広済堂ホールディングス【7868】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,713 12,276 13,917 12,437 12,894 11,083 9,382 10,867 11,542 10,949 14,246 14,904 14,294 14,213 14,702 15,282 15,669 14,756 15,568 15,392 25,769 13,682 13,184 14,161 13,154 14,789 15,236 17,490 21,662 18,716 18,337 19,229 18,699 10,386 13,133 10,854 18,974 12,923 12,145 10,102 11,713 9,978 24,964
有価証券 - - - - - - - - - - - - - - - - - - - - 1,000 1,000 1,000 1,000 1,000 1,000 1,000 - - - - - - - 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 -
売掛金 - 6,915 6,300 5,839 6,169 7,001 5,892 5,430 5,845 6,672 5,477 5,121 5,877 7,040 6,175 5,273 5,465 6,592 5,645 4,798 4,778 5,998 4,550 4,159 4,419 5,604 4,245 4,231 5,129 7,131 4,723 3,900 4,886 5,810 3,675 3,458 4,034 5,410 3,537 3,590 4,382 4,573 3,326 3,462
商品及び製品 - 632 600 519 472 470 436 520 491 498 399 435 502 492 376 449 505 423 299 326 456 405 337 437 462 99 89 96 106 100 175 102 113 90 105 106 124 126 121 128 123 121 113 109
流動資産合計 - 22,960 21,028 22,399 21,654 22,245 19,451 17,241 19,837 20,976 19,742 21,987 23,937 23,437 23,235 22,310 23,492 24,345 22,726 22,776 24,004 34,834 21,267 20,881 22,892 21,364 22,337 21,627 25,606 31,350 26,695 24,996 27,130 27,998 26,161 27,127 25,406 34,844 38,158 38,157 37,519 38,021 35,517 30,509
有形固定資産 - 37,871 39,763 40,986 41,527 44,011 44,981 47,322 47,035 46,774 46,466 46,318 43,724 43,672 43,193 42,856 42,614 41,497 41,068 41,094 40,894 38,539 37,936 37,321 37,000 36,794 36,910 36,522 36,161 35,820 35,471 35,147 34,851 35,807 36,208 36,684 37,413 37,060 34,757 35,134 34,833 35,207 35,536 35,589
投資有価証券 - 8,423 8,286 7,822 8,143 7,413 7,256 7,513 7,165 7,213 7,535 7,514 7,237 6,744 6,604 7,109 6,271 6,434 6,217 6,159 6,733 4,948 4,493 4,393 3,348 3,242 3,197 3,276 3,139 2,894 2,836 2,807 2,900 3,002 3,185 3,303 3,535 2,298 2,370 1,859 1,887 1,758 2,127 2,210
固定資産合計 - 53,356 55,479 56,167 56,751 57,988 58,612 61,068 60,796 60,846 60,813 59,827 56,579 56,138 55,449 55,382 54,127 52,602 52,017 51,766 52,128 47,326 45,613 44,908 43,365 43,214 43,599 43,142 42,550 42,380 41,799 41,993 41,710 43,134 43,591 43,937 44,655 42,657 40,396 40,107 39,730 39,235 39,781 39,766
総資産 - 76,756 76,649 78,730 78,556 80,375 78,191 78,447 80,759 81,941 80,662 81,910 80,602 79,651 78,751 77,753 77,674 76,996 74,787 74,581 76,167 82,190 66,906 65,811 66,276 64,592 65,948 64,778 68,164 73,736 68,498 66,992 68,843 71,134 69,753 71,064 70,061 77,502 78,555 78,264 77,250 77,257 75,299 70,275
買掛金 - 2,378 1,874 2,025 2,213 2,461 2,033 1,954 2,110 2,335 1,869 1,999 3,662 2,520 1,989 1,811 2,176 2,330 2,129 2,064 2,197 2,181 1,428 1,742 2,509 2,293 1,728 1,813 2,093 2,448 1,764 2,151 2,111 1,978 1,531 1,870 2,115 2,090 1,622 1,686 1,831 1,690 1,390 1,523
短期借入金 - 1,750 3,000 2,290 1,450 3,050 3,100 1,650 1,250 2,450 3,300 5,550 150 650 1,700 2,700 3,300 4,500 4,500 2,700 2,700 3,100 3,900 1,300 1,100 1,300 5,000 5,500 5,500 5,500 1,400 1,400 1,400 1,400 4,900 1,400 1,400 1,400 14,400 13,900 14,400 6,400 6,400 1,400
一年内返済予定の長期借入金 - 2,583 2,422 2,942 3,006 3,135 3,018 3,186 4,015 3,805 3,790 3,780 3,782 3,853 3,851 3,863 3,865 3,746 3,627 4,202 4,783 6,120 5,918 5,969 6,224 5,334 5,071 5,305 5,574 5,509 5,478 5,376 5,449 5,917 5,776 6,488 6,141 5,831 3,249 3,019 2,864 4,712 4,512 4,312
流動負債合計 - 13,263 13,444 13,595 13,206 15,953 14,110 13,847 13,280 14,479 14,438 17,360 12,975 12,537 13,065 13,736 14,686 16,032 15,266 13,100 13,869 28,763 15,879 13,106 13,513 13,109 15,420 15,828 17,858 17,492 12,634 12,046 12,211 12,443 15,549 13,152 12,511 14,064 22,852 21,992 21,972 16,234 15,246 10,137
長期借入金 - 10,392 11,313 13,138 13,186 12,729 12,924 13,280 16,494 15,768 14,824 13,970 13,211 12,193 11,233 10,257 9,791 8,922 8,055 10,406 10,247 17,304 16,133 18,151 18,416 17,528 16,451 17,317 17,812 16,972 16,111 14,792 15,812 15,738 14,361 17,181 16,047 14,775 6,955 6,619 6,045 11,379 10,443 9,507
固定負債合計 - 21,418 21,785 24,235 23,863 22,396 22,365 22,792 25,953 24,775 23,694 22,116 21,367 20,480 19,183 17,345 16,505 14,875 13,865 15,908 15,972 22,426 20,441 22,110 22,273 19,860 18,745 19,392 19,776 18,723 17,901 16,411 17,413 17,256 15,751 18,459 17,234 15,898 7,982 7,601 7,402 13,082 11,962 10,949
総負債 - 34,681 35,229 37,830 37,069 38,350 36,475 36,639 39,233 39,254 38,133 39,476 34,343 33,017 32,248 31,081 31,191 30,908 29,131 29,008 29,842 51,189 36,320 35,217 35,786 32,970 34,165 35,220 37,634 36,215 30,535 28,457 29,624 29,699 31,301 31,611 29,745 29,963 30,835 29,593 29,374 29,317 27,208 21,087
資本金及び資本剰余金 - 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 1,206 1,206 1,206 1,206 1,206 1,206 1,206 1,206 1,206 1,206 7,753 7,753 7,755 7,755 7,755 7,755 7,756 7,756 10,503 10,503 10,504 10,504 3,957 10,515 10,623 10,667 12,348 12,528 12,372 12,372 12,424 12,439 12,442
利益剰余金 - 20,701 20,230 19,792 19,355 20,057 19,898 19,833 19,074 19,586 19,403 21,940 25,916 26,206 26,061 25,965 26,176 25,807 25,615 25,246 25,424 22,651 22,465 22,316 22,156 23,342 23,580 23,868 24,907 26,742 27,099 27,672 28,424 30,561 30,822 31,636 32,311 34,253 34,251 35,323 36,127 36,143 36,349 37,397
株主資本 40,077 42,075 41,419 40,899 41,486 42,025 41,716 41,807 41,526 42,686 42,529 42,434 46,259 46,633 46,503 46,671 46,482 46,088 45,655 45,572 46,325 31,001 30,586 30,593 30,489 31,622 31,782 29,557 30,529 37,520 37,962 38,534 39,218 41,434 38,452 39,452 40,315 47,539 47,719 48,671 47,876 47,940 48,090 49,188