|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
42,117
|
33,022
|
34,789
|
40,046
|
35,866
|
37,492
|
39,159
|
58,623
|
41,108
|
39,691
|
41,477
|
46,302
|
46,106
|
46,103
|
42,965
|
53,919
|
45,443
|
42,652
|
37,738
|
47,009
|
55,939
|
57,012
|
56,378
|
63,656
|
63,659
|
59,964
|
60,319
|
65,424
|
58,718
|
56,949
|
56,787
|
66,455
|
61,706
|
63,111
|
52,299
|
64,279
|
49,110
|
42,679
|
46,713
|
56,163
|
42,594
|
44,272
|
|
売掛金
|
-
|
18,387
|
27,806
|
34,069
|
20,167
|
19,737
|
25,178
|
38,476
|
20,942
|
21,678
|
30,268
|
36,107
|
23,582
|
22,231
|
29,388
|
33,741
|
20,342
|
20,387
|
27,635
|
33,228
|
17,946
|
16,342
|
21,471
|
29,295
|
18,170
|
18,937
|
24,237
|
32,617
|
-
|
20,925
|
26,246
|
33,727
|
-
|
21,893
|
29,411
|
35,496
|
-
|
27,891
|
34,550
|
43,626
|
-
|
30,117
|
35,029
|
|
商品及び製品
|
-
|
19,647
|
22,882
|
22,603
|
18,437
|
19,076
|
17,903
|
16,726
|
13,982
|
16,464
|
17,651
|
15,887
|
12,888
|
14,961
|
15,172
|
14,144
|
12,487
|
15,400
|
18,064
|
16,544
|
13,370
|
16,131
|
15,279
|
14,182
|
13,163
|
15,978
|
17,707
|
16,516
|
16,082
|
23,091
|
26,329
|
20,794
|
16,694
|
19,666
|
21,115
|
18,478
|
17,716
|
22,387
|
22,766
|
21,866
|
19,979
|
23,939
|
26,327
|
|
流動資産合計
|
-
|
88,651
|
92,373
|
99,090
|
88,089
|
84,895
|
89,349
|
104,408
|
102,891
|
89,326
|
97,575
|
102,545
|
90,156
|
91,064
|
99,065
|
97,962
|
94,115
|
89,270
|
95,297
|
96,175
|
87,153
|
97,199
|
104,480
|
106,586
|
101,879
|
105,540
|
108,677
|
117,326
|
110,324
|
113,968
|
121,513
|
119,417
|
111,664
|
114,203
|
124,940
|
115,320
|
117,561
|
113,004
|
108,151
|
123,679
|
114,402
|
105,795
|
115,136
|
|
有形固定資産
|
-
|
17,106
|
17,137
|
16,404
|
15,940
|
15,911
|
16,432
|
16,429
|
15,819
|
16,296
|
15,958
|
15,613
|
15,269
|
15,288
|
15,550
|
15,112
|
14,349
|
14,026
|
13,737
|
13,546
|
13,048
|
13,252
|
15,028
|
14,676
|
14,254
|
14,136
|
14,031
|
13,864
|
13,526
|
16,907
|
16,701
|
16,110
|
15,638
|
15,525
|
15,286
|
15,313
|
15,901
|
17,955
|
18,242
|
18,543
|
19,099
|
20,371
|
20,326
|
|
投資有価証券
|
-
|
2,913
|
2,660
|
2,795
|
2,628
|
2,369
|
2,381
|
2,608
|
2,584
|
2,773
|
2,851
|
3,073
|
3,054
|
3,185
|
3,298
|
3,003
|
3,245
|
3,263
|
3,666
|
3,533
|
3,190
|
3,284
|
3,422
|
2,715
|
2,592
|
2,535
|
2,667
|
2,705
|
2,970
|
2,747
|
2,884
|
2,998
|
2,979
|
3,382
|
3,252
|
3,279
|
3,426
|
3,336
|
3,407
|
3,699
|
3,890
|
4,223
|
4,468
|
|
固定資産合計
|
-
|
70,927
|
69,149
|
61,313
|
57,518
|
53,725
|
52,873
|
57,132
|
54,772
|
54,978
|
54,507
|
53,562
|
49,645
|
51,876
|
52,468
|
50,879
|
49,249
|
47,797
|
47,446
|
45,033
|
42,099
|
41,880
|
43,269
|
45,061
|
45,734
|
45,522
|
45,293
|
44,953
|
45,766
|
51,003
|
51,739
|
48,600
|
47,854
|
49,529
|
49,223
|
46,686
|
48,690
|
51,593
|
49,706
|
51,479
|
51,367
|
52,358
|
52,443
|
|
総資産
|
-
|
159,638
|
161,575
|
160,452
|
145,652
|
138,661
|
142,260
|
161,573
|
157,693
|
144,330
|
152,105
|
156,125
|
139,815
|
142,951
|
151,540
|
148,844
|
143,364
|
137,068
|
142,743
|
141,209
|
129,253
|
139,079
|
147,749
|
151,647
|
147,614
|
151,063
|
153,971
|
162,279
|
156,090
|
164,972
|
173,253
|
168,018
|
159,519
|
163,733
|
174,163
|
162,007
|
166,252
|
164,597
|
157,857
|
175,158
|
165,770
|
158,153
|
167,580
|
|
買掛金
|
-
|
8,639
|
12,779
|
13,065
|
8,398
|
9,490
|
11,470
|
11,486
|
9,477
|
11,077
|
13,266
|
11,913
|
9,976
|
12,896
|
14,136
|
11,689
|
9,490
|
11,487
|
13,232
|
11,098
|
8,648
|
9,193
|
8,938
|
10,403
|
8,151
|
11,238
|
11,462
|
11,796
|
8,958
|
14,338
|
14,276
|
13,109
|
9,213
|
12,408
|
15,560
|
14,979
|
14,598
|
19,453
|
16,465
|
18,202
|
14,805
|
17,507
|
17,762
|
|
短期借入金
|
-
|
8,614
|
10,241
|
11,875
|
11,636
|
8,928
|
8,918
|
7,896
|
7,099
|
7,285
|
7,947
|
7,580
|
7,631
|
7,842
|
8,285
|
7,973
|
7,250
|
7,358
|
6,427
|
6,411
|
5,980
|
6,563
|
10,058
|
7,029
|
6,833
|
7,439
|
7,623
|
7,992
|
7,628
|
8,698
|
9,984
|
9,653
|
10,043
|
11,510
|
11,898
|
-
|
34,877
|
-
|
-
|
-
|
41,762
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
5,829
|
5,827
|
5,786
|
4,234
|
4,337
|
4,286
|
4,460
|
4,408
|
4,406
|
4,415
|
4,418
|
3,062
|
3,062
|
3,062
|
17,285
|
19,285
|
19,285
|
19,285
|
5,300
|
5,300
|
5,300
|
6,000
|
7,321
|
8,064
|
8,763
|
8,771
|
8,790
|
8,834
|
8,920
|
8,968
|
8,896
|
8,901
|
8,469
|
7,997
|
7,450
|
6,183
|
5,416
|
4,481
|
3,749
|
3,472
|
3,234
|
2,323
|
|
流動負債合計
|
-
|
37,571
|
45,149
|
49,331
|
42,654
|
41,409
|
44,058
|
47,796
|
43,649
|
42,188
|
47,442
|
48,120
|
53,342
|
54,122
|
57,980
|
71,398
|
59,319
|
56,329
|
58,393
|
43,473
|
36,338
|
36,626
|
44,988
|
45,634
|
42,295
|
46,458
|
49,721
|
54,887
|
49,927
|
53,271
|
57,029
|
58,733
|
53,056
|
54,271
|
60,560
|
52,726
|
53,722
|
51,215
|
49,373
|
56,699
|
50,933
|
48,952
|
50,431
|
|
長期借入金
|
-
|
50,893
|
47,985
|
46,602
|
45,904
|
45,795
|
44,581
|
44,665
|
43,240
|
30,221
|
29,155
|
28,063
|
22,098
|
21,333
|
20,567
|
1,000
|
8,929
|
8,357
|
7,786
|
19,700
|
18,375
|
31,050
|
29,025
|
29,484
|
27,465
|
25,272
|
23,107
|
20,970
|
18,894
|
16,900
|
14,779
|
12,392
|
10,177
|
8,554
|
6,846
|
5,050
|
4,181
|
3,283
|
2,314
|
1,400
|
700
|
-
|
-
|
|
固定負債合計
|
-
|
72,416
|
68,775
|
66,293
|
65,173
|
64,473
|
63,757
|
64,302
|
62,432
|
49,227
|
48,367
|
46,557
|
30,150
|
29,178
|
28,788
|
9,079
|
16,730
|
16,130
|
15,211
|
26,954
|
25,504
|
38,295
|
37,773
|
38,600
|
35,390
|
33,300
|
30,869
|
29,369
|
26,989
|
28,155
|
26,142
|
21,984
|
19,295
|
18,276
|
16,323
|
13,855
|
12,530
|
11,834
|
10,070
|
9,534
|
8,438
|
7,483
|
7,969
|
|
総負債
|
-
|
109,987
|
113,924
|
115,624
|
107,827
|
105,883
|
107,816
|
112,098
|
106,082
|
91,416
|
95,810
|
94,677
|
83,493
|
83,301
|
86,768
|
80,478
|
76,049
|
72,460
|
73,605
|
70,428
|
61,843
|
74,921
|
82,761
|
84,235
|
77,686
|
79,759
|
80,591
|
84,256
|
76,916
|
81,427
|
83,171
|
80,718
|
72,352
|
72,547
|
76,884
|
66,582
|
66,252
|
63,050
|
59,444
|
66,234
|
59,372
|
56,436
|
58,401
|
|
資本金及び資本剰余金
|
-
|
10,200
|
9,854
|
9,837
|
9,882
|
9,939
|
9,960
|
9,993
|
12,504
|
12,536
|
12,539
|
12,546
|
12,554
|
12,594
|
12,594
|
12,609
|
12,611
|
12,623
|
12,627
|
12,663
|
12,671
|
12,671
|
12,671
|
12,670
|
12,670
|
12,670
|
12,670
|
12,670
|
11,473
|
11,478
|
11,600
|
11,600
|
11,606
|
10,203
|
10,277
|
10,277
|
10,277
|
10,277
|
10,277
|
10,278
|
10,278
|
10,278
|
10,278
|
|
利益剰余金
|
-
|
32,525
|
32,360
|
28,897
|
24,972
|
23,509
|
25,142
|
31,975
|
29,264
|
30,017
|
33,025
|
37,708
|
35,881
|
36,447
|
40,133
|
44,904
|
43,818
|
42,168
|
46,092
|
47,063
|
44,980
|
42,384
|
44,074
|
48,330
|
48,226
|
50,299
|
52,538
|
56,257
|
55,472
|
54,131
|
56,588
|
59,911
|
60,092
|
60,517
|
64,325
|
66,149
|
66,920
|
66,471
|
72,418
|
75,877
|
77,781
|
77,934
|
82,667
|
|
株主資本
|
50,907
|
49,650
|
47,650
|
44,827
|
37,824
|
32,777
|
34,443
|
49,474
|
51,611
|
52,913
|
56,294
|
61,448
|
56,322
|
59,650
|
64,771
|
68,365
|
67,315
|
64,607
|
69,138
|
70,780
|
67,410
|
64,157
|
64,988
|
67,412
|
69,928
|
71,304
|
73,380
|
78,022
|
79,174
|
83,544
|
90,081
|
87,300
|
87,167
|
91,185
|
97,279
|
95,425
|
99,999
|
101,547
|
98,413
|
108,923
|
106,398
|
101,717
|
109,179
|