未来工業【7931】 業績推移・財務諸表

(単位:百万円) 2014/3 2015/3 2016/3 2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3 2024/3 2025/3
現金同等物 - 25,134 23,124 20,649 23,400 25,580 16,625 19,064 21,895 23,094 19,929 21,102
有価証券 - 553 553 - 500 997 - - - - 500 1,499
売掛金 - 10,873 10,102 10,262 10,250 10,671 11,032 7,907 6,991 7,531 7,835 6,880
商品及び製品 - 3,562 3,240 3,413 3,714 3,792 3,825 3,783 4,068 4,418 4,636 4,849
流動資産合計 - 42,855 39,163 37,296 40,184 43,535 33,536 35,713 39,062 42,366 40,438 42,478
有形固定資産 - 13,155 15,300 18,046 17,460 15,297 15,463 15,004 14,158 13,644 14,190 14,716
投資有価証券 - 1,744 1,560 1,420 2,020 1,771 896 1,257 1,062 1,155 1,636 1,774
固定資産合計 - 17,608 19,254 22,955 23,914 23,717 23,079 23,072 21,962 21,860 23,096 24,071
総資産 - 60,464 58,417 60,252 64,098 67,253 56,615 58,785 61,024 64,226 63,534 66,549
買掛金 - 6,515 5,465 5,603 5,594 6,460 6,553 2,533 2,748 3,118 2,712 2,859
短期借入金 - 306 221 188 87 79 71 65 45 45 40 40
一年内返済予定の長期借入金 - 291 382 462 348 300 276 295 192 184 145 124
流動負債合計 - 11,298 9,462 9,611 10,571 10,453 11,105 10,297 10,845 11,888 10,190 10,512
長期借入金 - 853 668 546 489 365 297 160 116 19 80 81
固定負債合計 - 2,613 2,273 2,229 2,168 2,253 2,335 2,279 2,396 2,374 2,550 2,622
総負債 - 13,912 11,735 11,841 12,739 12,706 13,441 12,577 13,241 14,263 12,741 13,135
資本金及び資本剰余金 - 16,605 16,605 16,605 16,605 16,605 16,605 16,605 16,605 16,605 16,971 16,971
利益剰余金 - 33,525 35,224 36,915 38,878 41,023 42,924 45,124 46,855 48,672 52,439 54,691
株主資本 44,700 46,552 46,681 48,410 51,358 54,546 43,173 46,208 47,783 49,963 50,792 53,414