|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
211
|
166
|
146
|
172
|
152
|
191
|
173
|
210
|
190
|
194
|
192
|
243
|
234
|
239
|
228
|
268
|
283
|
367
|
324
|
373
|
347
|
331
|
269
|
301
|
292
|
275
|
260
|
287
|
266
|
255
|
245
|
246
|
221
|
265
|
234
|
229
|
278
|
287
|
262
|
255
|
305
|
271
|
|
有価証券
|
-
|
5
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
18
|
18
|
22
|
23
|
23
|
8
|
8
|
8
|
8
|
3
|
5
|
-
|
-
|
50
|
50
|
|
売掛金
|
-
|
366
|
349
|
362
|
349
|
330
|
323
|
347
|
342
|
329
|
338
|
351
|
354
|
334
|
331
|
347
|
351
|
332
|
318
|
335
|
331
|
308
|
306
|
328
|
325
|
312
|
308
|
337
|
-
|
317
|
316
|
343
|
-
|
319
|
332
|
341
|
-
|
328
|
313
|
337
|
-
|
318
|
313
|
|
商品及び製品
|
-
|
97
|
98
|
99
|
101
|
104
|
102
|
85
|
84
|
86
|
85
|
84
|
83
|
85
|
81
|
80
|
80
|
83
|
81
|
80
|
78
|
84
|
79
|
76
|
76
|
77
|
77
|
79
|
80
|
87
|
85
|
86
|
85
|
91
|
90
|
90
|
88
|
90
|
87
|
85
|
86
|
90
|
89
|
|
流動資産合計
|
-
|
763
|
705
|
697
|
722
|
682
|
713
|
696
|
737
|
704
|
716
|
724
|
800
|
753
|
742
|
751
|
799
|
797
|
856
|
836
|
884
|
840
|
814
|
779
|
806
|
790
|
766
|
782
|
805
|
790
|
776
|
799
|
803
|
819
|
810
|
799
|
799
|
816
|
807
|
807
|
825
|
897
|
863
|
|
有形固定資産
|
-
|
513
|
517
|
513
|
513
|
508
|
505
|
495
|
497
|
490
|
486
|
482
|
474
|
468
|
463
|
458
|
441
|
435
|
427
|
427
|
409
|
407
|
412
|
410
|
420
|
421
|
426
|
428
|
422
|
426
|
429
|
438
|
436
|
470
|
474
|
474
|
453
|
457
|
457
|
457
|
406
|
409
|
424
|
|
投資有価証券
|
-
|
397
|
383
|
399
|
363
|
366
|
336
|
369
|
380
|
393
|
429
|
459
|
401
|
432
|
482
|
382
|
393
|
410
|
335
|
376
|
299
|
343
|
369
|
383
|
423
|
426
|
484
|
475
|
410
|
357
|
364
|
360
|
341
|
304
|
316
|
347
|
375
|
341
|
336
|
373
|
393
|
360
|
359
|
|
固定資産合計
|
-
|
1,046
|
1,046
|
1,059
|
997
|
998
|
962
|
981
|
1,005
|
1,010
|
1,038
|
1,066
|
1,011
|
1,038
|
1,085
|
979
|
976
|
986
|
904
|
944
|
838
|
881
|
916
|
928
|
1,019
|
1,025
|
1,092
|
1,124
|
1,072
|
1,026
|
1,039
|
1,046
|
1,027
|
1,033
|
1,053
|
1,089
|
1,156
|
1,132
|
1,135
|
1,172
|
1,093
|
1,066
|
1,109
|
|
総資産
|
-
|
1,809
|
1,751
|
1,756
|
1,719
|
1,681
|
1,675
|
1,677
|
1,742
|
1,715
|
1,754
|
1,791
|
1,810
|
1,791
|
1,828
|
1,730
|
1,775
|
1,783
|
1,760
|
1,779
|
1,722
|
1,721
|
1,730
|
1,707
|
1,825
|
1,815
|
1,858
|
1,906
|
1,877
|
1,816
|
1,815
|
1,845
|
1,830
|
1,852
|
1,863
|
1,888
|
1,956
|
1,948
|
1,942
|
1,979
|
1,918
|
1,963
|
1,972
|
|
買掛金
|
-
|
259
|
255
|
264
|
256
|
259
|
242
|
247
|
248
|
252
|
241
|
254
|
249
|
247
|
232
|
250
|
246
|
248
|
230
|
242
|
238
|
230
|
209
|
228
|
227
|
233
|
226
|
234
|
236
|
238
|
223
|
233
|
224
|
232
|
224
|
237
|
224
|
222
|
206
|
218
|
215
|
225
|
215
|
|
短期借入金
|
-
|
53
|
43
|
43
|
55
|
42
|
42
|
33
|
43
|
33
|
34
|
33
|
45
|
33
|
33
|
32
|
42
|
33
|
33
|
31
|
39
|
39
|
33
|
30
|
37
|
30
|
27
|
28
|
34
|
25
|
24
|
23
|
30
|
24
|
22
|
30
|
38
|
32
|
30
|
27
|
32
|
26
|
28
|
|
一年内返済予定の長期借入金
|
-
|
10
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
6
|
-
|
-
|
|
流動負債合計
|
-
|
435
|
412
|
406
|
423
|
402
|
413
|
389
|
415
|
393
|
411
|
412
|
439
|
407
|
443
|
443
|
468
|
454
|
398
|
455
|
481
|
446
|
428
|
388
|
408
|
399
|
390
|
394
|
406
|
395
|
380
|
384
|
399
|
387
|
394
|
409
|
409
|
396
|
405
|
396
|
436
|
385
|
395
|
|
長期借入金
|
-
|
21
|
19
|
20
|
18
|
18
|
20
|
13
|
9
|
8
|
9
|
8
|
10
|
10
|
11
|
10
|
10
|
10
|
9
|
10
|
6
|
5
|
6
|
8
|
12
|
11
|
11
|
15
|
14
|
14
|
13
|
14
|
14
|
33
|
32
|
25
|
23
|
23
|
25
|
22
|
24
|
24
|
25
|
|
固定負債合計
|
-
|
250
|
244
|
251
|
232
|
232
|
233
|
236
|
245
|
244
|
272
|
274
|
269
|
262
|
220
|
189
|
261
|
262
|
296
|
256
|
272
|
281
|
286
|
287
|
318
|
315
|
329
|
357
|
322
|
303
|
297
|
300
|
284
|
307
|
294
|
297
|
310
|
303
|
288
|
305
|
273
|
372
|
372
|
|
総負債
|
-
|
685
|
656
|
658
|
655
|
634
|
645
|
624
|
661
|
637
|
683
|
686
|
708
|
669
|
663
|
632
|
728
|
716
|
693
|
711
|
753
|
728
|
714
|
675
|
726
|
714
|
718
|
751
|
728
|
697
|
678
|
684
|
682
|
694
|
687
|
707
|
719
|
699
|
693
|
701
|
709
|
757
|
767
|
|
資本金及び資本剰余金
|
-
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
259
|
260
|
260
|
|
利益剰余金
|
-
|
737
|
712
|
710
|
717
|
681
|
696
|
696
|
696
|
672
|
643
|
651
|
682
|
682
|
689
|
688
|
627
|
635
|
693
|
695
|
676
|
675
|
679
|
683
|
684
|
670
|
685
|
713
|
740
|
747
|
759
|
787
|
738
|
787
|
806
|
820
|
782
|
840
|
866
|
885
|
824
|
860
|
875
|
|
株主資本
|
976
|
1,124
|
1,095
|
1,098
|
1,063
|
1,046
|
1,030
|
1,053
|
1,081
|
1,077
|
1,070
|
1,105
|
1,103
|
1,122
|
1,165
|
1,098
|
1,047
|
1,067
|
1,067
|
1,068
|
969
|
993
|
1,016
|
1,032
|
1,099
|
1,101
|
1,140
|
1,155
|
1,148
|
1,119
|
1,138
|
1,162
|
1,148
|
1,158
|
1,176
|
1,181
|
1,237
|
1,249
|
1,248
|
1,278
|
1,209
|
1,206
|
1,205
|