ピジョン【7956】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 21,591 22,751 23,878 24,298 22,116 24,003 24,640 30,052 22,711 25,577 25,676 31,346 26,904 28,275 27,726 30,949 27,462 29,745 28,228 32,416 28,644 33,603 32,727 37,163 33,726 35,348 30,920 35,218 31,184 35,557 33,018 34,283 28,042 32,480 31,103 34,357 31,513 35,335 33,172 39,201 31,796 34,071 34,156
売掛金 - 15,278 16,389 13,152 13,871 15,603 15,242 15,245 16,103 16,015 15,725 16,403 16,440 17,012 17,902 16,594 15,004 18,496 18,442 16,243 16,588 16,313 15,400 14,873 15,085 14,475 16,713 15,561 16,253 16,650 17,916 17,882 15,975 17,338 17,145 18,799 14,412 18,678 21,346 16,397 18,392 18,962 21,663 18,690
商品及び製品 - 5,899 6,588 6,754 6,147 6,023 5,321 5,166 5,328 6,234 6,091 6,229 6,059 6,341 6,805 7,887 7,360 7,910 7,784 8,529 8,144 8,714 8,545 8,726 8,256 9,903 9,271 9,813 8,723 10,512 9,931 10,585 10,529 12,273 12,087 11,267 9,575 10,145 10,431 11,241 10,356 11,172 10,795 12,638
流動資産合計 - 47,027 50,311 48,679 48,914 48,577 48,656 49,141 55,244 49,562 52,091 53,374 58,178 55,636 58,377 58,308 58,925 58,818 60,642 57,717 61,933 58,851 62,867 61,488 65,231 64,091 67,867 63,188 66,254 65,332 70,397 68,818 67,143 64,581 68,082 68,089 64,800 67,603 73,660 66,704 73,462 68,138 72,713 72,349
有形固定資産 - 21,383 22,029 21,531 21,471 20,863 19,551 19,516 20,263 19,843 20,082 20,325 21,116 20,980 21,098 21,207 21,127 22,197 22,045 22,231 22,494 21,751 22,311 22,326 23,262 23,864 24,592 25,322 27,093 28,733 29,021 30,239 30,132 31,865 32,715 33,154 31,952 31,202 31,013 29,729 30,841 29,631 29,009 28,996
投資有価証券 - 1,531 - - 1,477 - - - 1,481 - - - 1,020 - - - 889 - - - 950 - - - 687 - - - 532 - - - 547 - - - 558 - - - 553 - - -
固定資産合計 - 25,340 25,972 25,324 25,029 24,342 22,837 22,745 23,644 23,045 23,346 24,044 26,289 26,219 26,774 27,155 27,080 28,416 28,071 28,273 28,558 27,165 27,448 27,322 28,241 28,731 29,285 29,939 31,788 33,636 33,877 35,099 34,590 36,453 37,008 37,343 35,639 34,888 34,731 33,271 34,846 33,519 32,686 32,809
総資産 - 72,367 76,283 74,002 73,943 72,919 71,494 71,887 78,889 72,607 75,437 77,418 84,467 81,855 85,152 85,464 86,006 87,234 88,714 85,990 90,491 86,016 90,315 88,811 93,472 92,823 97,152 93,128 98,042 98,969 104,274 103,917 101,733 101,034 105,091 105,432 100,440 102,492 108,392 99,975 108,308 101,658 105,400 105,159
買掛金 - 4,463 5,108 4,429 3,743 4,541 4,462 4,414 4,857 5,199 4,713 4,731 5,194 5,599 5,587 5,585 4,567 5,500 5,624 5,194 4,900 4,779 5,122 4,814 4,757 5,876 5,383 4,743 4,087 5,271 5,783 5,771 5,066 5,546 4,647 4,290 3,643 5,391 5,463 5,229 5,195 5,919 5,972 5,980
短期借入金 - 890 1,112 1,064 380 169 617 627 699 - - 16 2,505 - - - - - - - - - - - 6,055 - - - 4,617 - - - 4,423 90 67 72 76 - - - 6,351 - - -
一年内返済予定の長期借入金 - 1,200 2,142 2,123 928 5,867 5,000 5,000 5,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 15,273 16,510 16,104 14,223 20,086 19,438 20,266 21,381 15,590 15,253 16,017 17,673 16,806 16,294 16,130 15,623 16,783 16,101 15,410 15,638 14,337 15,179 14,518 15,664 15,477 15,481 14,100 15,072 16,118 16,429 16,679 15,563 16,722 15,585 16,410 13,532 15,941 17,181 15,439 17,383 16,836 19,037 19,304
長期借入金 - 5,928 5,000 5,000 5,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 9,797 9,014 9,108 8,927 3,205 3,184 3,212 3,770 3,379 3,404 3,773 3,982 3,476 3,823 4,163 3,800 4,011 3,931 4,158 4,389 4,267 4,102 4,212 5,181 4,928 5,901 5,796 6,159 5,529 5,968 6,206 6,217 5,703 6,449 6,607 5,820 5,780 6,257 5,771 6,318 5,858 5,715 5,772
総負債 - 25,070 25,524 25,212 23,150 23,291 22,623 23,478 25,152 18,970 18,657 19,790 21,655 20,283 20,117 20,293 19,423 20,795 20,032 19,569 20,028 18,605 19,281 18,730 20,846 20,405 21,383 19,896 21,232 21,648 22,398 22,885 21,781 22,425 22,035 23,017 19,352 21,722 23,438 21,210 23,701 22,695 24,753 25,076
資本金及び資本剰余金 - 10,380 10,380 10,380 10,379 10,379 10,379 10,379 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,353 10,330 10,330 10,331 10,331 10,331 10,331 10,331 10,331 10,331 10,331 10,331 10,331 10,331 10,331
利益剰余金 - 31,384 34,271 34,383 36,791 36,637 39,701 39,728 42,280 42,400 45,420 45,649 49,729 49,390 53,647 53,709 55,704 54,772 58,198 57,009 58,979 57,658 60,643 59,842 61,120 58,817 61,894 59,562 61,163 59,350 60,722 59,129 60,762 58,624 60,727 58,890 59,033 56,388 58,057 55,358 58,303 56,056 58,322 56,182
株主資本 39,982 47,297 50,759 48,790 50,793 49,627 48,870 48,408 53,736 53,637 56,779 57,628 62,812 61,572 65,035 65,170 66,582 66,439 68,681 66,421 70,463 67,410 71,033 70,080 72,625 72,417 75,769 73,232 76,810 77,320 81,875 81,031 79,952 78,608 83,056 82,414 81,087 80,770 84,953 78,764 84,607 78,962 80,646 80,082