|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
75,192
|
91,046
|
74,438
|
67,386
|
74,755
|
89,877
|
75,941
|
69,228
|
80,576
|
88,128
|
78,953
|
68,913
|
79,161
|
89,269
|
78,383
|
75,817
|
76,731
|
90,283
|
65,530
|
67,851
|
76,980
|
90,157
|
77,983
|
73,721
|
78,309
|
86,437
|
69,987
|
68,475
|
76,030
|
92,555
|
81,030
|
75,228
|
79,940
|
95,935
|
82,746
|
72,868
|
86,678
|
99,484
|
85,723
|
80,443
|
|
売上原価
|
-
|
51,634
|
58,420
|
49,041
|
44,679
|
50,019
|
56,868
|
49,246
|
45,464
|
53,917
|
55,066
|
50,602
|
44,503
|
52,353
|
55,903
|
50,367
|
49,400
|
50,595
|
55,424
|
42,735
|
44,140
|
50,958
|
55,634
|
49,394
|
47,248
|
52,186
|
51,489
|
43,716
|
42,447
|
46,606
|
55,436
|
50,139
|
46,500
|
49,285
|
56,559
|
50,958
|
44,371
|
53,418
|
57,054
|
52,423
|
48,404
|
|
売上総利益
|
-
|
23,558
|
32,626
|
25,397
|
22,706
|
24,736
|
33,009
|
26,694
|
23,764
|
26,659
|
33,061
|
28,351
|
24,410
|
26,808
|
33,365
|
28,016
|
26,418
|
26,135
|
34,858
|
22,795
|
23,712
|
26,021
|
34,523
|
28,589
|
26,473
|
26,122
|
34,947
|
26,272
|
26,027
|
29,425
|
37,119
|
30,891
|
28,727
|
30,655
|
39,375
|
31,841
|
28,523
|
33,182
|
42,430
|
33,300
|
32,039
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
22,315
|
23,414
|
22,323
|
21,429
|
22,860
|
23,789
|
23,084
|
22,122
|
23,540
|
24,070
|
23,662
|
22,531
|
24,071
|
25,125
|
24,637
|
23,288
|
24,140
|
25,922
|
21,640
|
21,604
|
23,413
|
24,541
|
23,860
|
22,760
|
24,542
|
24,904
|
23,583
|
23,796
|
25,260
|
26,303
|
25,933
|
24,823
|
26,502
|
27,710
|
27,829
|
26,689
|
28,664
|
28,945
|
29,095
|
28,238
|
|
営業利益
|
-
|
1,242
|
9,212
|
3,073
|
1,278
|
1,875
|
9,219
|
3,611
|
1,642
|
3,119
|
8,991
|
4,689
|
1,878
|
2,738
|
8,239
|
3,380
|
3,130
|
1,994
|
8,936
|
1,154
|
2,108
|
2,609
|
9,982
|
4,728
|
3,713
|
1,581
|
10,043
|
2,688
|
2,232
|
4,358
|
10,815
|
4,958
|
3,904
|
4,153
|
11,665
|
4,011
|
1,834
|
4,518
|
13,484
|
4,206
|
3,800
|
|
経常(税引前)利益
|
-
|
1,022
|
9,088
|
2,374
|
1,277
|
2,951
|
9,274
|
4,326
|
2,059
|
3,471
|
9,161
|
5,111
|
1,968
|
2,938
|
9,105
|
3,520
|
3,049
|
2,524
|
8,901
|
566
|
2,320
|
2,386
|
5,383
|
5,081
|
4,076
|
1,875
|
10,688
|
3,926
|
2,941
|
3,606
|
11,220
|
6,046
|
4,401
|
4,322
|
12,565
|
5,409
|
1,223
|
5,213
|
13,029
|
4,414
|
4,350
|
|
法人税等合計
|
-
|
26
|
2,569
|
869
|
365
|
1,227
|
1,149
|
1,260
|
586
|
630
|
2,885
|
1,467
|
557
|
1,004
|
2,878
|
994
|
918
|
1,445
|
2,866
|
412
|
730
|
101
|
3,163
|
2,536
|
1,138
|
1,156
|
3,418
|
1,646
|
681
|
-940
|
3,499
|
1,872
|
1,489
|
1,657
|
5,493
|
1,786
|
405
|
4,516
|
4,506
|
1,606
|
1,395
|
|
純利益
|
-
|
-204
|
6,473
|
1,861
|
1,015
|
2,891
|
8,065
|
2,960
|
1,434
|
2,618
|
7,096
|
3,904
|
1,411
|
1,907
|
7,193
|
2,526
|
1,936
|
3,732
|
6,064
|
224
|
2,089
|
-33
|
2,219
|
6,160
|
3,238
|
2,198
|
7,720
|
3,226
|
2,262
|
5,213
|
7,705
|
4,225
|
3,136
|
4,210
|
12,036
|
3,734
|
766
|
5,413
|
10,023
|
3,900
|
2,944
|
|
一株あたり利益
|
4.05
|
-1.73
|
54.61
|
15.37
|
8.58
|
24.45
|
67.9
|
24.97
|
12.02
|
21.94
|
59.74
|
32.57
|
11.9
|
16.13
|
60.77
|
20.97
|
16.12
|
31.53
|
51.27
|
1.89
|
17.26
|
-0.29
|
18.38
|
52.35
|
27.09
|
18.99
|
66.36
|
27.4
|
19.11
|
44.87
|
66.43
|
35.25
|
27.11
|
36.69
|
105.48
|
32.25
|
6.65
|
47.77
|
88.36
|
-57.79
|
6.74
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.5
|
-
|
20.5
|
-
|
19.5
|
-
|
19.5
|
-
|
21.5
|
-
|
25.5
|
-
|
28
|
-
|
29
|
-
|
32.5
|
-
|
34
|
-
|
38
|
-
|
39
|
-
|
46
|
-
|