コクヨ【7984】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 19,744 22,399 30,617 32,572 48,189 49,730 57,803 50,560 55,144 58,953 58,941 58,266 76,965 76,916 76,718 78,987 74,375 52,467 65,565 43,799 84,411 54,664 65,785 48,078 64,901 63,187 70,688 62,829 75,041 58,037 68,467 64,089 79,949 82,941 85,533 88,463 100,597 84,006 102,238 89,498 97,464 79,237
有価証券 - 27,418 29,140 19,883 15,774 14,916 12,440 11,528 11,445 11,599 11,581 11,281 12,483 8,081 7,700 7,797 8,005 13,111 25,238 18,498 29,997 - 29,997 24,998 29,998 29,997 29,997 30,604 30,604 30,602 30,603 29,996 29,996 29,996 29,996 30,086 30,086 29,993 30,109 30,106 30,092 30,091 29,966
売掛金 - 57,125 52,204 60,791 76,256 56,357 51,493 60,517 74,996 57,761 55,461 65,519 77,787 65,083 53,980 63,440 76,380 63,273 58,920 64,672 77,869 53,996 52,109 62,680 77,787 62,437 56,148 63,913 77,380 58,475 59,168 68,997 82,381 65,770 63,997 68,551 87,468 69,985 58,761 75,383 86,823 70,709 66,323
商品及び製品 - 26,331 27,494 27,464 28,828 25,561 25,976 26,147 28,112 24,882 26,177 26,638 28,132 24,559 25,364 26,183 28,581 25,867 26,627 28,949 29,453 27,052 25,915 26,246 26,471 24,396 26,011 27,362 29,049 27,033 29,565 31,822 33,308 29,359 30,150 31,458 32,600 29,665 30,213 29,956 31,947 29,348 30,188
流動資産合計 - 141,447 141,441 149,477 163,960 155,117 150,218 166,615 175,869 160,054 162,869 174,177 188,523 185,863 175,084 185,504 202,253 186,816 173,368 187,640 191,509 175,144 171,162 189,182 191,855 192,273 185,635 203,154 210,117 203,800 191,254 215,001 224,091 219,628 221,945 230,157 252,824 243,877 217,125 252,884 253,759 243,561 223,596
有形固定資産 - 63,992 63,061 62,881 62,366 61,526 61,557 61,646 61,169 60,979 60,810 61,691 60,959 61,093 60,771 61,014 60,572 60,124 59,973 59,927 59,801 60,229 60,136 58,547 59,366 59,328 59,263 59,577 58,449 58,897 61,772 61,105 61,027 61,643 61,592 61,542 61,618 62,440 61,982 63,241 62,176 62,309 62,360
投資有価証券 - 47,814 48,582 56,765 53,964 52,850 46,647 49,264 47,528 49,739 50,004 52,675 50,965 50,182 51,839 43,486 43,695 51,744 52,486 54,670 50,948 53,609 54,715 55,533 51,289 45,870 48,584 45,040 43,771 44,527 45,395 35,574 39,077 42,753 41,591 40,112 39,626 39,506 37,669 22,362 18,768 19,296 19,659
固定資産合計 - 132,324 128,853 136,836 133,614 130,936 124,380 127,356 124,941 126,599 126,217 130,969 127,996 127,191 128,239 119,283 119,045 126,726 127,199 130,776 126,838 130,035 131,232 131,114 127,359 122,018 124,486 121,421 118,977 120,646 133,621 122,165 125,212 130,671 129,302 128,254 128,506 130,206 126,966 110,075 105,838 107,536 108,472
総資産 - 273,772 270,294 286,313 297,574 286,053 274,598 293,971 300,810 286,654 289,086 305,147 316,520 313,054 303,323 304,788 321,298 313,543 300,567 318,416 318,347 305,180 302,395 320,296 319,215 314,292 310,121 324,576 329,095 324,446 324,876 337,166 349,304 350,299 351,248 358,412 381,330 374,083 344,091 362,959 359,598 351,098 332,068
買掛金 - 46,833 38,021 47,345 52,349 39,936 37,909 48,443 52,347 40,357 45,315 52,567 60,187 50,358 44,180 51,594 60,499 50,605 42,952 53,792 53,142 36,584 36,056 51,469 51,234 42,684 41,041 52,475 53,837 41,495 41,506 53,971 54,763 43,326 48,488 55,157 63,976 52,765 38,966 54,357 53,146 42,633 40,549
短期借入金 - 6,630 5,307 5,219 5,400 4,611 5,211 5,245 5,533 5,991 5,690 5,446 5,985 5,361 5,161 5,326 6,190 5,583 4,873 4,726 5,270 5,313 5,150 4,602 4,390 4,576 3,961 4,081 4,653 4,382 4,671 4,329 4,921 4,780 4,399 4,238 5,269 4,598 4,499 3,955 4,189 3,775 3,578
一年内返済予定の長期借入金 - 183 3,999 3,999 1,075 1,066 106 121 169 133 134 89 84 87 89 87 88 85 64 86 3,108 3,140 3,124 3,148 114 116 117 120 128 142 150 138 - 5,000 5,000 5,000 5,180 160 146 120 93 73 49
流動負債合計 - 67,655 65,535 72,758 77,841 76,029 68,524 82,449 85,462 66,006 68,467 77,494 85,295 77,614 66,633 74,345 85,837 78,246 64,889 77,004 80,546 64,092 60,018 76,291 75,268 70,132 63,643 77,487 78,982 69,034 68,817 79,494 84,071 80,815 83,057 91,281 101,644 88,785 66,855 87,742 83,179 75,632 66,992
長期借入金 - 9,085 5,121 5,081 8,441 8,360 8,316 8,321 8,279 8,263 8,224 8,224 8,169 8,175 8,136 8,480 8,439 8,425 8,405 8,389 5,314 5,281 5,248 5,215 5,199 5,173 5,145 5,119 5,095 5,071 5,037 5,000 5,000 - - - 179 144 120 101 86 78 70
固定負債合計 - 35,764 29,778 32,762 35,094 24,701 23,245 23,481 21,844 22,230 22,116 23,159 22,838 22,901 23,387 21,481 20,590 19,588 19,747 20,132 16,027 16,675 17,029 17,668 17,634 16,087 16,957 16,983 16,437 16,829 17,307 17,927 18,342 14,764 14,486 13,704 14,410 14,615 14,006 11,154 9,949 9,932 10,169
総負債 - 103,419 95,313 105,520 112,936 100,731 91,769 105,931 107,307 88,237 90,584 100,653 108,134 100,516 90,020 95,826 106,427 97,834 84,636 97,136 96,574 80,768 77,047 93,960 92,902 86,220 80,601 94,470 95,419 85,863 86,124 97,421 102,413 95,579 97,544 104,985 116,054 103,400 80,862 98,896 93,129 85,564 77,162
資本金及び資本剰余金 - 34,915 34,167 34,092 34,092 34,092 34,092 34,092 34,092 34,092 34,092 33,946 33,946 33,946 33,946 33,946 33,946 33,952 33,952 33,952 33,952 33,956 33,956 33,956 33,956 33,965 33,965 33,974 33,974 33,974 33,974 33,974 33,974 34,003 33,983 33,983 33,985 34,007 34,007 33,986 33,986 34,013 34,013
利益剰余金 - 135,019 139,994 139,790 145,066 146,884 147,012 149,903 156,218 159,161 158,986 161,582 166,814 170,675 170,180 172,090 177,384 179,865 179,533 183,313 186,952 187,176 186,911 186,877 186,742 192,902 193,549 195,747 200,451 203,615 202,588 207,910 213,605 217,548 206,483 210,677 220,503 224,151 220,589 216,230 221,819 225,623 223,383
株主資本 165,656 170,352 174,981 180,793 184,638 185,322 182,828 188,040 193,502 198,417 198,502 204,493 208,386 212,538 213,303 208,962 214,871 215,708 215,930 221,279 221,773 224,411 225,347 226,335 226,313 228,071 229,520 230,105 233,675 238,583 238,752 239,745 246,890 254,719 253,704 253,426 265,275 270,683 263,229 264,062 266,468 265,533 254,906