|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,713
|
12,276
|
13,917
|
12,437
|
12,894
|
11,083
|
9,382
|
10,867
|
11,542
|
10,949
|
14,246
|
14,904
|
14,294
|
14,213
|
14,702
|
15,282
|
15,669
|
14,756
|
15,568
|
15,392
|
25,769
|
13,682
|
13,184
|
14,161
|
13,154
|
14,789
|
15,236
|
17,490
|
21,662
|
18,716
|
18,337
|
19,229
|
18,699
|
10,386
|
13,133
|
10,854
|
18,974
|
12,923
|
12,145
|
10,102
|
11,713
|
9,978
|
24,964
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
-
|
|
売掛金
|
-
|
6,915
|
6,300
|
5,839
|
6,169
|
7,001
|
5,892
|
5,430
|
5,845
|
6,672
|
5,477
|
5,121
|
5,877
|
7,040
|
6,175
|
5,273
|
5,465
|
6,592
|
5,645
|
4,798
|
4,778
|
5,998
|
4,550
|
4,159
|
4,419
|
5,604
|
4,245
|
4,231
|
5,129
|
7,131
|
4,723
|
3,900
|
4,886
|
5,810
|
3,675
|
3,458
|
4,034
|
5,410
|
3,537
|
3,590
|
4,382
|
4,573
|
3,326
|
3,462
|
|
商品及び製品
|
-
|
632
|
600
|
519
|
472
|
470
|
436
|
520
|
491
|
498
|
399
|
435
|
502
|
492
|
376
|
449
|
505
|
423
|
299
|
326
|
456
|
405
|
337
|
437
|
462
|
99
|
89
|
96
|
106
|
100
|
175
|
102
|
113
|
90
|
105
|
106
|
124
|
126
|
121
|
128
|
123
|
121
|
113
|
109
|
|
流動資産合計
|
-
|
22,960
|
21,028
|
22,399
|
21,654
|
22,245
|
19,451
|
17,241
|
19,837
|
20,976
|
19,742
|
21,987
|
23,937
|
23,437
|
23,235
|
22,310
|
23,492
|
24,345
|
22,726
|
22,776
|
24,004
|
34,834
|
21,267
|
20,881
|
22,892
|
21,364
|
22,337
|
21,627
|
25,606
|
31,350
|
26,695
|
24,996
|
27,130
|
27,998
|
26,161
|
27,127
|
25,406
|
34,844
|
38,158
|
38,157
|
37,519
|
38,021
|
35,517
|
30,509
|
|
有形固定資産
|
-
|
37,871
|
39,763
|
40,986
|
41,527
|
44,011
|
44,981
|
47,322
|
47,035
|
46,774
|
46,466
|
46,318
|
43,724
|
43,672
|
43,193
|
42,856
|
42,614
|
41,497
|
41,068
|
41,094
|
40,894
|
38,539
|
37,936
|
37,321
|
37,000
|
36,794
|
36,910
|
36,522
|
36,161
|
35,820
|
35,471
|
35,147
|
34,851
|
35,807
|
36,208
|
36,684
|
37,413
|
37,060
|
34,757
|
35,134
|
34,833
|
35,207
|
35,536
|
35,589
|
|
投資有価証券
|
-
|
8,423
|
8,286
|
7,822
|
8,143
|
7,413
|
7,256
|
7,513
|
7,165
|
7,213
|
7,535
|
7,514
|
7,237
|
6,744
|
6,604
|
7,109
|
6,271
|
6,434
|
6,217
|
6,159
|
6,733
|
4,948
|
4,493
|
4,393
|
3,348
|
3,242
|
3,197
|
3,276
|
3,139
|
2,894
|
2,836
|
2,807
|
2,900
|
3,002
|
3,185
|
3,303
|
3,535
|
2,298
|
2,370
|
1,859
|
1,887
|
1,758
|
2,127
|
2,210
|
|
固定資産合計
|
-
|
53,356
|
55,479
|
56,167
|
56,751
|
57,988
|
58,612
|
61,068
|
60,796
|
60,846
|
60,813
|
59,827
|
56,579
|
56,138
|
55,449
|
55,382
|
54,127
|
52,602
|
52,017
|
51,766
|
52,128
|
47,326
|
45,613
|
44,908
|
43,365
|
43,214
|
43,599
|
43,142
|
42,550
|
42,380
|
41,799
|
41,993
|
41,710
|
43,134
|
43,591
|
43,937
|
44,655
|
42,657
|
40,396
|
40,107
|
39,730
|
39,235
|
39,781
|
39,766
|
|
総資産
|
-
|
76,756
|
76,649
|
78,730
|
78,556
|
80,375
|
78,191
|
78,447
|
80,759
|
81,941
|
80,662
|
81,910
|
80,602
|
79,651
|
78,751
|
77,753
|
77,674
|
76,996
|
74,787
|
74,581
|
76,167
|
82,190
|
66,906
|
65,811
|
66,276
|
64,592
|
65,948
|
64,778
|
68,164
|
73,736
|
68,498
|
66,992
|
68,843
|
71,134
|
69,753
|
71,064
|
70,061
|
77,502
|
78,555
|
78,264
|
77,250
|
77,257
|
75,299
|
70,275
|
|
買掛金
|
-
|
2,378
|
1,874
|
2,025
|
2,213
|
2,461
|
2,033
|
1,954
|
2,110
|
2,335
|
1,869
|
1,999
|
3,662
|
2,520
|
1,989
|
1,811
|
2,176
|
2,330
|
2,129
|
2,064
|
2,197
|
2,181
|
1,428
|
1,742
|
2,509
|
2,293
|
1,728
|
1,813
|
2,093
|
2,448
|
1,764
|
2,151
|
2,111
|
1,978
|
1,531
|
1,870
|
2,115
|
2,090
|
1,622
|
1,686
|
1,831
|
1,690
|
1,390
|
1,523
|
|
短期借入金
|
-
|
1,750
|
3,000
|
2,290
|
1,450
|
3,050
|
3,100
|
1,650
|
1,250
|
2,450
|
3,300
|
5,550
|
150
|
650
|
1,700
|
2,700
|
3,300
|
4,500
|
4,500
|
2,700
|
2,700
|
3,100
|
3,900
|
1,300
|
1,100
|
1,300
|
5,000
|
5,500
|
5,500
|
5,500
|
1,400
|
1,400
|
1,400
|
1,400
|
4,900
|
1,400
|
1,400
|
1,400
|
14,400
|
13,900
|
14,400
|
6,400
|
6,400
|
1,400
|
|
一年内返済予定の長期借入金
|
-
|
2,583
|
2,422
|
2,942
|
3,006
|
3,135
|
3,018
|
3,186
|
4,015
|
3,805
|
3,790
|
3,780
|
3,782
|
3,853
|
3,851
|
3,863
|
3,865
|
3,746
|
3,627
|
4,202
|
4,783
|
6,120
|
5,918
|
5,969
|
6,224
|
5,334
|
5,071
|
5,305
|
5,574
|
5,509
|
5,478
|
5,376
|
5,449
|
5,917
|
5,776
|
6,488
|
6,141
|
5,831
|
3,249
|
3,019
|
2,864
|
4,712
|
4,512
|
4,312
|
|
流動負債合計
|
-
|
13,263
|
13,444
|
13,595
|
13,206
|
15,953
|
14,110
|
13,847
|
13,280
|
14,479
|
14,438
|
17,360
|
12,975
|
12,537
|
13,065
|
13,736
|
14,686
|
16,032
|
15,266
|
13,100
|
13,869
|
28,763
|
15,879
|
13,106
|
13,513
|
13,109
|
15,420
|
15,828
|
17,858
|
17,492
|
12,634
|
12,046
|
12,211
|
12,443
|
15,549
|
13,152
|
12,511
|
14,064
|
22,852
|
21,992
|
21,972
|
16,234
|
15,246
|
10,137
|
|
長期借入金
|
-
|
10,392
|
11,313
|
13,138
|
13,186
|
12,729
|
12,924
|
13,280
|
16,494
|
15,768
|
14,824
|
13,970
|
13,211
|
12,193
|
11,233
|
10,257
|
9,791
|
8,922
|
8,055
|
10,406
|
10,247
|
17,304
|
16,133
|
18,151
|
18,416
|
17,528
|
16,451
|
17,317
|
17,812
|
16,972
|
16,111
|
14,792
|
15,812
|
15,738
|
14,361
|
17,181
|
16,047
|
14,775
|
6,955
|
6,619
|
6,045
|
11,379
|
10,443
|
9,507
|
|
固定負債合計
|
-
|
21,418
|
21,785
|
24,235
|
23,863
|
22,396
|
22,365
|
22,792
|
25,953
|
24,775
|
23,694
|
22,116
|
21,367
|
20,480
|
19,183
|
17,345
|
16,505
|
14,875
|
13,865
|
15,908
|
15,972
|
22,426
|
20,441
|
22,110
|
22,273
|
19,860
|
18,745
|
19,392
|
19,776
|
18,723
|
17,901
|
16,411
|
17,413
|
17,256
|
15,751
|
18,459
|
17,234
|
15,898
|
7,982
|
7,601
|
7,402
|
13,082
|
11,962
|
10,949
|
|
総負債
|
-
|
34,681
|
35,229
|
37,830
|
37,069
|
38,350
|
36,475
|
36,639
|
39,233
|
39,254
|
38,133
|
39,476
|
34,343
|
33,017
|
32,248
|
31,081
|
31,191
|
30,908
|
29,131
|
29,008
|
29,842
|
51,189
|
36,320
|
35,217
|
35,786
|
32,970
|
34,165
|
35,220
|
37,634
|
36,215
|
30,535
|
28,457
|
29,624
|
29,699
|
31,301
|
31,611
|
29,745
|
29,963
|
30,835
|
29,593
|
29,374
|
29,317
|
27,208
|
21,087
|
|
資本金及び資本剰余金
|
-
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
7,753
|
7,753
|
7,755
|
7,755
|
7,755
|
7,755
|
7,756
|
7,756
|
10,503
|
10,503
|
10,504
|
10,504
|
3,957
|
10,515
|
10,623
|
10,667
|
12,348
|
12,528
|
12,372
|
12,372
|
12,424
|
12,439
|
12,442
|
|
利益剰余金
|
-
|
20,701
|
20,230
|
19,792
|
19,355
|
20,057
|
19,898
|
19,833
|
19,074
|
19,586
|
19,403
|
21,940
|
25,916
|
26,206
|
26,061
|
25,965
|
26,176
|
25,807
|
25,615
|
25,246
|
25,424
|
22,651
|
22,465
|
22,316
|
22,156
|
23,342
|
23,580
|
23,868
|
24,907
|
26,742
|
27,099
|
27,672
|
28,424
|
30,561
|
30,822
|
31,636
|
32,311
|
34,253
|
34,251
|
35,323
|
36,127
|
36,143
|
36,349
|
37,397
|
|
株主資本
|
40,077
|
42,075
|
41,419
|
40,899
|
41,486
|
42,025
|
41,716
|
41,807
|
41,526
|
42,686
|
42,529
|
42,434
|
46,259
|
46,633
|
46,503
|
46,671
|
46,482
|
46,088
|
45,655
|
45,572
|
46,325
|
31,001
|
30,586
|
30,593
|
30,489
|
31,622
|
31,782
|
29,557
|
30,529
|
37,520
|
37,962
|
38,534
|
39,218
|
41,434
|
38,452
|
39,452
|
40,315
|
47,539
|
47,719
|
48,671
|
47,876
|
47,940
|
48,090
|
49,188
|