218,342
|
219,721
|
221,052
|
226,330
|
230,063
|
232,534
|
235,149
|
239,975
|
243,504
|
247,617
|
248,865
|
252,132
|
254,030
|
257,067
|
261,147
|
264,526
|
268,168
|
265,920
|
270,134
|
277,587
|
282,282
|
280,015
|
284,149
|
291,775
|
292,668
|
290,279
|
289,951
|
295,830
|
298,999
|
303,328
|
299,230
|
307,792
|
308,435
|
312,244
|
299,453
|
307,036
|
|
株主資本
|
251,892
|
287,500
|
281,423
|
291,520
|
279,149
|
271,516
|
277,375
|
293,010
|
295,198
|
300,450
|
309,149
|
317,093
|
308,804
|
312,864
|
319,364
|
307,686
|
312,609
|
309,642
|
315,133
|
324,032
|
313,243
|
322,364
|
330,418
|
337,585
|
338,431
|
344,028
|
349,709
|
354,866
|
355,092
|
366,387
|
383,661
|
387,236
|
378,388
|
385,268
|
392,259
|
395,120
|
401,315
|
414,800
|
411,716
|
399,110
|
406,459
|
398,715
|
402,045
|