|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,852
|
6,967
|
7,773
|
5,987
|
7,114
|
8,860
|
11,815
|
9,706
|
10,738
|
11,370
|
14,155
|
12,617
|
11,736
|
11,045
|
13,746
|
12,271
|
11,014
|
10,866
|
12,387
|
11,677
|
11,911
|
12,334
|
14,577
|
13,184
|
12,845
|
13,051
|
14,035
|
12,741
|
12,208
|
12,241
|
14,334
|
12,948
|
7,574
|
9,736
|
11,005
|
9,421
|
9,452
|
12,501
|
14,669
|
13,042
|
12,309
|
11,267
|
12,871
|
|
有価証券
|
-
|
4,090
|
3,892
|
7,291
|
7,492
|
5,291
|
3,404
|
3,201
|
4,102
|
2,751
|
1,900
|
2,000
|
2,600
|
2,600
|
2,600
|
2,200
|
2,500
|
2,800
|
2,900
|
2,900
|
2,900
|
2,311
|
2,218
|
2,216
|
1,935
|
1,733
|
1,689
|
1,747
|
1,756
|
1,741
|
1,792
|
1,791
|
1,881
|
1,883
|
1,895
|
1,895
|
1,793
|
1,798
|
1,837
|
1,816
|
1,830
|
1,816
|
1,839
|
934
|
|
売掛金
|
-
|
2,183
|
5,638
|
1,702
|
1,825
|
1,938
|
5,696
|
1,604
|
1,638
|
2,020
|
5,699
|
1,683
|
1,932
|
2,208
|
5,729
|
1,792
|
1,725
|
2,186
|
5,774
|
1,827
|
2,014
|
2,549
|
6,181
|
1,914
|
2,141
|
2,586
|
6,602
|
1,998
|
2,085
|
2,573
|
6,813
|
2,090
|
1,914
|
3,123
|
7,424
|
2,507
|
2,692
|
3,090
|
7,252
|
2,506
|
2,800
|
3,103
|
7,151
|
2,811
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
443
|
-
|
-
|
-
|
448
|
-
|
-
|
-
|
511
|
454
|
470
|
526
|
573
|
494
|
516
|
554
|
709
|
525
|
529
|
552
|
601
|
549
|
515
|
540
|
588
|
542
|
589
|
534
|
613
|
511
|
551
|
|
流動資産合計
|
-
|
13,909
|
17,325
|
17,551
|
15,960
|
15,153
|
18,881
|
17,338
|
16,141
|
16,472
|
19,891
|
18,713
|
17,937
|
17,634
|
20,024
|
18,343
|
17,218
|
16,738
|
20,227
|
17,792
|
17,365
|
17,566
|
21,549
|
19,459
|
18,059
|
18,025
|
22,205
|
18,592
|
17,407
|
17,529
|
21,769
|
19,079
|
17,615
|
13,534
|
20,042
|
16,325
|
14,846
|
15,343
|
22,595
|
20,041
|
18,687
|
18,341
|
21,337
|
17,754
|
|
有形固定資産
|
-
|
6,019
|
6,185
|
4,167
|
4,122
|
4,133
|
4,389
|
4,409
|
4,443
|
4,751
|
4,703
|
4,670
|
4,627
|
4,502
|
4,483
|
4,503
|
4,533
|
4,506
|
4,470
|
4,504
|
4,485
|
4,657
|
4,742
|
4,676
|
4,670
|
4,675
|
4,579
|
4,528
|
4,463
|
4,318
|
4,244
|
4,168
|
4,136
|
4,350
|
4,327
|
4,397
|
4,378
|
4,410
|
4,338
|
4,301
|
4,247
|
4,786
|
4,689
|
4,642
|
|
投資有価証券
|
-
|
3,679
|
3,714
|
4,087
|
4,925
|
4,660
|
3,965
|
3,820
|
4,169
|
3,792
|
3,699
|
3,653
|
3,983
|
3,789
|
4,045
|
3,806
|
3,533
|
3,877
|
3,773
|
4,061
|
3,835
|
4,234
|
4,352
|
4,486
|
4,794
|
4,933
|
5,492
|
5,641
|
5,610
|
5,461
|
5,447
|
5,426
|
5,571
|
5,863
|
6,935
|
6,304
|
6,220
|
5,994
|
5,679
|
5,474
|
5,578
|
6,085
|
6,031
|
6,484
|
|
固定資産合計
|
-
|
13,570
|
13,784
|
12,052
|
12,788
|
12,472
|
11,967
|
11,744
|
12,057
|
11,888
|
11,641
|
11,557
|
11,758
|
11,504
|
11,863
|
11,652
|
11,561
|
12,056
|
11,984
|
12,456
|
12,479
|
15,484
|
15,741
|
15,998
|
15,935
|
18,312
|
18,564
|
18,507
|
18,177
|
18,031
|
18,015
|
17,693
|
17,429
|
23,384
|
24,202
|
23,612
|
23,301
|
23,241
|
21,963
|
21,602
|
21,377
|
20,319
|
20,299
|
22,512
|
|
総資産
|
-
|
27,478
|
31,109
|
29,603
|
28,748
|
27,624
|
30,848
|
29,081
|
28,198
|
28,360
|
31,532
|
30,269
|
29,695
|
32,189
|
31,888
|
29,995
|
28,779
|
31,949
|
32,211
|
30,248
|
29,845
|
33,049
|
37,290
|
35,457
|
33,994
|
36,337
|
40,769
|
37,099
|
35,585
|
35,560
|
39,784
|
36,772
|
35,043
|
36,918
|
44,244
|
39,936
|
38,147
|
38,584
|
44,559
|
41,643
|
40,064
|
38,660
|
41,636
|
40,267
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
657
|
-
|
-
|
478
|
742
|
1,340
|
521
|
573
|
742
|
1,371
|
523
|
500
|
798
|
1,469
|
563
|
574
|
1,434
|
2,074
|
958
|
941
|
1,531
|
2,386
|
885
|
936
|
1,640
|
2,388
|
930
|
889
|
1,744
|
2,566
|
1,136
|
1,171
|
1,830
|
2,443
|
1,150
|
1,304
|
2,499
|
2,310
|
1,310
|
|
短期借入金
|
-
|
110
|
50
|
100
|
100
|
50
|
50
|
100
|
100
|
50
|
350
|
400
|
400
|
50
|
50
|
100
|
400
|
50
|
350
|
400
|
106
|
56
|
56
|
106
|
106
|
56
|
56
|
104
|
103
|
51
|
50
|
100
|
100
|
116
|
1,316
|
172
|
172
|
122
|
350
|
400
|
400
|
350
|
50
|
100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,752
|
5,692
|
4,589
|
3,670
|
3,736
|
5,850
|
4,154
|
3,005
|
3,772
|
6,189
|
4,668
|
3,908
|
4,465
|
6,201
|
4,387
|
3,645
|
3,969
|
6,517
|
4,268
|
4,013
|
6,101
|
8,683
|
6,637
|
5,670
|
6,304
|
9,058
|
6,473
|
5,413
|
6,292
|
9,349
|
6,645
|
5,406
|
6,622
|
11,490
|
7,932
|
6,505
|
7,482
|
11,596
|
8,895
|
7,837
|
9,127
|
10,710
|
8,580
|
|
長期借入金
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
600
|
600
|
300
|
300
|
300
|
2,321
|
300
|
300
|
-
|
1,653
|
-
|
-
|
9
|
1,262
|
1,222
|
1,131
|
882
|
3,406
|
3,034
|
2,913
|
2,769
|
2,619
|
2,245
|
2,075
|
1,936
|
2,370
|
2,123
|
1,927
|
1,909
|
2,140
|
1,727
|
1,676
|
1,567
|
1,484
|
1,434
|
1,363
|
|
固定負債合計
|
-
|
2,793
|
3,133
|
2,743
|
2,846
|
3,036
|
2,866
|
2,912
|
3,255
|
3,188
|
2,855
|
2,957
|
3,089
|
3,203
|
2,842
|
2,930
|
2,933
|
2,939
|
2,788
|
2,988
|
3,196
|
4,442
|
4,611
|
4,600
|
4,409
|
6,581
|
6,401
|
6,351
|
6,263
|
5,815
|
5,651
|
5,504
|
5,439
|
5,860
|
5,793
|
5,655
|
5,693
|
5,519
|
4,849
|
4,849
|
4,820
|
4,513
|
4,392
|
5,896
|
|
総負債
|
-
|
6,544
|
8,825
|
7,332
|
6,516
|
6,772
|
8,716
|
7,066
|
6,260
|
6,960
|
9,044
|
7,625
|
6,997
|
10,528
|
9,044
|
7,317
|
6,578
|
10,001
|
9,304
|
7,256
|
7,209
|
10,543
|
13,293
|
11,236
|
10,079
|
12,884
|
15,458
|
12,824
|
11,676
|
12,107
|
15,000
|
12,148
|
10,845
|
12,482
|
17,283
|
13,587
|
12,198
|
13,001
|
16,444
|
13,744
|
12,657
|
13,640
|
15,103
|
14,476
|
|
資本金及び資本剰余金
|
-
|
7,742
|
7,742
|
7,742
|
7,742
|
7,742
|
7,742
|
7,742
|
7,742
|
7,742
|
7,742
|
7,742
|
7,742
|
15,484
|
7,742
|
7,742
|
7,742
|
15,484
|
7,742
|
7,742
|
7,742
|
15,484
|
7,742
|
7,742
|
7,742
|
15,493
|
7,753
|
7,753
|
7,753
|
15,496
|
7,747
|
7,747
|
7,747
|
15,489
|
7,747
|
7,747
|
7,747
|
15,489
|
7,747
|
7,747
|
7,747
|
15,489
|
7,747
|
6,253
|
|
利益剰余金
|
-
|
17,085
|
16,436
|
16,486
|
16,250
|
16,104
|
17,576
|
17,395
|
17,227
|
17,236
|
18,664
|
18,627
|
18,426
|
18,369
|
17,195
|
17,039
|
16,726
|
16,960
|
18,454
|
18,408
|
18,024
|
18,162
|
19,606
|
19,714
|
19,314
|
17,033
|
18,712
|
17,610
|
17,260
|
16,995
|
18,566
|
18,374
|
17,799
|
17,854
|
19,618
|
19,469
|
19,143
|
18,871
|
21,613
|
21,553
|
20,964
|
18,391
|
19,905
|
19,784
|
|
株主資本
|
21,820
|
20,934
|
22,284
|
22,271
|
22,232
|
20,852
|
22,132
|
22,015
|
21,938
|
21,400
|
22,488
|
22,644
|
22,698
|
21,470
|
22,844
|
22,678
|
22,200
|
21,886
|
22,906
|
22,991
|
22,636
|
22,506
|
23,997
|
24,221
|
23,915
|
23,452
|
25,311
|
24,275
|
23,909
|
23,453
|
24,784
|
24,624
|
24,198
|
24,436
|
26,961
|
26,349
|
25,949
|
25,583
|
28,114
|
27,899
|
27,407
|
25,020
|
26,533
|
25,790
|