セキ【7857】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,264 4,478 4,678 4,823 4,931 4,899 5,120 6,423 5,797 4,978 4,730 5,054 5,294 4,798 5,091 5,936 5,749 5,078 4,693 3,985 3,958 3,770 5,866 5,322 5,039 4,263 3,710 3,979 4,594 4,141 3,729 4,518 4,651 4,175 3,921 4,469 4,705 3,617 3,614 4,261 4,071 3,220
有価証券 - 396 351 80 80 70 215 198 201 - 99 - - - - - - 200 200 300 100 2 2 2 2 102 2 2 101 101 1 80 246 251 253 102 - - - - - - 49
売掛金 - 2,287 2,418 2,527 2,383 2,010 2,191 2,379 2,252 2,052 2,259 2,484 2,468 2,139 2,350 2,614 2,532 2,199 2,403 2,712 2,538 2,098 2,189 2,570 2,628 2,352 2,689 2,721 - 2,108 2,336 2,618 - 1,495 1,862 1,754 - 1,563 1,884 1,786 - 1,458 1,626
商品及び製品 - 125 126 108 86 105 90 109 86 105 112 121 102 119 108 158 139 154 143 173 151 163 146 150 127 146 142 150 156 150 182 220 183 197 187 185 149 177 171 200 168 192 173
流動資産合計 - 8,495 8,001 7,755 7,762 7,538 7,886 8,180 9,309 8,450 8,026 8,127 8,316 7,991 7,736 8,251 8,994 8,934 8,312 8,362 7,170 6,640 6,641 9,321 8,500 8,145 7,531 7,044 7,508 7,479 7,351 7,446 8,163 7,802 7,932 7,588 8,071 7,767 7,394 7,082 7,631 7,197 6,598
有形固定資産 - 4,835 4,704 4,814 4,778 4,701 4,664 4,610 4,868 5,710 6,399 6,408 6,394 6,419 6,498 6,370 6,324 6,239 6,805 6,801 6,809 6,696 6,634 6,530 6,419 6,337 6,232 6,193 6,058 5,935 5,819 5,702 5,619 5,614 5,552 5,477 5,465 5,387 5,335 5,768 5,897 5,858 5,810
投資有価証券 - 2,965 2,812 2,934 2,881 2,732 2,552 2,664 2,644 2,850 2,740 2,830 2,687 2,798 2,858 2,473 2,672 2,436 2,651 2,662 2,297 2,574 2,707 2,768 2,911 3,008 3,280 3,401 3,472 3,263 3,439 3,497 3,607 3,797 3,756 4,094 4,635 5,045 4,952 5,128 4,804 4,910 5,373
固定資産合計 - 8,237 7,957 8,369 8,295 8,062 7,828 7,825 7,938 9,004 9,557 9,672 9,509 9,661 9,816 9,300 9,453 9,130 9,902 9,886 9,577 9,706 9,766 9,718 9,747 9,741 9,927 10,000 9,936 9,576 9,630 9,562 9,589 9,779 9,667 9,932 10,506 10,840 10,698 11,295 11,107 11,175 12,130
総資産 - 16,732 15,958 16,124 16,057 15,600 15,715 16,005 17,247 17,454 17,583 17,798 17,825 17,652 17,551 17,552 18,446 18,064 18,214 18,248 16,748 16,347 16,408 19,039 18,246 17,886 17,458 17,044 17,444 17,055 16,981 17,008 17,752 17,580 17,599 17,520 18,577 18,607 18,092 18,377 18,738 18,372 18,728
買掛金 - 1,279 1,250 1,170 1,291 1,175 1,109 1,140 1,272 1,148 1,215 1,379 1,395 1,260 1,257 1,514 1,387 1,278 1,420 1,510 1,233 736 880 860 939 703 774 775 1,011 769 883 857 939 794 927 841 946 779 904 811 958 810 912
短期借入金 - - - - - 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 - - - - - - - - -
一年内返済予定の長期借入金 - - - 43 22 20 20 20 73 73 126 126 126 117 121 121 375 375 375 375 69 69 69 73 73 73 73 73 73 73 70 66 62 57 54 54 54 54 54 54 54 54 54
流動負債合計 - 2,745 2,187 1,861 2,058 1,817 1,825 1,864 1,932 1,894 2,064 2,148 2,226 2,223 2,146 2,458 2,835 2,537 2,728 2,540 2,099 1,592 1,583 3,935 2,936 2,620 2,218 1,670 1,984 1,779 1,732 1,675 2,125 1,683 1,646 1,436 1,984 1,880 1,553 1,488 1,942 1,584 1,541
長期借入金 - - - 192 128 73 68 61 1,203 1,198 1,140 1,134 1,076 1,109 1,048 1,044 1,273 1,269 1,185 1,181 468 464 433 464 432 427 395 390 358 353 325 324 296 295 243 243 216 216 189 189 162 162 135
固定負債合計 - 618 526 848 728 670 648 654 1,810 1,936 1,831 1,876 1,804 1,729 1,685 1,585 1,859 1,841 1,777 1,835 1,010 1,037 1,007 1,126 1,108 1,096 1,053 1,086 1,015 949 907 928 894 974 955 998 1,041 1,084 1,010 1,120 1,015 1,031 1,151
総負債 - 3,363 2,714 2,710 2,787 2,489 2,474 2,519 3,743 3,831 3,896 4,025 4,031 3,952 3,832 4,043 4,694 4,379 4,505 4,375 3,110 2,630 2,591 5,061 4,045 3,716 3,272 2,758 3,000 2,728 2,640 2,604 3,020 2,659 2,602 2,435 3,027 2,965 2,563 2,609 2,959 2,617 2,693
資本金及び資本剰余金 - 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,535 2,739 2,739 2,739 2,739 2,739 2,739
利益剰余金 - 10,540 10,604 10,732 10,826 10,763 10,860 10,950 10,946 10,958 10,997 11,025 11,130 11,076 11,059 11,115 11,229 11,191 11,196 11,229 11,301 11,183 11,189 11,246 11,403 11,387 11,441 11,486 11,624 11,633 11,720 11,754 11,953 11,943 11,976 12,012 12,218 12,185 12,234 12,266 12,391 12,305 12,242
株主資本 12,558 13,368 13,245 13,414 13,270 13,112 13,241 13,487 13,504 13,623 13,687 13,773 13,795 13,700 13,720 13,509 13,752 13,685 13,709 13,873 13,638 13,717 13,817 13,978 14,201 14,170 14,186 14,286 14,444 14,327 14,341 14,405 14,733 14,922 14,997 15,086 15,550 15,642 15,528 15,767 15,780 15,755 16,034