|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,936
|
6,155
|
4,956
|
4,610
|
7,079
|
6,490
|
5,842
|
6,621
|
6,199
|
5,783
|
5,823
|
6,775
|
6,851
|
6,344
|
5,540
|
5,797
|
6,299
|
5,680
|
6,256
|
4,900
|
6,847
|
5,571
|
5,811
|
6,575
|
6,467
|
7,952
|
7,016
|
6,913
|
8,097
|
8,576
|
6,660
|
7,739
|
7,871
|
7,330
|
7,238
|
7,814
|
7,214
|
7,520
|
8,158
|
7,615
|
7,739
|
7,751
|
7,391
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,698
|
8,927
|
8,569
|
9,969
|
10,306
|
7,826
|
9,119
|
9,579
|
10,965
|
8,351
|
8,968
|
10,653
|
11,750
|
8,782
|
9,609
|
10,461
|
10,997
|
8,686
|
9,804
|
10,120
|
10,314
|
9,519
|
9,642
|
10,731
|
11,660
|
8,714
|
8,961
|
10,041
|
10,864
|
8,488
|
8,905
|
9,730
|
10,304
|
8,636
|
9,264
|
9,831
|
11,106
|
8,614
|
8,746
|
9,643
|
10,306
|
8,245
|
7,862
|
|
商品及び製品
|
-
|
4,653
|
5,017
|
5,189
|
5,289
|
4,848
|
5,057
|
5,418
|
5,662
|
4,911
|
5,444
|
5,433
|
5,874
|
5,013
|
5,742
|
6,002
|
6,346
|
5,605
|
6,227
|
6,166
|
6,683
|
5,601
|
6,304
|
6,279
|
6,464
|
5,572
|
6,420
|
6,912
|
7,175
|
5,993
|
6,790
|
7,370
|
7,575
|
6,195
|
7,012
|
7,228
|
7,464
|
6,355
|
7,129
|
7,475
|
7,737
|
6,625
|
7,174
|
7,474
|
|
流動資産合計
|
-
|
25,414
|
23,937
|
22,805
|
23,809
|
25,837
|
23,617
|
24,666
|
26,100
|
25,850
|
23,728
|
24,923
|
27,589
|
27,781
|
25,310
|
25,849
|
27,300
|
27,033
|
25,062
|
27,066
|
26,539
|
27,012
|
26,126
|
26,848
|
28,589
|
28,315
|
28,479
|
28,475
|
29,794
|
30,199
|
29,692
|
29,114
|
31,097
|
29,893
|
29,072
|
30,036
|
31,116
|
30,073
|
28,973
|
30,151
|
30,612
|
29,789
|
28,548
|
28,216
|
|
有形固定資産
|
-
|
21,900
|
21,831
|
21,715
|
21,681
|
21,413
|
21,303
|
21,802
|
21,671
|
21,666
|
21,617
|
21,588
|
22,388
|
22,255
|
22,109
|
22,052
|
21,875
|
22,599
|
22,930
|
23,223
|
23,773
|
23,845
|
24,772
|
24,648
|
24,741
|
22,910
|
23,011
|
22,944
|
22,786
|
22,290
|
22,325
|
22,523
|
22,475
|
22,274
|
22,449
|
22,538
|
22,476
|
21,750
|
21,531
|
21,375
|
20,857
|
20,719
|
20,535
|
19,434
|
|
投資有価証券
|
-
|
2,458
|
-
|
-
|
-
|
2,074
|
-
|
-
|
-
|
2,677
|
-
|
-
|
-
|
3,212
|
-
|
-
|
-
|
2,695
|
2,626
|
2,574
|
2,737
|
2,130
|
2,426
|
2,514
|
2,580
|
2,876
|
2,978
|
2,893
|
2,824
|
2,729
|
2,597
|
2,565
|
2,782
|
2,834
|
3,024
|
2,747
|
2,683
|
3,010
|
3,049
|
2,853
|
3,033
|
3,081
|
3,175
|
3,539
|
|
固定資産合計
|
-
|
26,546
|
26,668
|
26,389
|
26,596
|
26,151
|
25,908
|
26,713
|
26,830
|
26,493
|
26,437
|
26,532
|
27,794
|
27,711
|
27,745
|
27,882
|
27,251
|
28,206
|
28,447
|
28,723
|
29,213
|
28,770
|
30,114
|
30,111
|
30,050
|
28,797
|
29,045
|
29,032
|
28,582
|
28,025
|
28,023
|
28,190
|
28,297
|
27,810
|
28,190
|
28,074
|
27,857
|
27,892
|
27,699
|
27,448
|
27,026
|
26,795
|
26,674
|
25,918
|
|
総資産
|
-
|
51,961
|
50,606
|
49,194
|
50,405
|
51,988
|
49,526
|
51,379
|
52,931
|
52,344
|
50,166
|
51,456
|
55,383
|
55,493
|
53,056
|
53,732
|
54,551
|
55,240
|
53,509
|
55,789
|
55,753
|
55,782
|
56,240
|
56,960
|
58,640
|
57,113
|
57,525
|
57,508
|
58,377
|
58,225
|
57,716
|
57,305
|
59,395
|
57,703
|
57,263
|
58,110
|
58,973
|
57,965
|
56,672
|
57,600
|
57,638
|
56,584
|
55,223
|
54,135
|
|
買掛金
|
-
|
6,359
|
6,263
|
5,790
|
5,955
|
6,296
|
5,837
|
5,792
|
6,083
|
6,352
|
5,765
|
5,770
|
6,606
|
7,028
|
6,522
|
6,497
|
6,654
|
6,482
|
6,318
|
6,212
|
5,937
|
6,358
|
5,974
|
5,449
|
6,007
|
5,908
|
6,001
|
5,265
|
5,353
|
5,352
|
5,173
|
4,949
|
4,807
|
4,775
|
4,717
|
4,279
|
4,381
|
4,632
|
4,473
|
4,372
|
4,252
|
4,299
|
4,049
|
3,617
|
|
短期借入金
|
-
|
6,542
|
6,234
|
5,690
|
5,336
|
5,568
|
7,121
|
7,877
|
8,634
|
7,554
|
4,792
|
4,892
|
7,155
|
6,651
|
5,433
|
5,377
|
6,063
|
5,826
|
4,940
|
6,477
|
6,935
|
5,319
|
6,002
|
6,615
|
8,044
|
4,753
|
7,070
|
7,673
|
8,220
|
6,855
|
4,768
|
4,689
|
7,346
|
6,400
|
5,876
|
6,084
|
7,981
|
6,248
|
5,198
|
5,574
|
6,055
|
5,308
|
4,913
|
4,508
|
|
一年内返済予定の長期借入金
|
-
|
4,205
|
-
|
-
|
-
|
2,705
|
-
|
-
|
-
|
4,438
|
-
|
-
|
-
|
3,423
|
-
|
-
|
-
|
2,530
|
-
|
-
|
-
|
2,729
|
-
|
-
|
-
|
3,213
|
-
|
-
|
-
|
5,314
|
-
|
-
|
-
|
4,080
|
-
|
-
|
-
|
4,529
|
-
|
-
|
-
|
4,435
|
-
|
-
|
|
流動負債合計
|
-
|
18,615
|
17,076
|
16,398
|
15,964
|
17,240
|
17,800
|
19,159
|
19,902
|
19,356
|
15,553
|
16,448
|
19,441
|
19,627
|
17,444
|
17,735
|
18,204
|
18,559
|
17,211
|
19,312
|
18,600
|
17,531
|
17,369
|
17,979
|
19,909
|
17,373
|
19,110
|
19,243
|
19,627
|
19,139
|
16,663
|
16,570
|
18,721
|
17,876
|
17,471
|
18,517
|
19,801
|
17,667
|
16,516
|
17,479
|
17,038
|
15,829
|
15,185
|
14,471
|
|
長期借入金
|
-
|
7,537
|
7,503
|
7,141
|
8,457
|
8,419
|
6,248
|
6,351
|
6,608
|
6,391
|
8,058
|
7,962
|
7,150
|
6,680
|
6,553
|
6,441
|
7,162
|
7,105
|
6,973
|
6,710
|
7,035
|
7,987
|
8,492
|
8,397
|
7,867
|
7,697
|
6,308
|
6,374
|
6,772
|
6,654
|
9,088
|
8,732
|
8,549
|
9,285
|
9,456
|
9,073
|
9,037
|
8,674
|
8,603
|
8,714
|
8,716
|
8,270
|
7,414
|
7,079
|
|
固定負債合計
|
-
|
11,677
|
11,705
|
11,290
|
12,508
|
13,263
|
10,966
|
11,014
|
10,955
|
10,423
|
12,035
|
11,944
|
11,948
|
11,186
|
10,905
|
10,893
|
11,608
|
11,363
|
11,235
|
10,976
|
11,276
|
12,144
|
12,715
|
12,458
|
11,896
|
11,693
|
10,316
|
10,335
|
10,741
|
10,581
|
12,980
|
12,571
|
12,357
|
12,945
|
13,123
|
12,718
|
12,693
|
12,178
|
12,153
|
12,114
|
12,251
|
11,377
|
10,590
|
10,745
|
|
総負債
|
-
|
30,293
|
28,781
|
27,689
|
28,473
|
30,503
|
28,767
|
30,174
|
30,858
|
29,779
|
27,589
|
28,392
|
31,389
|
30,813
|
28,350
|
28,628
|
29,812
|
29,922
|
28,446
|
30,288
|
29,877
|
29,676
|
30,084
|
30,437
|
31,805
|
29,067
|
29,427
|
29,578
|
30,369
|
29,720
|
29,643
|
29,141
|
31,078
|
30,822
|
30,595
|
31,235
|
32,495
|
29,846
|
28,669
|
29,593
|
29,290
|
27,206
|
25,775
|
25,216
|
|
資本金及び資本剰余金
|
-
|
15,406
|
15,406
|
15,406
|
15,406
|
15,406
|
15,406
|
15,406
|
15,406
|
15,424
|
15,424
|
15,424
|
15,424
|
15,424
|
15,424
|
15,424
|
15,424
|
15,424
|
15,424
|
15,425
|
15,425
|
15,425
|
15,425
|
15,427
|
15,427
|
15,427
|
15,430
|
15,433
|
15,433
|
15,181
|
15,181
|
15,181
|
15,181
|
15,609
|
15,609
|
15,609
|
15,609
|
15,609
|
15,609
|
15,610
|
15,610
|
15,610
|
15,610
|
15,610
|
|
利益剰余金
|
-
|
5,782
|
5,681
|
5,392
|
5,732
|
6,203
|
5,558
|
5,860
|
6,212
|
6,844
|
6,794
|
7,103
|
7,305
|
7,992
|
7,928
|
8,245
|
8,339
|
8,985
|
8,761
|
9,136
|
9,361
|
9,980
|
9,849
|
10,106
|
10,313
|
10,965
|
10,949
|
10,753
|
10,833
|
11,399
|
10,931
|
10,937
|
11,019
|
10,404
|
10,018
|
10,293
|
9,965
|
10,677
|
10,499
|
10,704
|
10,875
|
12,068
|
12,326
|
11,968
|
|
株主資本
|
20,387
|
21,667
|
21,824
|
21,504
|
21,932
|
21,485
|
20,758
|
21,205
|
22,073
|
22,564
|
22,576
|
23,063
|
23,994
|
24,679
|
24,706
|
25,103
|
24,738
|
25,317
|
25,062
|
25,501
|
25,876
|
26,106
|
26,156
|
26,522
|
26,834
|
28,046
|
28,097
|
27,929
|
28,007
|
28,504
|
28,073
|
28,163
|
28,316
|
26,881
|
26,667
|
26,875
|
26,478
|
28,119
|
28,002
|
28,006
|
28,348
|
29,377
|
29,447
|
28,918
|