タカラトミー【7867】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 42,117 33,022 34,789 40,046 35,866 37,492 39,159 58,623 41,108 39,691 41,477 46,302 46,106 46,103 42,965 53,919 45,443 42,652 37,738 47,009 55,939 57,012 56,378 63,656 63,659 59,964 60,319 65,424 58,718 56,949 56,787 66,455 61,706 63,111 52,299 64,279 49,110 42,679 46,713 56,163 42,594 44,272
売掛金 - 18,387 27,806 34,069 20,167 19,737 25,178 38,476 20,942 21,678 30,268 36,107 23,582 22,231 29,388 33,741 20,342 20,387 27,635 33,228 17,946 16,342 21,471 29,295 18,170 18,937 24,237 32,617 - 20,925 26,246 33,727 - 21,893 29,411 35,496 - 27,891 34,550 43,626 - 30,117 35,029
商品及び製品 - 19,647 22,882 22,603 18,437 19,076 17,903 16,726 13,982 16,464 17,651 15,887 12,888 14,961 15,172 14,144 12,487 15,400 18,064 16,544 13,370 16,131 15,279 14,182 13,163 15,978 17,707 16,516 16,082 23,091 26,329 20,794 16,694 19,666 21,115 18,478 17,716 22,387 22,766 21,866 19,979 23,939 26,327
流動資産合計 - 88,651 92,373 99,090 88,089 84,895 89,349 104,408 102,891 89,326 97,575 102,545 90,156 91,064 99,065 97,962 94,115 89,270 95,297 96,175 87,153 97,199 104,480 106,586 101,879 105,540 108,677 117,326 110,324 113,968 121,513 119,417 111,664 114,203 124,940 115,320 117,561 113,004 108,151 123,679 114,402 105,795 115,136
有形固定資産 - 17,106 17,137 16,404 15,940 15,911 16,432 16,429 15,819 16,296 15,958 15,613 15,269 15,288 15,550 15,112 14,349 14,026 13,737 13,546 13,048 13,252 15,028 14,676 14,254 14,136 14,031 13,864 13,526 16,907 16,701 16,110 15,638 15,525 15,286 15,313 15,901 17,955 18,242 18,543 19,099 20,371 20,326
投資有価証券 - 2,913 2,660 2,795 2,628 2,369 2,381 2,608 2,584 2,773 2,851 3,073 3,054 3,185 3,298 3,003 3,245 3,263 3,666 3,533 3,190 3,284 3,422 2,715 2,592 2,535 2,667 2,705 2,970 2,747 2,884 2,998 2,979 3,382 3,252 3,279 3,426 3,336 3,407 3,699 3,890 4,223 4,468
固定資産合計 - 70,927 69,149 61,313 57,518 53,725 52,873 57,132 54,772 54,978 54,507 53,562 49,645 51,876 52,468 50,879 49,249 47,797 47,446 45,033 42,099 41,880 43,269 45,061 45,734 45,522 45,293 44,953 45,766 51,003 51,739 48,600 47,854 49,529 49,223 46,686 48,690 51,593 49,706 51,479 51,367 52,358 52,443
総資産 - 159,638 161,575 160,452 145,652 138,661 142,260 161,573 157,693 144,330 152,105 156,125 139,815 142,951 151,540 148,844 143,364 137,068 142,743 141,209 129,253 139,079 147,749 151,647 147,614 151,063 153,971 162,279 156,090 164,972 173,253 168,018 159,519 163,733 174,163 162,007 166,252 164,597 157,857 175,158 165,770 158,153 167,580
買掛金 - 8,639 12,779 13,065 8,398 9,490 11,470 11,486 9,477 11,077 13,266 11,913 9,976 12,896 14,136 11,689 9,490 11,487 13,232 11,098 8,648 9,193 8,938 10,403 8,151 11,238 11,462 11,796 8,958 14,338 14,276 13,109 9,213 12,408 15,560 14,979 14,598 19,453 16,465 18,202 14,805 17,507 17,762
短期借入金 - 8,614 10,241 11,875 11,636 8,928 8,918 7,896 7,099 7,285 7,947 7,580 7,631 7,842 8,285 7,973 7,250 7,358 6,427 6,411 5,980 6,563 10,058 7,029 6,833 7,439 7,623 7,992 7,628 8,698 9,984 9,653 10,043 11,510 11,898 - 34,877 - - - 41,762 - -
一年内返済予定の長期借入金 - 5,829 5,827 5,786 4,234 4,337 4,286 4,460 4,408 4,406 4,415 4,418 3,062 3,062 3,062 17,285 19,285 19,285 19,285 5,300 5,300 5,300 6,000 7,321 8,064 8,763 8,771 8,790 8,834 8,920 8,968 8,896 8,901 8,469 7,997 7,450 6,183 5,416 4,481 3,749 3,472 3,234 2,323
流動負債合計 - 37,571 45,149 49,331 42,654 41,409 44,058 47,796 43,649 42,188 47,442 48,120 53,342 54,122 57,980 71,398 59,319 56,329 58,393 43,473 36,338 36,626 44,988 45,634 42,295 46,458 49,721 54,887 49,927 53,271 57,029 58,733 53,056 54,271 60,560 52,726 53,722 51,215 49,373 56,699 50,933 48,952 50,431
長期借入金 - 50,893 47,985 46,602 45,904 45,795 44,581 44,665 43,240 30,221 29,155 28,063 22,098 21,333 20,567 1,000 8,929 8,357 7,786 19,700 18,375 31,050 29,025 29,484 27,465 25,272 23,107 20,970 18,894 16,900 14,779 12,392 10,177 8,554 6,846 5,050 4,181 3,283 2,314 1,400 700 - -
固定負債合計 - 72,416 68,775 66,293 65,173 64,473 63,757 64,302 62,432 49,227 48,367 46,557 30,150 29,178 28,788 9,079 16,730 16,130 15,211 26,954 25,504 38,295 37,773 38,600 35,390 33,300 30,869 29,369 26,989 28,155 26,142 21,984 19,295 18,276 16,323 13,855 12,530 11,834 10,070 9,534 8,438 7,483 7,969
総負債 - 109,987 113,924 115,624 107,827 105,883 107,816 112,098 106,082 91,416 95,810 94,677 83,493 83,301 86,768 80,478 76,049 72,460 73,605 70,428 61,843 74,921 82,761 84,235 77,686 79,759 80,591 84,256 76,916 81,427 83,171 80,718 72,352 72,547 76,884 66,582 66,252 63,050 59,444 66,234 59,372 56,436 58,401
資本金及び資本剰余金 - 10,200 9,854 9,837 9,882 9,939 9,960 9,993 12,504 12,536 12,539 12,546 12,554 12,594 12,594 12,609 12,611 12,623 12,627 12,663 12,671 12,671 12,671 12,670 12,670 12,670 12,670 12,670 11,473 11,478 11,600 11,600 11,606 10,203 10,277 10,277 10,277 10,277 10,277 10,278 10,278 10,278 10,278
利益剰余金 - 32,525 32,360 28,897 24,972 23,509 25,142 31,975 29,264 30,017 33,025 37,708 35,881 36,447 40,133 44,904 43,818 42,168 46,092 47,063 44,980 42,384 44,074 48,330 48,226 50,299 52,538 56,257 55,472 54,131 56,588 59,911 60,092 60,517 64,325 66,149 66,920 66,471 72,418 75,877 77,781 77,934 82,667
株主資本 50,907 49,650 47,650 44,827 37,824 32,777 34,443 49,474 51,611 52,913 56,294 61,448 56,322 59,650 64,771 68,365 67,315 64,607 69,138 70,780 67,410 64,157 64,988 67,412 69,928 71,304 73,380 78,022 79,174 83,544 90,081 87,300 87,167 91,185 97,279 95,425 99,999 101,547 98,413 108,923 106,398 101,717 109,179