|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,131
|
2,082
|
2,079
|
2,302
|
2,367
|
2,266
|
2,148
|
2,320
|
2,244
|
2,267
|
2,208
|
2,368
|
2,066
|
1,933
|
1,702
|
2,218
|
2,213
|
2,181
|
2,361
|
2,365
|
2,318
|
2,071
|
1,987
|
2,171
|
2,418
|
2,368
|
2,081
|
2,519
|
2,332
|
2,283
|
2,072
|
2,516
|
2,489
|
2,658
|
2,516
|
2,739
|
2,637
|
3,157
|
2,974
|
2,996
|
2,499
|
2,312
|
|
売掛金
|
-
|
-
|
2,648
|
2,754
|
-
|
2,676
|
2,732
|
2,812
|
-
|
2,673
|
2,733
|
3,020
|
-
|
2,684
|
2,589
|
2,826
|
-
|
2,569
|
2,167
|
2,149
|
-
|
1,571
|
1,699
|
1,719
|
-
|
1,286
|
1,283
|
1,463
|
-
|
1,329
|
1,271
|
1,464
|
-
|
1,259
|
1,298
|
1,347
|
-
|
1,202
|
1,210
|
1,425
|
-
|
1,212
|
1,125
|
|
流動資産合計
|
-
|
6,002
|
5,865
|
5,986
|
6,206
|
6,257
|
6,200
|
6,160
|
6,290
|
6,213
|
6,413
|
6,543
|
6,562
|
6,266
|
6,131
|
6,174
|
6,346
|
6,420
|
6,429
|
6,700
|
6,404
|
6,289
|
6,110
|
6,083
|
6,273
|
6,276
|
6,366
|
6,358
|
6,572
|
6,457
|
6,530
|
6,575
|
6,639
|
6,663
|
6,903
|
6,839
|
6,731
|
6,671
|
7,152
|
7,168
|
6,985
|
6,667
|
6,539
|
|
有形固定資産
|
-
|
2,507
|
3,676
|
3,642
|
3,697
|
3,675
|
3,893
|
4,111
|
4,506
|
4,523
|
4,445
|
4,391
|
4,394
|
4,350
|
4,275
|
4,303
|
4,276
|
4,237
|
4,198
|
4,253
|
4,301
|
4,309
|
4,278
|
4,254
|
4,225
|
4,196
|
4,192
|
4,158
|
4,119
|
4,075
|
4,085
|
4,079
|
4,070
|
4,056
|
4,036
|
4,022
|
3,987
|
3,962
|
3,948
|
3,942
|
3,931
|
4,006
|
4,018
|
|
投資有価証券
|
-
|
7
|
7
|
7
|
5
|
4
|
5
|
7
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,767
|
3,927
|
3,888
|
3,931
|
3,904
|
4,108
|
4,323
|
4,717
|
4,738
|
4,641
|
4,582
|
4,575
|
4,683
|
4,608
|
4,633
|
4,625
|
4,583
|
4,544
|
4,553
|
4,593
|
4,601
|
4,568
|
4,540
|
4,480
|
4,448
|
4,431
|
4,394
|
4,348
|
4,301
|
4,310
|
4,315
|
4,375
|
4,360
|
4,346
|
4,336
|
4,275
|
4,251
|
4,236
|
4,228
|
4,196
|
4,270
|
4,290
|
|
総資産
|
-
|
8,769
|
9,792
|
9,874
|
10,137
|
10,162
|
10,308
|
10,483
|
11,008
|
10,950
|
11,054
|
11,124
|
11,137
|
10,949
|
10,739
|
10,807
|
10,971
|
11,003
|
10,972
|
11,253
|
10,998
|
10,890
|
10,677
|
10,623
|
10,753
|
10,724
|
10,797
|
10,752
|
10,921
|
10,758
|
10,840
|
10,890
|
11,013
|
11,022
|
11,249
|
11,175
|
11,006
|
10,922
|
11,388
|
11,396
|
11,181
|
10,937
|
10,828
|
|
買掛金
|
-
|
-
|
797
|
856
|
-
|
1,011
|
856
|
853
|
-
|
955
|
988
|
968
|
-
|
1,065
|
973
|
990
|
-
|
968
|
897
|
978
|
-
|
1,107
|
953
|
893
|
-
|
512
|
477
|
456
|
-
|
450
|
463
|
527
|
-
|
530
|
527
|
487
|
-
|
459
|
461
|
467
|
-
|
588
|
514
|
|
短期借入金
|
-
|
500
|
600
|
600
|
400
|
600
|
350
|
450
|
450
|
750
|
500
|
700
|
500
|
900
|
900
|
1,100
|
1,100
|
1,300
|
800
|
1,000
|
800
|
1,200
|
1,200
|
1,500
|
1,000
|
1,500
|
1,500
|
1,500
|
1,000
|
1,200
|
1,200
|
1,200
|
1,000
|
1,200
|
1,200
|
1,400
|
1,080
|
1,280
|
920
|
920
|
720
|
620
|
620
|
|
一年内返済予定の長期借入金
|
-
|
203
|
351
|
309
|
289
|
269
|
254
|
439
|
439
|
439
|
747
|
547
|
547
|
547
|
629
|
697
|
803
|
764
|
818
|
958
|
898
|
877
|
859
|
627
|
704
|
666
|
622
|
551
|
597
|
495
|
419
|
588
|
659
|
659
|
649
|
419
|
389
|
359
|
489
|
489
|
480
|
450
|
420
|
|
流動負債合計
|
-
|
2,665
|
2,549
|
2,559
|
2,663
|
2,725
|
2,602
|
2,882
|
3,202
|
3,509
|
3,132
|
3,105
|
3,051
|
3,421
|
3,283
|
3,667
|
3,706
|
3,946
|
3,405
|
4,025
|
3,783
|
4,017
|
3,744
|
3,596
|
3,347
|
3,623
|
3,610
|
3,652
|
3,151
|
3,196
|
3,145
|
3,489
|
3,369
|
3,570
|
3,607
|
3,525
|
3,340
|
3,397
|
3,030
|
3,072
|
2,830
|
2,854
|
2,543
|
|
長期借入金
|
-
|
250
|
1,075
|
1,000
|
940
|
880
|
820
|
560
|
500
|
440
|
1,435
|
1,498
|
1,361
|
1,224
|
1,294
|
1,357
|
1,459
|
1,300
|
1,630
|
1,267
|
1,091
|
922
|
771
|
839
|
1,177
|
1,015
|
879
|
788
|
1,280
|
1,185
|
1,090
|
795
|
1,013
|
898
|
793
|
708
|
623
|
538
|
1,053
|
930
|
818
|
725
|
633
|
|
固定負債合計
|
-
|
263
|
1,088
|
1,020
|
961
|
899
|
837
|
577
|
525
|
465
|
1,460
|
1,522
|
1,390
|
1,252
|
1,321
|
1,396
|
1,497
|
1,343
|
1,672
|
1,311
|
1,133
|
970
|
817
|
888
|
1,223
|
1,059
|
920
|
826
|
1,323
|
1,225
|
1,128
|
830
|
1,046
|
924
|
817
|
730
|
643
|
557
|
1,071
|
948
|
835
|
753
|
659
|
|
総負債
|
-
|
2,928
|
3,638
|
3,579
|
3,624
|
3,625
|
3,439
|
3,459
|
3,728
|
3,974
|
4,592
|
4,627
|
4,442
|
4,674
|
4,605
|
5,063
|
5,203
|
5,290
|
5,077
|
5,336
|
4,916
|
4,988
|
4,561
|
4,484
|
4,571
|
4,682
|
4,530
|
4,478
|
4,475
|
4,422
|
4,274
|
4,320
|
4,416
|
4,494
|
4,424
|
4,256
|
3,984
|
3,955
|
4,102
|
4,020
|
3,665
|
3,608
|
3,202
|
|
資本金及び資本剰余金
|
-
|
1,001
|
1,001
|
1,001
|
1,001
|
1,001
|
1,001
|
1,001
|
1,001
|
1,001
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
|
利益剰余金
|
-
|
5,342
|
5,656
|
5,796
|
6,016
|
6,041
|
6,373
|
6,526
|
6,782
|
6,478
|
6,403
|
6,432
|
6,620
|
6,395
|
6,625
|
6,620
|
6,698
|
6,643
|
6,825
|
6,846
|
7,011
|
6,832
|
7,046
|
7,069
|
7,112
|
6,972
|
7,196
|
7,200
|
7,369
|
7,255
|
7,482
|
7,482
|
7,506
|
7,435
|
7,728
|
7,820
|
7,920
|
7,865
|
8,184
|
8,274
|
8,414
|
8,228
|
8,524
|
|
株主資本
|
5,502
|
5,841
|
6,154
|
6,294
|
6,513
|
6,537
|
6,869
|
7,024
|
7,280
|
6,976
|
6,462
|
6,497
|
6,695
|
6,275
|
6,135
|
5,744
|
5,768
|
5,714
|
5,895
|
5,916
|
6,082
|
5,902
|
6,116
|
6,139
|
6,182
|
6,043
|
6,267
|
6,274
|
6,446
|
6,336
|
6,566
|
6,570
|
6,597
|
6,528
|
6,824
|
6,919
|
7,022
|
6,967
|
7,286
|
7,376
|
7,516
|
7,329
|
7,626
|