|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
677
|
919
|
-
|
168
|
375
|
392
|
361
|
509
|
525
|
537
|
504
|
523
|
665
|
657
|
639
|
746
|
619
|
715
|
593
|
579
|
714
|
578
|
541
|
609
|
592
|
505
|
498
|
506
|
536
|
474
|
475
|
569
|
579
|
584
|
|
有価証券
|
-
|
-
|
-
|
30
|
10
|
10
|
0
|
182
|
198
|
173
|
191
|
316
|
228
|
247
|
427
|
342
|
392
|
590
|
487
|
793
|
816
|
973
|
557
|
389
|
405
|
363
|
369
|
339
|
338
|
322
|
310
|
261
|
278
|
276
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
835
|
900
|
754
|
728
|
876
|
853
|
700
|
668
|
829
|
988
|
904
|
907
|
1,180
|
1,429
|
1,345
|
1,037
|
1,099
|
1,158
|
944
|
934
|
1,068
|
1,179
|
1,028
|
926
|
1,184
|
1,180
|
1,002
|
995
|
|
流動資産合計
|
-
|
-
|
-
|
1,293
|
1,441
|
1,426
|
1,280
|
3,159
|
3,035
|
2,829
|
3,085
|
3,003
|
2,800
|
2,747
|
3,139
|
3,382
|
3,326
|
3,655
|
3,758
|
4,430
|
4,715
|
4,878
|
3,963
|
3,761
|
3,691
|
3,520
|
3,781
|
3,946
|
3,931
|
3,495
|
4,043
|
4,021
|
3,789
|
3,707
|
|
有形固定資産
|
-
|
-
|
-
|
104
|
89
|
22
|
20
|
926
|
1,098
|
1,097
|
1,039
|
902
|
939
|
940
|
942
|
1,002
|
1,004
|
893
|
912
|
955
|
1,020
|
966
|
915
|
948
|
1,010
|
1,036
|
1,027
|
1,081
|
1,158
|
1,062
|
1,174
|
1,125
|
1,112
|
1,086
|
|
投資有価証券
|
-
|
-
|
-
|
213
|
195
|
194
|
194
|
80
|
81
|
91
|
84
|
98
|
95
|
86
|
87
|
89
|
101
|
128
|
146
|
181
|
241
|
319
|
235
|
172
|
181
|
183
|
177
|
169
|
167
|
143
|
149
|
139
|
143
|
155
|
|
固定資産合計
|
-
|
-
|
-
|
2,378
|
2,254
|
2,321
|
2,383
|
3,651
|
3,721
|
3,712
|
3,727
|
3,317
|
3,372
|
3,349
|
3,347
|
3,557
|
3,614
|
3,533
|
3,610
|
3,825
|
4,261
|
4,451
|
4,167
|
4,193
|
4,553
|
4,742
|
4,706
|
4,977
|
5,392
|
5,082
|
5,444
|
5,181
|
5,215
|
5,581
|
|
総資産
|
5,130
|
5,965
|
-
|
3,672
|
3,697
|
3,747
|
6,877
|
6,809
|
6,756
|
6,541
|
6,812
|
6,320
|
6,172
|
6,095
|
6,486
|
6,939
|
6,941
|
7,189
|
7,368
|
8,256
|
8,976
|
9,329
|
8,130
|
7,954
|
8,244
|
8,262
|
8,488
|
8,924
|
9,323
|
8,578
|
9,486
|
9,202
|
9,003
|
9,287
|
|
短期借入金
|
-
|
-
|
-
|
561
|
395
|
251
|
213
|
275
|
318
|
322
|
327
|
368
|
320
|
333
|
484
|
465
|
483
|
782
|
662
|
874
|
867
|
1,092
|
697
|
445
|
500
|
518
|
518
|
417
|
423
|
439
|
430
|
359
|
335
|
406
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
612
|
478
|
572
|
571
|
585
|
620
|
726
|
788
|
801
|
624
|
790
|
644
|
580
|
742
|
1,044
|
883
|
565
|
485
|
563
|
488
|
613
|
499
|
658
|
599
|
657
|
516
|
589
|
660
|
|
流動負債合計
|
-
|
-
|
-
|
1,545
|
1,552
|
1,587
|
1,655
|
2,466
|
2,362
|
2,171
|
2,440
|
2,461
|
2,243
|
2,233
|
2,625
|
2,692
|
2,686
|
2,938
|
3,017
|
3,673
|
3,950
|
3,915
|
3,092
|
2,797
|
2,668
|
2,512
|
2,817
|
2,846
|
2,855
|
2,438
|
2,923
|
2,823
|
2,638
|
2,609
|
|
長期借入金
|
-
|
-
|
-
|
1,371
|
1,141
|
1,193
|
1,997
|
1,964
|
2,104
|
2,061
|
1,991
|
1,993
|
2,016
|
1,923
|
1,877
|
2,075
|
1,992
|
2,094
|
2,059
|
2,019
|
2,075
|
2,164
|
1,939
|
1,921
|
2,002
|
2,121
|
2,116
|
2,219
|
2,297
|
2,319
|
2,379
|
2,298
|
2,324
|
2,293
|
|
固定負債合計
|
-
|
-
|
-
|
1,749
|
1,583
|
1,568
|
1,386
|
2,271
|
2,396
|
2,346
|
2,284
|
2,254
|
2,291
|
2,194
|
2,145
|
2,335
|
2,252
|
2,294
|
2,262
|
2,244
|
2,331
|
2,448
|
2,201
|
2,174
|
2,272
|
2,403
|
2,404
|
2,514
|
2,614
|
2,618
|
2,709
|
2,610
|
2,635
|
2,662
|
|
総負債
|
-
|
-
|
-
|
3,294
|
3,134
|
3,155
|
5,041
|
4,737
|
4,758
|
4,517
|
4,724
|
4,715
|
4,533
|
4,427
|
4,770
|
5,027
|
4,938
|
5,231
|
5,279
|
5,917
|
6,281
|
6,362
|
5,293
|
4,972
|
4,940
|
4,915
|
5,222
|
5,361
|
5,468
|
5,055
|
5,631
|
5,433
|
5,273
|
5,270
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
391
|
391
|
386
|
784
|
788
|
404
|
406
|
406
|
792
|
406
|
406
|
406
|
792
|
406
|
406
|
407
|
793
|
380
|
380
|
378
|
726
|
370
|
361
|
362
|
718
|
362
|
357
|
358
|
714
|
359
|
365
|
|
利益剰余金
|
-
|
-
|
-
|
89
|
244
|
273
|
295
|
1,163
|
1,190
|
1,236
|
1,242
|
866
|
899
|
944
|
994
|
1,072
|
1,148
|
1,239
|
1,279
|
1,380
|
1,514
|
1,621
|
1,708
|
1,778
|
1,855
|
1,935
|
1,989
|
2,087
|
2,163
|
2,257
|
2,334
|
2,435
|
2,509
|
2,670
|
|
株主資本
|
916
|
1,188
|
463
|
378
|
562
|
592
|
622
|
2,072
|
1,998
|
2,024
|
2,088
|
1,605
|
1,638
|
1,669
|
1,716
|
1,912
|
2,003
|
1,958
|
2,089
|
2,338
|
2,696
|
2,967
|
2,837
|
2,982
|
3,304
|
3,347
|
3,266
|
3,563
|
3,854
|
3,522
|
3,855
|
3,769
|
3,730
|
4,017
|