|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,321
|
1,198
|
1,189
|
874
|
1,302
|
1,413
|
3,254
|
3,345
|
3,344
|
3,657
|
3,079
|
2,661
|
2,816
|
3,273
|
2,521
|
2,463
|
2,994
|
2,810
|
2,583
|
2,653
|
2,279
|
3,855
|
3,177
|
3,824
|
4,632
|
5,073
|
4,139
|
5,056
|
4,566
|
4,335
|
3,205
|
4,283
|
4,898
|
6,007
|
3,792
|
5,094
|
5,151
|
5,819
|
4,186
|
6,329
|
6,127
|
6,559
|
4,387
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
281
|
285
|
290
|
196
|
280
|
277
|
496
|
547
|
293
|
493
|
256
|
510
|
502
|
121
|
127
|
377
|
391
|
408
|
681
|
291
|
298
|
277
|
449
|
859
|
855
|
565
|
599
|
171
|
189
|
0
|
6
|
52
|
320
|
|
現金 + 有価証券
|
-
|
1,321
|
1,198
|
1,189
|
874
|
1,302
|
1,413
|
3,254
|
3,345
|
3,344
|
3,745
|
3,360
|
2,947
|
3,106
|
3,469
|
2,802
|
2,740
|
3,491
|
3,357
|
2,877
|
3,146
|
2,536
|
4,365
|
3,680
|
3,945
|
4,759
|
5,450
|
4,531
|
5,465
|
5,247
|
4,627
|
3,503
|
4,560
|
5,347
|
6,866
|
4,647
|
5,659
|
5,750
|
5,990
|
4,376
|
6,329
|
6,134
|
6,611
|
4,708
|
|
売掛金
|
-
|
1,424
|
1,478
|
1,893
|
1,688
|
1,636
|
1,683
|
1,779
|
1,900
|
1,818
|
1,939
|
2,186
|
1,932
|
2,027
|
2,042
|
2,275
|
2,167
|
1,878
|
2,251
|
2,310
|
2,139
|
3,161
|
2,315
|
2,587
|
2,312
|
1,803
|
2,154
|
2,556
|
2,171
|
2,211
|
2,680
|
3,556
|
2,686
|
3,058
|
2,734
|
3,657
|
3,184
|
3,005
|
3,130
|
4,260
|
2,854
|
3,987
|
3,334
|
4,531
|
|
流動資産合計
|
-
|
4,709
|
4,596
|
5,036
|
4,717
|
4,997
|
5,139
|
7,161
|
7,429
|
7,384
|
7,886
|
7,928
|
7,518
|
7,528
|
8,024
|
7,854
|
7,738
|
8,261
|
8,491
|
8,236
|
8,515
|
9,316
|
10,167
|
10,035
|
9,870
|
10,051
|
10,985
|
10,780
|
11,296
|
11,921
|
12,811
|
12,762
|
12,729
|
13,829
|
15,190
|
13,775
|
14,545
|
14,775
|
14,801
|
14,384
|
14,949
|
15,679
|
15,732
|
15,387
|
|
有形固定資産
|
-
|
94
|
154
|
163
|
165
|
194
|
216
|
244
|
251
|
328
|
385
|
426
|
747
|
776
|
792
|
802
|
978
|
1,117
|
1,173
|
1,184
|
1,168
|
1,152
|
1,138
|
1,125
|
1,118
|
1,101
|
1,083
|
1,097
|
1,081
|
1,066
|
1,067
|
1,109
|
1,050
|
1,038
|
1,114
|
1,263
|
1,250
|
1,405
|
1,775
|
1,790
|
1,809
|
1,815
|
1,767
|
1,761
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
-
|
311
|
528
|
641
|
580
|
605
|
384
|
595
|
877
|
929
|
976
|
595
|
586
|
1,280
|
1,315
|
1,072
|
1,096
|
1,092
|
1,128
|
1,578
|
1,544
|
2,720
|
2,686
|
2,880
|
3,280
|
3,890
|
3,892
|
4,151
|
4,242
|
4,382
|
4,314
|
4,653
|
4,728
|
|
固定資産合計
|
-
|
554
|
697
|
668
|
712
|
800
|
835
|
921
|
953
|
1,407
|
1,407
|
1,327
|
1,977
|
2,265
|
2,383
|
2,386
|
2,663
|
2,595
|
2,935
|
3,164
|
3,302
|
3,400
|
3,100
|
3,060
|
3,690
|
3,636
|
3,438
|
3,420
|
3,461
|
3,290
|
3,839
|
3,876
|
5,144
|
5,069
|
5,409
|
5,896
|
6,598
|
6,729
|
7,519
|
7,534
|
7,791
|
7,708
|
8,066
|
8,200
|
|
総資産
|
-
|
5,263
|
5,293
|
5,704
|
5,430
|
5,797
|
5,975
|
8,082
|
8,383
|
8,791
|
9,293
|
9,256
|
9,496
|
9,793
|
10,406
|
10,241
|
10,401
|
10,855
|
11,425
|
11,400
|
11,817
|
12,716
|
13,267
|
13,095
|
13,560
|
13,688
|
14,423
|
14,200
|
14,757
|
15,211
|
16,650
|
16,639
|
17,873
|
18,898
|
20,599
|
19,671
|
21,143
|
21,504
|
22,321
|
21,917
|
22,740
|
23,387
|
23,798
|
23,587
|
|
短期借入金
|
-
|
-
|
300
|
250
|
50
|
115
|
115
|
215
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
248
|
296
|
347
|
344
|
304
|
276
|
231
|
213
|
286
|
281
|
268
|
271
|
329
|
280
|
272
|
258
|
288
|
277
|
253
|
239
|
345
|
337
|
314
|
410
|
387
|
375
|
363
|
350
|
341
|
387
|
324
|
410
|
399
|
332
|
303
|
348
|
335
|
333
|
333
|
314
|
306
|
262
|
272
|
|
流動負債合計
|
-
|
1,604
|
1,646
|
1,842
|
1,568
|
1,755
|
1,837
|
1,888
|
1,604
|
1,553
|
1,899
|
1,844
|
1,885
|
1,721
|
2,030
|
1,932
|
1,827
|
1,824
|
2,269
|
2,073
|
2,186
|
2,087
|
2,533
|
2,389
|
2,128
|
1,768
|
2,253
|
2,181
|
2,255
|
1,927
|
2,654
|
2,686
|
3,012
|
2,965
|
3,426
|
2,639
|
2,857
|
2,421
|
3,334
|
2,876
|
3,034
|
2,933
|
3,475
|
3,184
|
|
長期借入金
|
-
|
549
|
407
|
517
|
434
|
390
|
325
|
286
|
221
|
397
|
331
|
266
|
291
|
360
|
330
|
244
|
288
|
371
|
340
|
350
|
315
|
604
|
555
|
459
|
606
|
506
|
426
|
334
|
255
|
164
|
234
|
199
|
411
|
498
|
431
|
381
|
600
|
531
|
434
|
365
|
285
|
225
|
172
|
290
|
|
固定負債合計
|
-
|
801
|
662
|
780
|
708
|
666
|
639
|
607
|
548
|
737
|
669
|
609
|
643
|
715
|
694
|
615
|
666
|
757
|
693
|
711
|
681
|
976
|
928
|
836
|
978
|
887
|
844
|
757
|
681
|
593
|
642
|
606
|
797
|
908
|
936
|
881
|
1,142
|
1,077
|
837
|
808
|
693
|
594
|
659
|
857
|
|
総負債
|
-
|
2,406
|
2,309
|
2,623
|
2,278
|
2,422
|
2,477
|
2,496
|
2,153
|
2,291
|
2,569
|
2,454
|
2,528
|
2,438
|
2,725
|
2,548
|
2,495
|
2,582
|
2,963
|
2,785
|
2,868
|
3,064
|
3,462
|
3,225
|
3,107
|
2,656
|
3,098
|
2,938
|
2,936
|
2,520
|
3,296
|
3,292
|
3,809
|
3,874
|
4,363
|
3,521
|
4,000
|
3,498
|
4,172
|
3,684
|
3,728
|
3,528
|
4,135
|
4,041
|
|
資本金及び資本剰余金
|
-
|
842
|
850
|
850
|
851
|
851
|
851
|
2,790
|
3,248
|
3,248
|
3,248
|
3,248
|
3,281
|
3,292
|
3,316
|
3,316
|
3,343
|
3,353
|
3,382
|
3,382
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,399
|
3,399
|
3,399
|
3,399
|
3,399
|
3,399
|
3,399
|
3,399
|
3,399
|
3,399
|
2,242
|
2,242
|
|
利益剰余金
|
-
|
2,064
|
2,222
|
2,294
|
2,424
|
2,640
|
2,804
|
2,866
|
3,061
|
3,338
|
3,556
|
3,600
|
3,808
|
4,141
|
4,392
|
4,442
|
4,724
|
5,108
|
5,301
|
5,275
|
5,581
|
6,294
|
6,486
|
6,585
|
7,191
|
7,694
|
8,021
|
7,892
|
8,445
|
8,996
|
9,567
|
9,658
|
10,429
|
11,333
|
12,145
|
12,128
|
13,018
|
13,877
|
14,889
|
14,810
|
15,731
|
16,806
|
17,843
|
17,456
|
|
株主資本
|
2,599
|
2,857
|
2,985
|
3,081
|
3,152
|
3,375
|
3,498
|
5,587
|
6,230
|
6,500
|
6,724
|
6,802
|
6,967
|
7,356
|
7,681
|
7,693
|
7,906
|
8,274
|
8,463
|
8,615
|
8,949
|
9,652
|
9,804
|
9,870
|
10,453
|
11,031
|
11,325
|
11,261
|
11,821
|
12,690
|
13,354
|
13,346
|
14,064
|
15,023
|
16,236
|
16,150
|
17,143
|
18,005
|
18,148
|
18,233
|
19,012
|
19,859
|
19,663
|
19,546
|
|
有利子負債合計
|
-
|
797
|
1,004
|
1,114
|
829
|
810
|
717
|
732
|
434
|
684
|
613
|
534
|
563
|
689
|
611
|
516
|
546
|
660
|
618
|
604
|
555
|
950
|
892
|
773
|
1,017
|
893
|
802
|
697
|
606
|
506
|
622
|
524
|
821
|
897
|
763
|
684
|
948
|
867
|
768
|
699
|
600
|
531
|
434
|
563
|
|
純有利子負債
|
-
|
-525
|
-195
|
-76
|
-45
|
-492
|
-697
|
-2,521
|
-2,910
|
-2,660
|
-3,131
|
-2,826
|
-2,383
|
-2,417
|
-2,857
|
-2,285
|
-2,194
|
-2,831
|
-2,739
|
-2,273
|
-2,591
|
-1,586
|
-3,473
|
-2,906
|
-2,928
|
-3,866
|
-4,648
|
-3,833
|
-4,859
|
-4,741
|
-4,005
|
-2,979
|
-3,739
|
-4,449
|
-6,102
|
-3,963
|
-4,711
|
-4,883
|
-5,222
|
-3,676
|
-5,728
|
-5,602
|
-6,176
|
-4,144
|
|
DEレシオ(%)
|
-
|
27.91
|
33.65
|
36.18
|
26.32
|
24.01
|
20.5
|
13.11
|
6.98
|
10.53
|
9.12
|
7.86
|
8.09
|
9.38
|
7.96
|
6.71
|
6.92
|
7.98
|
7.31
|
7.02
|
6.21
|
9.85
|
9.1
|
7.84
|
9.73
|
8.1
|
7.08
|
6.2
|
5.13
|
3.99
|
4.66
|
3.93
|
5.84
|
5.98
|
4.7
|
4.24
|
5.53
|
4.82
|
4.23
|
3.84
|
3.16
|
2.68
|
2.21
|
2.88
|