マーベラス【7844】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,537 7,216 6,595 8,786 6,938 7,149 9,097 11,248 10,576 11,000 11,085 13,155 13,052 14,974 15,119 13,905 11,795 11,561 9,985 11,169 13,578 13,599 14,837 16,403 16,113 18,076 16,334 16,431 14,701 14,609 13,656 13,888 10,450 12,047 12,059 12,677 10,836 7,112 8,325 7,880 11,178 12,386
有価証券 - - - - 567 517 506 699 336 469 473 361 127 - - - - - - - - - - - - - - - - - - - 400 400 400 1,398 999 999 999 - - - -
売掛金 - 6,451 5,247 5,983 4,558 4,278 3,487 5,075 5,500 2,928 3,902 4,738 5,428 4,461 4,442 3,916 4,080 2,862 3,127 3,620 3,684 2,763 2,803 4,261 3,703 3,211 3,665 4,127 - 3,315 3,389 4,612 - 3,958 3,901 4,056 - 2,791 3,402 4,633 - 4,912 5,873
商品及び製品 - 72 - - 69 - - - 94 - - - 45 - - - 166 - - - 176 - - - 134 - - - 125 - - - 279 - - - 157 - - - 251 - -
流動資産合計 - 18,624 15,464 15,211 16,204 14,805 13,954 17,252 19,285 16,695 18,153 19,699 21,412 20,143 22,216 22,028 20,407 18,364 18,282 18,208 18,533 21,094 21,122 23,782 24,788 24,823 27,051 26,610 28,106 26,679 26,265 28,609 28,460 26,327 28,380 28,317 25,712 25,086 21,759 23,205 22,636 25,562 23,442
有形固定資産 - 434 576 540 461 1,148 1,688 1,489 1,305 1,179 1,051 975 759 659 583 499 404 310 369 343 301 337 1,512 1,431 1,283 1,183 1,082 997 887 792 689 659 525 437 411 619 1,784 3,048 3,057 2,951 3,071 2,910 2,709
投資有価証券 - 820 - - 602 - - - 439 - - - 471 - - - 2,802 2,751 3,732 4,717 4,696 4,536 4,583 4,709 4,668 4,664 4,637 4,690 4,610 4,578 4,777 4,689 4,183 4,242 4,436 3,333 2,917 2,902 2,924 2,914 2,908 2,927 2,920
固定資産合計 - 3,414 4,489 4,624 4,165 4,855 5,278 5,228 4,943 4,640 4,513 4,257 4,075 3,894 3,624 4,265 5,973 6,020 7,107 7,545 7,705 7,985 9,154 9,230 8,674 8,723 8,781 9,100 8,425 8,536 9,245 9,233 7,986 8,117 8,426 7,784 8,825 10,243 10,803 10,776 10,266 10,471 10,885
総資産 - 22,039 19,954 19,835 20,370 19,660 19,233 22,480 24,228 21,336 22,666 23,956 25,488 24,038 25,840 26,293 26,381 24,385 25,390 25,754 26,238 29,079 30,277 33,013 33,463 33,546 35,833 35,710 36,531 35,216 35,511 37,842 36,447 34,445 36,807 36,101 34,538 35,329 32,562 33,981 32,903 36,033 34,328
短期借入金 - 160 160 160 160 160 160 160 260 160 160 160 160 160 160 160 160 160 160 160 200 160 160 160 160 160 160 160 160 160 160 160 160 160 160 160 - 2,600 - - - 1,400 -
一年内返済予定の長期借入金 - 15 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 8,535 7,636 6,745 6,421 7,011 6,083 7,194 7,626 5,776 6,396 6,894 7,024 6,809 7,072 6,659 6,176 5,576 6,185 5,962 6,023 5,048 5,595 7,197 6,499 7,478 8,740 7,672 7,143 6,645 5,831 7,825 6,880 5,853 7,609 6,998 6,907 9,307 7,073 7,253 6,551 10,235 8,407
長期借入金 - 25 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 52 45 35 27 47 63 62 62 62 50 50 50 50 50 50 114 135 115 115 115 111 183 139 212 212 186 186 414 414 338 338 338 338 234 234 234 234 181 181 165 165 165
総負債 - 8,588 7,682 6,781 6,448 7,058 6,147 7,256 7,688 5,838 6,446 6,944 7,074 6,860 7,122 6,709 6,290 5,712 6,301 6,078 6,139 5,160 5,778 7,337 6,711 7,690 8,927 7,859 7,557 7,060 6,170 8,164 7,219 6,192 7,843 7,233 7,141 9,541 7,254 7,434 6,716 10,400 8,572
資本金及び資本剰余金 - 7,510 7,510 7,510 7,510 7,510 7,389 7,389 7,389 7,389 7,389 7,389 7,389 7,389 7,389 7,389 7,389 7,389 7,388 7,388 7,388 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355 12,355
利益剰余金 - 5,923 6,764 7,544 8,456 7,208 7,704 9,725 11,070 10,032 10,740 11,528 13,017 11,734 13,235 14,136 14,645 13,265 13,666 14,259 14,720 13,590 14,157 15,341 16,262 15,329 16,333 17,191 18,072 16,816 17,720 18,475 17,989 16,591 17,092 17,156 15,464 13,655 13,535 14,485 14,275 13,779 13,851
株主資本 11,921 13,450 12,272 13,054 13,921 12,601 13,085 15,223 16,539 15,497 16,220 17,011 18,414 17,178 18,718 19,583 20,090 18,672 19,089 19,675 20,099 23,919 24,498 25,675 26,751 25,856 26,905 27,851 28,973 28,155 29,341 29,678 29,227 28,253 28,963 28,868 27,396 25,787 25,308 26,547 26,187 25,633 25,755