プロネクサス【7893】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,852 6,967 7,773 5,987 7,114 8,860 11,815 9,706 10,738 11,370 14,155 12,617 11,736 11,045 13,746 12,271 11,014 10,866 12,387 11,677 11,911 12,334 14,577 13,184 12,845 13,051 14,035 12,741 12,208 12,241 14,334 12,948 7,574 9,736 11,005 9,421 9,452 12,501 14,669 13,042 12,309 11,267 12,871
有価証券 - 4,090 3,892 7,291 7,492 5,291 3,404 3,201 4,102 2,751 1,900 2,000 2,600 2,600 2,600 2,200 2,500 2,800 2,900 2,900 2,900 2,311 2,218 2,216 1,935 1,733 1,689 1,747 1,756 1,741 1,792 1,791 1,881 1,883 1,895 1,895 1,793 1,798 1,837 1,816 1,830 1,816 1,839 934
売掛金 - 2,183 5,638 1,702 1,825 1,938 5,696 1,604 1,638 2,020 5,699 1,683 1,932 2,208 5,729 1,792 1,725 2,186 5,774 1,827 2,014 2,549 6,181 1,914 2,141 2,586 6,602 1,998 2,085 2,573 6,813 2,090 1,914 3,123 7,424 2,507 2,692 3,090 7,252 2,506 2,800 3,103 7,151 2,811
商品及び製品 - - - - - - - - - - - - - 443 - - - 448 - - - 511 454 470 526 573 494 516 554 709 525 529 552 601 549 515 540 588 542 589 534 613 511 551
流動資産合計 - 13,909 17,325 17,551 15,960 15,153 18,881 17,338 16,141 16,472 19,891 18,713 17,937 17,634 20,024 18,343 17,218 16,738 20,227 17,792 17,365 17,566 21,549 19,459 18,059 18,025 22,205 18,592 17,407 17,529 21,769 19,079 17,615 13,534 20,042 16,325 14,846 15,343 22,595 20,041 18,687 18,341 21,337 17,754
有形固定資産 - 6,019 6,185 4,167 4,122 4,133 4,389 4,409 4,443 4,751 4,703 4,670 4,627 4,502 4,483 4,503 4,533 4,506 4,470 4,504 4,485 4,657 4,742 4,676 4,670 4,675 4,579 4,528 4,463 4,318 4,244 4,168 4,136 4,350 4,327 4,397 4,378 4,410 4,338 4,301 4,247 4,786 4,689 4,642
投資有価証券 - 3,679 3,714 4,087 4,925 4,660 3,965 3,820 4,169 3,792 3,699 3,653 3,983 3,789 4,045 3,806 3,533 3,877 3,773 4,061 3,835 4,234 4,352 4,486 4,794 4,933 5,492 5,641 5,610 5,461 5,447 5,426 5,571 5,863 6,935 6,304 6,220 5,994 5,679 5,474 5,578 6,085 6,031 6,484
固定資産合計 - 13,570 13,784 12,052 12,788 12,472 11,967 11,744 12,057 11,888 11,641 11,557 11,758 11,504 11,863 11,652 11,561 12,056 11,984 12,456 12,479 15,484 15,741 15,998 15,935 18,312 18,564 18,507 18,177 18,031 18,015 17,693 17,429 23,384 24,202 23,612 23,301 23,241 21,963 21,602 21,377 20,319 20,299 22,512
総資産 - 27,478 31,109 29,603 28,748 27,624 30,848 29,081 28,198 28,360 31,532 30,269 29,695 32,189 31,888 29,995 28,779 31,949 32,211 30,248 29,845 33,049 37,290 35,457 33,994 36,337 40,769 37,099 35,585 35,560 39,784 36,772 35,043 36,918 44,244 39,936 38,147 38,584 44,559 41,643 40,064 38,660 41,636 40,267
買掛金 - - - - - 657 - - 478 742 1,340 521 573 742 1,371 523 500 798 1,469 563 574 1,434 2,074 958 941 1,531 2,386 885 936 1,640 2,388 930 889 1,744 2,566 1,136 1,171 1,830 2,443 1,150 1,304 2,499 2,310 1,310
短期借入金 - 110 50 100 100 50 50 100 100 50 350 400 400 50 50 100 400 50 350 400 106 56 56 106 106 56 56 104 103 51 50 100 100 116 1,316 172 172 122 350 400 400 350 50 100
一年内返済予定の長期借入金 - - - - - - - - - - - - - 300 - - - 300 - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 3,752 5,692 4,589 3,670 3,736 5,850 4,154 3,005 3,772 6,189 4,668 3,908 4,465 6,201 4,387 3,645 3,969 6,517 4,268 4,013 6,101 8,683 6,637 5,670 6,304 9,058 6,473 5,413 6,292 9,349 6,645 5,406 6,622 11,490 7,932 6,505 7,482 11,596 8,895 7,837 9,127 10,710 8,580
長期借入金 - - 300 300 300 300 300 300 600 600 300 300 300 2,321 300 300 - 1,653 - - 9 1,262 1,222 1,131 882 3,406 3,034 2,913 2,769 2,619 2,245 2,075 1,936 2,370 2,123 1,927 1,909 2,140 1,727 1,676 1,567 1,484 1,434 1,363
固定負債合計 - 2,793 3,133 2,743 2,846 3,036 2,866 2,912 3,255 3,188 2,855 2,957 3,089 3,203 2,842 2,930 2,933 2,939 2,788 2,988 3,196 4,442 4,611 4,600 4,409 6,581 6,401 6,351 6,263 5,815 5,651 5,504 5,439 5,860 5,793 5,655 5,693 5,519 4,849 4,849 4,820 4,513 4,392 5,896
総負債 - 6,544 8,825 7,332 6,516 6,772 8,716 7,066 6,260 6,960 9,044 7,625 6,997 10,528 9,044 7,317 6,578 10,001 9,304 7,256 7,209 10,543 13,293 11,236 10,079 12,884 15,458 12,824 11,676 12,107 15,000 12,148 10,845 12,482 17,283 13,587 12,198 13,001 16,444 13,744 12,657 13,640 15,103 14,476
資本金及び資本剰余金 - 7,742 7,742 7,742 7,742 7,742 7,742 7,742 7,742 7,742 7,742 7,742 7,742 15,484 7,742 7,742 7,742 15,484 7,742 7,742 7,742 15,484 7,742 7,742 7,742 15,493 7,753 7,753 7,753 15,496 7,747 7,747 7,747 15,489 7,747 7,747 7,747 15,489 7,747 7,747 7,747 15,489 7,747 6,253
利益剰余金 - 17,085 16,436 16,486 16,250 16,104 17,576 17,395 17,227 17,236 18,664 18,627 18,426 18,369 17,195 17,039 16,726 16,960 18,454 18,408 18,024 18,162 19,606 19,714 19,314 17,033 18,712 17,610 17,260 16,995 18,566 18,374 17,799 17,854 19,618 19,469 19,143 18,871 21,613 21,553 20,964 18,391 19,905 19,784
株主資本 21,820 20,934 22,284 22,271 22,232 20,852 22,132 22,015 21,938 21,400 22,488 22,644 22,698 21,470 22,844 22,678 22,200 21,886 22,906 22,991 22,636 22,506 23,997 24,221 23,915 23,452 25,311 24,275 23,909 23,453 24,784 24,624 24,198 24,436 26,961 26,349 25,949 25,583 28,114 27,899 27,407 25,020 26,533 25,790