|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
2,631
|
2,528
|
3,544
|
3,496
|
3,678
|
3,425
|
3,376
|
3,310
|
3,834
|
3,884
|
3,577
|
3,740
|
4,651
|
4,143
|
3,850
|
3,426
|
4,848
|
4,486
|
3,925
|
3,831
|
3,841
|
3,972
|
4,075
|
4,323
|
4,277
|
4,511
|
4,165
|
4,272
|
4,584
|
4,733
|
4,522
|
4,567
|
5,057
|
4,499
|
4,145
|
3,997
|
3,024
|
3,145
|
2,517
|
2,548
|
1,601
|
|
売掛金
|
-
|
3,435
|
2,994
|
3,070
|
2,755
|
2,828
|
2,618
|
3,480
|
3,650
|
3,431
|
3,144
|
3,416
|
3,284
|
3,438
|
3,422
|
3,696
|
3,545
|
3,788
|
3,089
|
3,565
|
2,672
|
2,463
|
1,983
|
2,542
|
2,281
|
1,888
|
1,712
|
2,005
|
1,669
|
1,740
|
1,500
|
1,428
|
1,415
|
1,570
|
1,202
|
1,501
|
1,357
|
1,411
|
1,240
|
1,361
|
1,168
|
1,281
|
|
商品及び製品
|
-
|
95
|
103
|
86
|
206
|
89
|
91
|
336
|
267
|
265
|
240
|
341
|
304
|
284
|
628
|
700
|
656
|
565
|
624
|
678
|
450
|
388
|
387
|
449
|
436
|
358
|
372
|
440
|
397
|
363
|
375
|
445
|
434
|
418
|
398
|
289
|
311
|
315
|
311
|
298
|
298
|
246
|
|
流動資産合計
|
-
|
6,678
|
6,366
|
7,433
|
7,171
|
7,118
|
6,601
|
7,836
|
7,761
|
8,796
|
8,082
|
8,506
|
7,985
|
8,972
|
8,798
|
8,908
|
8,277
|
9,852
|
8,974
|
8,817
|
7,500
|
7,190
|
6,868
|
7,579
|
7,549
|
6,934
|
7,118
|
7,044
|
6,828
|
7,140
|
7,036
|
6,820
|
6,856
|
7,479
|
6,516
|
6,373
|
6,135
|
5,124
|
5,083
|
4,556
|
4,478
|
3,575
|
|
有形固定資産
|
-
|
4,515
|
4,361
|
4,440
|
4,720
|
4,649
|
4,598
|
4,708
|
5,279
|
5,758
|
5,764
|
5,720
|
5,718
|
5,529
|
5,920
|
5,812
|
5,716
|
5,648
|
5,115
|
5,083
|
4,986
|
4,935
|
4,864
|
4,762
|
4,704
|
4,623
|
4,547
|
4,515
|
4,429
|
4,324
|
4,247
|
4,148
|
4,070
|
4,044
|
3,986
|
3,933
|
3,865
|
2,961
|
2,978
|
3,283
|
3,221
|
3,759
|
|
投資有価証券
|
-
|
862
|
937
|
949
|
886
|
993
|
967
|
998
|
1,053
|
1,237
|
1,134
|
1,186
|
1,195
|
1,287
|
1,167
|
1,019
|
1,105
|
902
|
878
|
936
|
1,266
|
973
|
985
|
978
|
954
|
1,099
|
919
|
897
|
957
|
1,068
|
1,064
|
1,172
|
1,289
|
1,349
|
1,561
|
1,385
|
1,518
|
1,452
|
1,454
|
947
|
584
|
529
|
|
固定資産合計
|
-
|
5,727
|
5,652
|
5,694
|
5,961
|
6,017
|
5,951
|
6,753
|
7,355
|
8,035
|
7,889
|
7,946
|
7,815
|
7,967
|
8,103
|
7,844
|
7,806
|
7,548
|
6,959
|
6,867
|
6,624
|
6,283
|
6,226
|
6,147
|
6,064
|
6,094
|
5,830
|
5,813
|
5,782
|
5,781
|
5,698
|
5,716
|
5,704
|
5,745
|
5,906
|
5,727
|
5,934
|
4,938
|
4,961
|
4,737
|
4,295
|
5,033
|
|
総資産
|
-
|
12,404
|
12,017
|
13,127
|
13,132
|
13,134
|
12,553
|
14,589
|
15,116
|
16,831
|
15,972
|
16,452
|
15,800
|
16,939
|
16,902
|
16,753
|
16,083
|
17,401
|
15,933
|
15,685
|
14,124
|
13,473
|
13,094
|
13,727
|
13,614
|
13,029
|
12,949
|
12,858
|
12,611
|
12,921
|
12,734
|
12,537
|
12,561
|
13,224
|
12,423
|
12,101
|
12,070
|
10,062
|
10,045
|
9,293
|
8,773
|
8,608
|
|
買掛金
|
-
|
1,653
|
1,523
|
1,520
|
1,347
|
1,406
|
1,209
|
1,767
|
1,559
|
1,888
|
1,505
|
1,565
|
1,340
|
1,585
|
1,754
|
1,844
|
1,596
|
2,013
|
1,696
|
1,694
|
1,325
|
1,229
|
1,006
|
1,372
|
1,241
|
1,042
|
1,002
|
941
|
831
|
860
|
598
|
521
|
566
|
594
|
396
|
527
|
459
|
515
|
460
|
486
|
438
|
526
|
|
短期借入金
|
-
|
100
|
351
|
100
|
559
|
701
|
704
|
604
|
1,272
|
1,158
|
1,283
|
550
|
1,079
|
1,213
|
1,202
|
450
|
550
|
397
|
190
|
382
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
319
|
-
|
334
|
-
|
-
|
-
|
518
|
-
|
-
|
-
|
630
|
-
|
-
|
-
|
762
|
742
|
907
|
862
|
818
|
665
|
680
|
700
|
708
|
712
|
616
|
691
|
718
|
658
|
663
|
720
|
685
|
632
|
682
|
608
|
593
|
591
|
583
|
554
|
524
|
469
|
448
|
|
流動負債合計
|
-
|
4,597
|
4,109
|
4,519
|
4,484
|
4,557
|
4,152
|
5,135
|
5,286
|
6,417
|
5,127
|
5,132
|
4,881
|
5,391
|
5,390
|
5,548
|
5,518
|
6,335
|
5,461
|
5,535
|
4,514
|
4,360
|
3,753
|
4,391
|
4,557
|
4,050
|
4,015
|
4,056
|
4,126
|
4,259
|
3,848
|
3,554
|
3,701
|
4,335
|
3,524
|
3,571
|
3,682
|
3,491
|
3,464
|
3,442
|
3,248
|
3,395
|
|
長期借入金
|
-
|
1,031
|
831
|
1,493
|
1,391
|
1,309
|
1,188
|
2,222
|
2,485
|
2,360
|
2,751
|
2,600
|
2,447
|
3,012
|
2,945
|
2,881
|
2,697
|
3,058
|
2,786
|
2,604
|
1,849
|
1,655
|
1,939
|
1,859
|
1,668
|
1,459
|
1,549
|
1,350
|
1,202
|
1,258
|
1,511
|
1,613
|
1,476
|
1,580
|
1,437
|
1,505
|
1,357
|
1,217
|
1,098
|
980
|
887
|
650
|
|
固定負債合計
|
-
|
2,088
|
1,884
|
2,565
|
2,776
|
2,626
|
2,486
|
3,521
|
3,777
|
4,313
|
4,729
|
4,773
|
4,667
|
5,226
|
5,187
|
4,977
|
4,721
|
5,028
|
4,726
|
4,627
|
3,902
|
3,612
|
3,881
|
3,771
|
3,509
|
3,214
|
3,259
|
3,047
|
2,742
|
2,736
|
2,936
|
2,983
|
2,876
|
2,818
|
2,718
|
2,632
|
2,481
|
2,416
|
2,546
|
2,280
|
2,077
|
2,088
|
|
総負債
|
-
|
6,685
|
5,994
|
7,084
|
7,260
|
7,182
|
6,638
|
8,655
|
9,063
|
10,730
|
9,856
|
9,905
|
9,548
|
10,618
|
10,578
|
10,526
|
10,239
|
11,363
|
10,188
|
10,163
|
8,417
|
7,973
|
7,635
|
8,162
|
8,066
|
7,265
|
7,274
|
7,104
|
6,868
|
6,996
|
6,785
|
6,538
|
6,577
|
7,154
|
6,243
|
6,203
|
6,164
|
5,908
|
6,010
|
5,723
|
5,325
|
5,484
|
|
資本金及び資本剰余金
|
-
|
3,427
|
3,427
|
3,427
|
3,427
|
3,427
|
3,427
|
3,426
|
3,426
|
3,426
|
3,426
|
3,426
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
3,425
|
|
利益剰余金
|
-
|
2,334
|
2,611
|
2,715
|
2,649
|
2,758
|
2,709
|
2,717
|
2,734
|
2,766
|
2,644
|
2,994
|
2,692
|
2,659
|
2,705
|
2,641
|
2,412
|
2,580
|
2,285
|
2,047
|
1,993
|
1,954
|
1,892
|
1,969
|
1,968
|
2,130
|
2,055
|
2,138
|
2,088
|
2,198
|
2,217
|
2,149
|
2,057
|
2,099
|
2,055
|
1,872
|
1,783
|
87
|
-37
|
-213
|
-117
|
-420
|
|
株主資本
|
5,651
|
5,719
|
6,023
|
6,043
|
5,872
|
5,952
|
5,914
|
5,933
|
6,052
|
6,101
|
6,115
|
6,546
|
6,251
|
6,320
|
6,324
|
6,226
|
5,844
|
6,037
|
5,745
|
5,522
|
5,706
|
5,500
|
5,458
|
5,565
|
5,547
|
5,764
|
5,674
|
5,754
|
5,742
|
5,925
|
5,949
|
5,999
|
5,983
|
6,069
|
6,179
|
5,897
|
5,905
|
4,154
|
4,035
|
3,570
|
3,447
|
3,124
|