|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
19,744
|
22,399
|
30,617
|
32,572
|
48,189
|
49,730
|
57,803
|
50,560
|
55,144
|
58,953
|
58,941
|
58,266
|
76,965
|
76,916
|
76,718
|
78,987
|
74,375
|
52,467
|
65,565
|
43,799
|
84,411
|
54,664
|
65,785
|
48,078
|
64,901
|
63,187
|
70,688
|
62,829
|
75,041
|
58,037
|
68,467
|
64,089
|
79,949
|
82,941
|
85,533
|
88,463
|
100,597
|
84,006
|
102,238
|
89,498
|
97,464
|
79,237
|
|
有価証券
|
-
|
27,418
|
29,140
|
19,883
|
15,774
|
14,916
|
12,440
|
11,528
|
11,445
|
11,599
|
11,581
|
11,281
|
12,483
|
8,081
|
7,700
|
7,797
|
8,005
|
13,111
|
25,238
|
18,498
|
29,997
|
-
|
29,997
|
24,998
|
29,998
|
29,997
|
29,997
|
30,604
|
30,604
|
30,602
|
30,603
|
29,996
|
29,996
|
29,996
|
29,996
|
30,086
|
30,086
|
29,993
|
30,109
|
30,106
|
30,092
|
30,091
|
29,966
|
|
売掛金
|
-
|
57,125
|
52,204
|
60,791
|
76,256
|
56,357
|
51,493
|
60,517
|
74,996
|
57,761
|
55,461
|
65,519
|
77,787
|
65,083
|
53,980
|
63,440
|
76,380
|
63,273
|
58,920
|
64,672
|
77,869
|
53,996
|
52,109
|
62,680
|
77,787
|
62,437
|
56,148
|
63,913
|
77,380
|
58,475
|
59,168
|
68,997
|
82,381
|
65,770
|
63,997
|
68,551
|
87,468
|
69,985
|
58,761
|
75,383
|
86,823
|
70,709
|
66,323
|
|
商品及び製品
|
-
|
26,331
|
27,494
|
27,464
|
28,828
|
25,561
|
25,976
|
26,147
|
28,112
|
24,882
|
26,177
|
26,638
|
28,132
|
24,559
|
25,364
|
26,183
|
28,581
|
25,867
|
26,627
|
28,949
|
29,453
|
27,052
|
25,915
|
26,246
|
26,471
|
24,396
|
26,011
|
27,362
|
29,049
|
27,033
|
29,565
|
31,822
|
33,308
|
29,359
|
30,150
|
31,458
|
32,600
|
29,665
|
30,213
|
29,956
|
31,947
|
29,348
|
30,188
|
|
流動資産合計
|
-
|
141,447
|
141,441
|
149,477
|
163,960
|
155,117
|
150,218
|
166,615
|
175,869
|
160,054
|
162,869
|
174,177
|
188,523
|
185,863
|
175,084
|
185,504
|
202,253
|
186,816
|
173,368
|
187,640
|
191,509
|
175,144
|
171,162
|
189,182
|
191,855
|
192,273
|
185,635
|
203,154
|
210,117
|
203,800
|
191,254
|
215,001
|
224,091
|
219,628
|
221,945
|
230,157
|
252,824
|
243,877
|
217,125
|
252,884
|
253,759
|
243,561
|
223,596
|
|
有形固定資産
|
-
|
63,992
|
63,061
|
62,881
|
62,366
|
61,526
|
61,557
|
61,646
|
61,169
|
60,979
|
60,810
|
61,691
|
60,959
|
61,093
|
60,771
|
61,014
|
60,572
|
60,124
|
59,973
|
59,927
|
59,801
|
60,229
|
60,136
|
58,547
|
59,366
|
59,328
|
59,263
|
59,577
|
58,449
|
58,897
|
61,772
|
61,105
|
61,027
|
61,643
|
61,592
|
61,542
|
61,618
|
62,440
|
61,982
|
63,241
|
62,176
|
62,309
|
62,360
|
|
投資有価証券
|
-
|
47,814
|
48,582
|
56,765
|
53,964
|
52,850
|
46,647
|
49,264
|
47,528
|
49,739
|
50,004
|
52,675
|
50,965
|
50,182
|
51,839
|
43,486
|
43,695
|
51,744
|
52,486
|
54,670
|
50,948
|
53,609
|
54,715
|
55,533
|
51,289
|
45,870
|
48,584
|
45,040
|
43,771
|
44,527
|
45,395
|
35,574
|
39,077
|
42,753
|
41,591
|
40,112
|
39,626
|
39,506
|
37,669
|
22,362
|
18,768
|
19,296
|
19,659
|
|
固定資産合計
|
-
|
132,324
|
128,853
|
136,836
|
133,614
|
130,936
|
124,380
|
127,356
|
124,941
|
126,599
|
126,217
|
130,969
|
127,996
|
127,191
|
128,239
|
119,283
|
119,045
|
126,726
|
127,199
|
130,776
|
126,838
|
130,035
|
131,232
|
131,114
|
127,359
|
122,018
|
124,486
|
121,421
|
118,977
|
120,646
|
133,621
|
122,165
|
125,212
|
130,671
|
129,302
|
128,254
|
128,506
|
130,206
|
126,966
|
110,075
|
105,838
|
107,536
|
108,472
|
|
総資産
|
-
|
273,772
|
270,294
|
286,313
|
297,574
|
286,053
|
274,598
|
293,971
|
300,810
|
286,654
|
289,086
|
305,147
|
316,520
|
313,054
|
303,323
|
304,788
|
321,298
|
313,543
|
300,567
|
318,416
|
318,347
|
305,180
|
302,395
|
320,296
|
319,215
|
314,292
|
310,121
|
324,576
|
329,095
|
324,446
|
324,876
|
337,166
|
349,304
|
350,299
|
351,248
|
358,412
|
381,330
|
374,083
|
344,091
|
362,959
|
359,598
|
351,098
|
332,068
|
|
買掛金
|
-
|
46,833
|
38,021
|
47,345
|
52,349
|
39,936
|
37,909
|
48,443
|
52,347
|
40,357
|
45,315
|
52,567
|
60,187
|
50,358
|
44,180
|
51,594
|
60,499
|
50,605
|
42,952
|
53,792
|
53,142
|
36,584
|
36,056
|
51,469
|
51,234
|
42,684
|
41,041
|
52,475
|
53,837
|
41,495
|
41,506
|
53,971
|
54,763
|
43,326
|
48,488
|
55,157
|
63,976
|
52,765
|
38,966
|
54,357
|
53,146
|
42,633
|
40,549
|
|
短期借入金
|
-
|
6,630
|
5,307
|
5,219
|
5,400
|
4,611
|
5,211
|
5,245
|
5,533
|
5,991
|
5,690
|
5,446
|
5,985
|
5,361
|
5,161
|
5,326
|
6,190
|
5,583
|
4,873
|
4,726
|
5,270
|
5,313
|
5,150
|
4,602
|
4,390
|
4,576
|
3,961
|
4,081
|
4,653
|
4,382
|
4,671
|
4,329
|
4,921
|
4,780
|
4,399
|
4,238
|
5,269
|
4,598
|
4,499
|
3,955
|
4,189
|
3,775
|
3,578
|
|
一年内返済予定の長期借入金
|
-
|
183
|
3,999
|
3,999
|
1,075
|
1,066
|
106
|
121
|
169
|
133
|
134
|
89
|
84
|
87
|
89
|
87
|
88
|
85
|
64
|
86
|
3,108
|
3,140
|
3,124
|
3,148
|
114
|
116
|
117
|
120
|
128
|
142
|
150
|
138
|
-
|
5,000
|
5,000
|
5,000
|
5,180
|
160
|
146
|
120
|
93
|
73
|
49
|
|
流動負債合計
|
-
|
67,655
|
65,535
|
72,758
|
77,841
|
76,029
|
68,524
|
82,449
|
85,462
|
66,006
|
68,467
|
77,494
|
85,295
|
77,614
|
66,633
|
74,345
|
85,837
|
78,246
|
64,889
|
77,004
|
80,546
|
64,092
|
60,018
|
76,291
|
75,268
|
70,132
|
63,643
|
77,487
|
78,982
|
69,034
|
68,817
|
79,494
|
84,071
|
80,815
|
83,057
|
91,281
|
101,644
|
88,785
|
66,855
|
87,742
|
83,179
|
75,632
|
66,992
|
|
長期借入金
|
-
|
9,085
|
5,121
|
5,081
|
8,441
|
8,360
|
8,316
|
8,321
|
8,279
|
8,263
|
8,224
|
8,224
|
8,169
|
8,175
|
8,136
|
8,480
|
8,439
|
8,425
|
8,405
|
8,389
|
5,314
|
5,281
|
5,248
|
5,215
|
5,199
|
5,173
|
5,145
|
5,119
|
5,095
|
5,071
|
5,037
|
5,000
|
5,000
|
-
|
-
|
-
|
179
|
144
|
120
|
101
|
86
|
78
|
70
|
|
固定負債合計
|
-
|
35,764
|
29,778
|
32,762
|
35,094
|
24,701
|
23,245
|
23,481
|
21,844
|
22,230
|
22,116
|
23,159
|
22,838
|
22,901
|
23,387
|
21,481
|
20,590
|
19,588
|
19,747
|
20,132
|
16,027
|
16,675
|
17,029
|
17,668
|
17,634
|
16,087
|
16,957
|
16,983
|
16,437
|
16,829
|
17,307
|
17,927
|
18,342
|
14,764
|
14,486
|
13,704
|
14,410
|
14,615
|
14,006
|
11,154
|
9,949
|
9,932
|
10,169
|
|
総負債
|
-
|
103,419
|
95,313
|
105,520
|
112,936
|
100,731
|
91,769
|
105,931
|
107,307
|
88,237
|
90,584
|
100,653
|
108,134
|
100,516
|
90,020
|
95,826
|
106,427
|
97,834
|
84,636
|
97,136
|
96,574
|
80,768
|
77,047
|
93,960
|
92,902
|
86,220
|
80,601
|
94,470
|
95,419
|
85,863
|
86,124
|
97,421
|
102,413
|
95,579
|
97,544
|
104,985
|
116,054
|
103,400
|
80,862
|
98,896
|
93,129
|
85,564
|
77,162
|
|
資本金及び資本剰余金
|
-
|
34,915
|
34,167
|
34,092
|
34,092
|
34,092
|
34,092
|
34,092
|
34,092
|
34,092
|
34,092
|
33,946
|
33,946
|
33,946
|
33,946
|
33,946
|
33,946
|
33,952
|
33,952
|
33,952
|
33,952
|
33,956
|
33,956
|
33,956
|
33,956
|
33,965
|
33,965
|
33,974
|
33,974
|
33,974
|
33,974
|
33,974
|
33,974
|
34,003
|
33,983
|
33,983
|
33,985
|
34,007
|
34,007
|
33,986
|
33,986
|
34,013
|
34,013
|
|
利益剰余金
|
-
|
135,019
|
139,994
|
139,790
|
145,066
|
146,884
|
147,012
|
149,903
|
156,218
|
159,161
|
158,986
|
161,582
|
166,814
|
170,675
|
170,180
|
172,090
|
177,384
|
179,865
|
179,533
|
183,313
|
186,952
|
187,176
|
186,911
|
186,877
|
186,742
|
192,902
|
193,549
|
195,747
|
200,451
|
203,615
|
202,588
|
207,910
|
213,605
|
217,548
|
206,483
|
210,677
|
220,503
|
224,151
|
220,589
|
216,230
|
221,819
|
225,623
|
223,383
|
|
株主資本
|
165,656
|
170,352
|
174,981
|
180,793
|
184,638
|
185,322
|
182,828
|
188,040
|
193,502
|
198,417
|
198,502
|
204,493
|
208,386
|
212,538
|
213,303
|
208,962
|
214,871
|
215,708
|
215,930
|
221,279
|
221,773
|
224,411
|
225,347
|
226,335
|
226,313
|
228,071
|
229,520
|
230,105
|
233,675
|
238,583
|
238,752
|
239,745
|
246,890
|
254,719
|
253,704
|
253,426
|
265,275
|
270,683
|
263,229
|
264,062
|
266,468
|
265,533
|
254,906
|