|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,537
|
7,216
|
6,595
|
8,786
|
6,938
|
7,149
|
9,097
|
11,248
|
10,576
|
11,000
|
11,085
|
13,155
|
13,052
|
14,974
|
15,119
|
13,905
|
11,795
|
11,561
|
9,985
|
11,169
|
13,578
|
13,599
|
14,837
|
16,403
|
16,113
|
18,076
|
16,334
|
16,431
|
14,701
|
14,609
|
13,656
|
13,888
|
10,450
|
12,047
|
12,059
|
12,677
|
10,836
|
7,112
|
8,325
|
7,880
|
11,178
|
12,386
|
|
有価証券
|
-
|
-
|
-
|
-
|
567
|
517
|
506
|
699
|
336
|
469
|
473
|
361
|
127
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
400
|
400
|
1,398
|
999
|
999
|
999
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
6,451
|
5,247
|
5,983
|
4,558
|
4,278
|
3,487
|
5,075
|
5,500
|
2,928
|
3,902
|
4,738
|
5,428
|
4,461
|
4,442
|
3,916
|
4,080
|
2,862
|
3,127
|
3,620
|
3,684
|
2,763
|
2,803
|
4,261
|
3,703
|
3,211
|
3,665
|
4,127
|
-
|
3,315
|
3,389
|
4,612
|
-
|
3,958
|
3,901
|
4,056
|
-
|
2,791
|
3,402
|
4,633
|
-
|
4,912
|
5,873
|
|
商品及び製品
|
-
|
72
|
-
|
-
|
69
|
-
|
-
|
-
|
94
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
166
|
-
|
-
|
-
|
176
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
279
|
-
|
-
|
-
|
157
|
-
|
-
|
-
|
251
|
-
|
-
|
|
流動資産合計
|
-
|
18,624
|
15,464
|
15,211
|
16,204
|
14,805
|
13,954
|
17,252
|
19,285
|
16,695
|
18,153
|
19,699
|
21,412
|
20,143
|
22,216
|
22,028
|
20,407
|
18,364
|
18,282
|
18,208
|
18,533
|
21,094
|
21,122
|
23,782
|
24,788
|
24,823
|
27,051
|
26,610
|
28,106
|
26,679
|
26,265
|
28,609
|
28,460
|
26,327
|
28,380
|
28,317
|
25,712
|
25,086
|
21,759
|
23,205
|
22,636
|
25,562
|
23,442
|
|
有形固定資産
|
-
|
434
|
576
|
540
|
461
|
1,148
|
1,688
|
1,489
|
1,305
|
1,179
|
1,051
|
975
|
759
|
659
|
583
|
499
|
404
|
310
|
369
|
343
|
301
|
337
|
1,512
|
1,431
|
1,283
|
1,183
|
1,082
|
997
|
887
|
792
|
689
|
659
|
525
|
437
|
411
|
619
|
1,784
|
3,048
|
3,057
|
2,951
|
3,071
|
2,910
|
2,709
|
|
投資有価証券
|
-
|
820
|
-
|
-
|
602
|
-
|
-
|
-
|
439
|
-
|
-
|
-
|
471
|
-
|
-
|
-
|
2,802
|
2,751
|
3,732
|
4,717
|
4,696
|
4,536
|
4,583
|
4,709
|
4,668
|
4,664
|
4,637
|
4,690
|
4,610
|
4,578
|
4,777
|
4,689
|
4,183
|
4,242
|
4,436
|
3,333
|
2,917
|
2,902
|
2,924
|
2,914
|
2,908
|
2,927
|
2,920
|
|
固定資産合計
|
-
|
3,414
|
4,489
|
4,624
|
4,165
|
4,855
|
5,278
|
5,228
|
4,943
|
4,640
|
4,513
|
4,257
|
4,075
|
3,894
|
3,624
|
4,265
|
5,973
|
6,020
|
7,107
|
7,545
|
7,705
|
7,985
|
9,154
|
9,230
|
8,674
|
8,723
|
8,781
|
9,100
|
8,425
|
8,536
|
9,245
|
9,233
|
7,986
|
8,117
|
8,426
|
7,784
|
8,825
|
10,243
|
10,803
|
10,776
|
10,266
|
10,471
|
10,885
|
|
総資産
|
-
|
22,039
|
19,954
|
19,835
|
20,370
|
19,660
|
19,233
|
22,480
|
24,228
|
21,336
|
22,666
|
23,956
|
25,488
|
24,038
|
25,840
|
26,293
|
26,381
|
24,385
|
25,390
|
25,754
|
26,238
|
29,079
|
30,277
|
33,013
|
33,463
|
33,546
|
35,833
|
35,710
|
36,531
|
35,216
|
35,511
|
37,842
|
36,447
|
34,445
|
36,807
|
36,101
|
34,538
|
35,329
|
32,562
|
33,981
|
32,903
|
36,033
|
34,328
|
|
短期借入金
|
-
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
260
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
200
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
-
|
2,600
|
-
|
-
|
-
|
1,400
|
-
|
|
一年内返済予定の長期借入金
|
-
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,535
|
7,636
|
6,745
|
6,421
|
7,011
|
6,083
|
7,194
|
7,626
|
5,776
|
6,396
|
6,894
|
7,024
|
6,809
|
7,072
|
6,659
|
6,176
|
5,576
|
6,185
|
5,962
|
6,023
|
5,048
|
5,595
|
7,197
|
6,499
|
7,478
|
8,740
|
7,672
|
7,143
|
6,645
|
5,831
|
7,825
|
6,880
|
5,853
|
7,609
|
6,998
|
6,907
|
9,307
|
7,073
|
7,253
|
6,551
|
10,235
|
8,407
|
|
長期借入金
|
-
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
52
|
45
|
35
|
27
|
47
|
63
|
62
|
62
|
62
|
50
|
50
|
50
|
50
|
50
|
50
|
114
|
135
|
115
|
115
|
115
|
111
|
183
|
139
|
212
|
212
|
186
|
186
|
414
|
414
|
338
|
338
|
338
|
338
|
234
|
234
|
234
|
234
|
181
|
181
|
165
|
165
|
165
|
|
総負債
|
-
|
8,588
|
7,682
|
6,781
|
6,448
|
7,058
|
6,147
|
7,256
|
7,688
|
5,838
|
6,446
|
6,944
|
7,074
|
6,860
|
7,122
|
6,709
|
6,290
|
5,712
|
6,301
|
6,078
|
6,139
|
5,160
|
5,778
|
7,337
|
6,711
|
7,690
|
8,927
|
7,859
|
7,557
|
7,060
|
6,170
|
8,164
|
7,219
|
6,192
|
7,843
|
7,233
|
7,141
|
9,541
|
7,254
|
7,434
|
6,716
|
10,400
|
8,572
|
|
資本金及び資本剰余金
|
-
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,389
|
7,389
|
7,389
|
7,389
|
7,389
|
7,389
|
7,389
|
7,389
|
7,389
|
7,389
|
7,389
|
7,389
|
7,388
|
7,388
|
7,388
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
12,355
|
|
利益剰余金
|
-
|
5,923
|
6,764
|
7,544
|
8,456
|
7,208
|
7,704
|
9,725
|
11,070
|
10,032
|
10,740
|
11,528
|
13,017
|
11,734
|
13,235
|
14,136
|
14,645
|
13,265
|
13,666
|
14,259
|
14,720
|
13,590
|
14,157
|
15,341
|
16,262
|
15,329
|
16,333
|
17,191
|
18,072
|
16,816
|
17,720
|
18,475
|
17,989
|
16,591
|
17,092
|
17,156
|
15,464
|
13,655
|
13,535
|
14,485
|
14,275
|
13,779
|
13,851
|
|
株主資本
|
11,921
|
13,450
|
12,272
|
13,054
|
13,921
|
12,601
|
13,085
|
15,223
|
16,539
|
15,497
|
16,220
|
17,011
|
18,414
|
17,178
|
18,718
|
19,583
|
20,090
|
18,672
|
19,089
|
19,675
|
20,099
|
23,919
|
24,498
|
25,675
|
26,751
|
25,856
|
26,905
|
27,851
|
28,973
|
28,155
|
29,341
|
29,678
|
29,227
|
28,253
|
28,963
|
28,868
|
27,396
|
25,787
|
25,308
|
26,547
|
26,187
|
25,633
|
25,755
|