|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
21,591
|
22,751
|
23,878
|
24,298
|
22,116
|
24,003
|
24,640
|
30,052
|
22,711
|
25,577
|
25,676
|
31,346
|
26,904
|
28,275
|
27,726
|
30,949
|
27,462
|
29,745
|
28,228
|
32,416
|
28,644
|
33,603
|
32,727
|
37,163
|
33,726
|
35,348
|
30,920
|
35,218
|
31,184
|
35,557
|
33,018
|
34,283
|
28,042
|
32,480
|
31,103
|
34,357
|
31,513
|
35,335
|
33,172
|
39,201
|
31,796
|
34,071
|
34,156
|
|
売掛金
|
-
|
15,278
|
16,389
|
13,152
|
13,871
|
15,603
|
15,242
|
15,245
|
16,103
|
16,015
|
15,725
|
16,403
|
16,440
|
17,012
|
17,902
|
16,594
|
15,004
|
18,496
|
18,442
|
16,243
|
16,588
|
16,313
|
15,400
|
14,873
|
15,085
|
14,475
|
16,713
|
15,561
|
16,253
|
16,650
|
17,916
|
17,882
|
15,975
|
17,338
|
17,145
|
18,799
|
14,412
|
18,678
|
21,346
|
16,397
|
18,392
|
18,962
|
21,663
|
18,690
|
|
商品及び製品
|
-
|
5,899
|
6,588
|
6,754
|
6,147
|
6,023
|
5,321
|
5,166
|
5,328
|
6,234
|
6,091
|
6,229
|
6,059
|
6,341
|
6,805
|
7,887
|
7,360
|
7,910
|
7,784
|
8,529
|
8,144
|
8,714
|
8,545
|
8,726
|
8,256
|
9,903
|
9,271
|
9,813
|
8,723
|
10,512
|
9,931
|
10,585
|
10,529
|
12,273
|
12,087
|
11,267
|
9,575
|
10,145
|
10,431
|
11,241
|
10,356
|
11,172
|
10,795
|
12,638
|
|
流動資産合計
|
-
|
47,027
|
50,311
|
48,679
|
48,914
|
48,577
|
48,656
|
49,141
|
55,244
|
49,562
|
52,091
|
53,374
|
58,178
|
55,636
|
58,377
|
58,308
|
58,925
|
58,818
|
60,642
|
57,717
|
61,933
|
58,851
|
62,867
|
61,488
|
65,231
|
64,091
|
67,867
|
63,188
|
66,254
|
65,332
|
70,397
|
68,818
|
67,143
|
64,581
|
68,082
|
68,089
|
64,800
|
67,603
|
73,660
|
66,704
|
73,462
|
68,138
|
72,713
|
72,349
|
|
有形固定資産
|
-
|
21,383
|
22,029
|
21,531
|
21,471
|
20,863
|
19,551
|
19,516
|
20,263
|
19,843
|
20,082
|
20,325
|
21,116
|
20,980
|
21,098
|
21,207
|
21,127
|
22,197
|
22,045
|
22,231
|
22,494
|
21,751
|
22,311
|
22,326
|
23,262
|
23,864
|
24,592
|
25,322
|
27,093
|
28,733
|
29,021
|
30,239
|
30,132
|
31,865
|
32,715
|
33,154
|
31,952
|
31,202
|
31,013
|
29,729
|
30,841
|
29,631
|
29,009
|
28,996
|
|
投資有価証券
|
-
|
1,531
|
-
|
-
|
1,477
|
-
|
-
|
-
|
1,481
|
-
|
-
|
-
|
1,020
|
-
|
-
|
-
|
889
|
-
|
-
|
-
|
950
|
-
|
-
|
-
|
687
|
-
|
-
|
-
|
532
|
-
|
-
|
-
|
547
|
-
|
-
|
-
|
558
|
-
|
-
|
-
|
553
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
25,340
|
25,972
|
25,324
|
25,029
|
24,342
|
22,837
|
22,745
|
23,644
|
23,045
|
23,346
|
24,044
|
26,289
|
26,219
|
26,774
|
27,155
|
27,080
|
28,416
|
28,071
|
28,273
|
28,558
|
27,165
|
27,448
|
27,322
|
28,241
|
28,731
|
29,285
|
29,939
|
31,788
|
33,636
|
33,877
|
35,099
|
34,590
|
36,453
|
37,008
|
37,343
|
35,639
|
34,888
|
34,731
|
33,271
|
34,846
|
33,519
|
32,686
|
32,809
|
|
総資産
|
-
|
72,367
|
76,283
|
74,002
|
73,943
|
72,919
|
71,494
|
71,887
|
78,889
|
72,607
|
75,437
|
77,418
|
84,467
|
81,855
|
85,152
|
85,464
|
86,006
|
87,234
|
88,714
|
85,990
|
90,491
|
86,016
|
90,315
|
88,811
|
93,472
|
92,823
|
97,152
|
93,128
|
98,042
|
98,969
|
104,274
|
103,917
|
101,733
|
101,034
|
105,091
|
105,432
|
100,440
|
102,492
|
108,392
|
99,975
|
108,308
|
101,658
|
105,400
|
105,159
|
|
買掛金
|
-
|
4,463
|
5,108
|
4,429
|
3,743
|
4,541
|
4,462
|
4,414
|
4,857
|
5,199
|
4,713
|
4,731
|
5,194
|
5,599
|
5,587
|
5,585
|
4,567
|
5,500
|
5,624
|
5,194
|
4,900
|
4,779
|
5,122
|
4,814
|
4,757
|
5,876
|
5,383
|
4,743
|
4,087
|
5,271
|
5,783
|
5,771
|
5,066
|
5,546
|
4,647
|
4,290
|
3,643
|
5,391
|
5,463
|
5,229
|
5,195
|
5,919
|
5,972
|
5,980
|
|
短期借入金
|
-
|
890
|
1,112
|
1,064
|
380
|
169
|
617
|
627
|
699
|
-
|
-
|
16
|
2,505
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,055
|
-
|
-
|
-
|
4,617
|
-
|
-
|
-
|
4,423
|
90
|
67
|
72
|
76
|
-
|
-
|
-
|
6,351
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,200
|
2,142
|
2,123
|
928
|
5,867
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
15,273
|
16,510
|
16,104
|
14,223
|
20,086
|
19,438
|
20,266
|
21,381
|
15,590
|
15,253
|
16,017
|
17,673
|
16,806
|
16,294
|
16,130
|
15,623
|
16,783
|
16,101
|
15,410
|
15,638
|
14,337
|
15,179
|
14,518
|
15,664
|
15,477
|
15,481
|
14,100
|
15,072
|
16,118
|
16,429
|
16,679
|
15,563
|
16,722
|
15,585
|
16,410
|
13,532
|
15,941
|
17,181
|
15,439
|
17,383
|
16,836
|
19,037
|
19,304
|
|
長期借入金
|
-
|
5,928
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
9,797
|
9,014
|
9,108
|
8,927
|
3,205
|
3,184
|
3,212
|
3,770
|
3,379
|
3,404
|
3,773
|
3,982
|
3,476
|
3,823
|
4,163
|
3,800
|
4,011
|
3,931
|
4,158
|
4,389
|
4,267
|
4,102
|
4,212
|
5,181
|
4,928
|
5,901
|
5,796
|
6,159
|
5,529
|
5,968
|
6,206
|
6,217
|
5,703
|
6,449
|
6,607
|
5,820
|
5,780
|
6,257
|
5,771
|
6,318
|
5,858
|
5,715
|
5,772
|
|
総負債
|
-
|
25,070
|
25,524
|
25,212
|
23,150
|
23,291
|
22,623
|
23,478
|
25,152
|
18,970
|
18,657
|
19,790
|
21,655
|
20,283
|
20,117
|
20,293
|
19,423
|
20,795
|
20,032
|
19,569
|
20,028
|
18,605
|
19,281
|
18,730
|
20,846
|
20,405
|
21,383
|
19,896
|
21,232
|
21,648
|
22,398
|
22,885
|
21,781
|
22,425
|
22,035
|
23,017
|
19,352
|
21,722
|
23,438
|
21,210
|
23,701
|
22,695
|
24,753
|
25,076
|
|
資本金及び資本剰余金
|
-
|
10,380
|
10,380
|
10,380
|
10,379
|
10,379
|
10,379
|
10,379
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,378
|
10,353
|
10,330
|
10,330
|
10,331
|
10,331
|
10,331
|
10,331
|
10,331
|
10,331
|
10,331
|
10,331
|
10,331
|
10,331
|
10,331
|
10,331
|
|
利益剰余金
|
-
|
31,384
|
34,271
|
34,383
|
36,791
|
36,637
|
39,701
|
39,728
|
42,280
|
42,400
|
45,420
|
45,649
|
49,729
|
49,390
|
53,647
|
53,709
|
55,704
|
54,772
|
58,198
|
57,009
|
58,979
|
57,658
|
60,643
|
59,842
|
61,120
|
58,817
|
61,894
|
59,562
|
61,163
|
59,350
|
60,722
|
59,129
|
60,762
|
58,624
|
60,727
|
58,890
|
59,033
|
56,388
|
58,057
|
55,358
|
58,303
|
56,056
|
58,322
|
56,182
|
|
株主資本
|
39,982
|
47,297
|
50,759
|
48,790
|
50,793
|
49,627
|
48,870
|
48,408
|
53,736
|
53,637
|
56,779
|
57,628
|
62,812
|
61,572
|
65,035
|
65,170
|
66,582
|
66,439
|
68,681
|
66,421
|
70,463
|
67,410
|
71,033
|
70,080
|
72,625
|
72,417
|
75,769
|
73,232
|
76,810
|
77,320
|
81,875
|
81,031
|
79,952
|
78,608
|
83,056
|
82,414
|
81,087
|
80,770
|
84,953
|
78,764
|
84,607
|
78,962
|
80,646
|
80,082
|