|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
15,915
|
15,466
|
14,192
|
13,540
|
15,083
|
14,132
|
16,030
|
15,984
|
17,645
|
18,317
|
19,431
|
20,267
|
21,976
|
22,123
|
22,438
|
23,230
|
24,905
|
25,525
|
28,384
|
18,798
|
19,476
|
19,955
|
21,417
|
21,611
|
24,737
|
25,878
|
25,797
|
22,435
|
26,182
|
28,393
|
29,948
|
29,085
|
32,394
|
31,091
|
32,640
|
28,315
|
36,078
|
34,013
|
38,384
|
30,669
|
33,155
|
31,751
|
|
売掛金
|
-
|
18,653
|
13,985
|
15,804
|
12,058
|
12,667
|
11,660
|
13,419
|
10,364
|
11,991
|
12,377
|
14,061
|
10,167
|
12,222
|
12,266
|
13,407
|
10,118
|
12,525
|
12,374
|
12,907
|
8,766
|
8,665
|
9,688
|
10,318
|
10,313
|
11,316
|
10,970
|
10,505
|
11,098
|
13,491
|
12,044
|
9,279
|
8,732
|
11,946
|
13,824
|
13,021
|
14,807
|
17,119
|
16,774
|
14,178
|
11,520
|
14,336
|
14,287
|
|
流動資産合計
|
-
|
46,955
|
43,795
|
44,920
|
40,560
|
40,399
|
39,402
|
41,590
|
39,800
|
41,737
|
43,844
|
45,392
|
43,200
|
45,958
|
47,491
|
48,091
|
45,928
|
48,232
|
49,783
|
51,662
|
39,020
|
38,739
|
40,203
|
41,470
|
42,226
|
46,098
|
48,052
|
48,597
|
48,178
|
53,724
|
56,020
|
55,305
|
54,405
|
60,221
|
62,989
|
63,797
|
61,026
|
70,898
|
68,892
|
72,310
|
61,979
|
66,697
|
65,991
|
|
有形固定資産
|
-
|
18,814
|
17,657
|
17,209
|
16,620
|
15,643
|
15,078
|
15,539
|
15,250
|
15,137
|
14,907
|
14,618
|
13,947
|
13,569
|
13,410
|
13,274
|
13,363
|
13,041
|
13,034
|
13,505
|
13,411
|
13,578
|
13,549
|
13,145
|
13,350
|
13,171
|
12,858
|
12,721
|
12,803
|
13,371
|
13,600
|
13,482
|
13,940
|
14,725
|
15,402
|
15,698
|
16,831
|
17,596
|
17,213
|
19,152
|
19,146
|
19,038
|
19,483
|
|
投資有価証券
|
-
|
2,394
|
2,283
|
2,330
|
2,016
|
1,753
|
1,916
|
2,303
|
2,326
|
2,460
|
2,647
|
2,811
|
2,662
|
2,536
|
2,872
|
2,336
|
2,206
|
2,116
|
2,180
|
2,864
|
2,592
|
2,540
|
2,588
|
2,442
|
2,584
|
2,429
|
2,766
|
4,848
|
5,274
|
5,200
|
5,328
|
5,533
|
4,840
|
5,210
|
4,987
|
5,121
|
5,843
|
6,354
|
6,658
|
6,699
|
6,182
|
6,858
|
7,639
|
|
固定資産合計
|
-
|
22,950
|
21,594
|
21,114
|
20,304
|
19,056
|
18,585
|
19,320
|
19,042
|
18,878
|
18,757
|
18,476
|
17,718
|
17,258
|
17,301
|
16,613
|
16,934
|
16,445
|
16,549
|
17,634
|
17,297
|
17,351
|
17,366
|
16,719
|
17,067
|
16,660
|
16,617
|
18,467
|
19,230
|
19,706
|
20,227
|
20,250
|
20,466
|
22,270
|
23,026
|
23,264
|
25,229
|
26,535
|
27,519
|
29,873
|
29,276
|
29,838
|
32,441
|
|
総資産
|
-
|
69,906
|
65,389
|
66,035
|
60,865
|
59,455
|
57,987
|
60,910
|
58,843
|
60,615
|
62,601
|
63,868
|
60,919
|
63,217
|
64,792
|
64,704
|
62,863
|
64,678
|
66,332
|
69,297
|
56,318
|
56,090
|
57,570
|
58,190
|
59,294
|
62,758
|
64,670
|
67,065
|
67,408
|
73,431
|
76,247
|
75,556
|
74,872
|
82,492
|
86,015
|
87,062
|
86,255
|
97,434
|
96,412
|
102,184
|
91,255
|
96,535
|
98,433
|
|
短期借入金
|
-
|
2,327
|
3,239
|
3,154
|
3,154
|
3,251
|
3,163
|
3,327
|
3,250
|
2,777
|
2,787
|
2,676
|
2,553
|
2,577
|
2,584
|
2,531
|
2,511
|
2,451
|
2,426
|
2,418
|
2,390
|
2,529
|
2,507
|
1,908
|
1,927
|
1,926
|
1,937
|
1,933
|
1,978
|
2,052
|
2,039
|
1,908
|
1,879
|
1,907
|
1,946
|
1,779
|
1,831
|
1,884
|
1,771
|
1,852
|
1,805
|
1,266
|
973
|
|
一年内返済予定の長期借入金
|
-
|
1,011
|
-
|
787
|
-
|
-
|
-
|
745
|
-
|
-
|
-
|
381
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
14,602
|
13,819
|
14,594
|
11,574
|
11,965
|
11,175
|
11,388
|
10,814
|
10,982
|
12,269
|
11,931
|
9,883
|
11,470
|
12,143
|
11,620
|
9,755
|
11,016
|
11,952
|
12,299
|
9,526
|
8,774
|
9,806
|
10,198
|
9,404
|
11,215
|
12,008
|
12,450
|
10,990
|
12,608
|
13,220
|
12,685
|
11,270
|
13,740
|
14,566
|
14,226
|
12,494
|
16,800
|
16,042
|
16,607
|
12,786
|
14,309
|
13,432
|
|
長期借入金
|
-
|
1,771
|
1,032
|
881
|
1,234
|
1,056
|
910
|
736
|
552
|
698
|
550
|
468
|
620
|
621
|
540
|
467
|
385
|
330
|
275
|
225
|
165
|
403
|
347
|
291
|
251
|
197
|
145
|
94
|
41
|
-
|
-
|
-
|
108
|
98
|
87
|
70
|
59
|
47
|
28
|
369
|
353
|
302
|
302
|
|
固定負債合計
|
-
|
3,308
|
2,697
|
2,439
|
2,812
|
2,662
|
2,553
|
2,200
|
2,047
|
2,231
|
2,121
|
1,996
|
2,290
|
2,344
|
2,327
|
2,231
|
2,337
|
2,297
|
2,319
|
2,458
|
2,351
|
2,624
|
2,720
|
2,214
|
2,394
|
2,208
|
2,312
|
2,078
|
2,186
|
2,206
|
2,381
|
2,295
|
2,481
|
2,706
|
2,798
|
2,102
|
2,589
|
2,828
|
2,830
|
3,243
|
3,408
|
3,419
|
3,668
|
|
総負債
|
-
|
17,911
|
16,516
|
17,033
|
14,387
|
14,628
|
13,729
|
13,589
|
12,861
|
13,214
|
14,391
|
13,928
|
12,174
|
13,814
|
14,471
|
13,852
|
12,093
|
13,314
|
14,271
|
14,758
|
11,877
|
11,399
|
12,527
|
12,412
|
11,799
|
13,423
|
14,320
|
14,528
|
13,176
|
14,815
|
15,602
|
14,981
|
13,752
|
16,447
|
17,365
|
16,329
|
15,084
|
19,628
|
18,872
|
19,850
|
16,194
|
17,729
|
17,100
|
|
資本金及び資本剰余金
|
-
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,327
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,460
|
14,460
|
14,460
|
14,460
|
14,460
|
14,460
|
14,460
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,355
|
14,612
|
14,612
|
14,355
|
14,355
|
|
利益剰余金
|
-
|
31,609
|
29,714
|
30,187
|
29,127
|
30,214
|
29,781
|
30,114
|
29,512
|
30,249
|
30,372
|
31,527
|
31,182
|
32,464
|
33,033
|
34,561
|
34,160
|
35,585
|
36,693
|
38,336
|
37,692
|
38,065
|
38,176
|
38,655
|
39,175
|
39,092
|
39,954
|
41,055
|
41,471
|
44,315
|
45,939
|
47,466
|
47,912
|
48,102
|
49,989
|
52,845
|
53,336
|
57,092
|
59,824
|
62,121
|
60,579
|
59,218
|
60,765
|
|
株主資本
|
47,087
|
51,995
|
48,872
|
49,001
|
46,478
|
44,827
|
44,258
|
47,321
|
45,981
|
47,401
|
48,210
|
49,940
|
48,745
|
49,402
|
50,321
|
50,852
|
50,769
|
51,363
|
52,061
|
54,539
|
44,440
|
44,691
|
45,043
|
45,777
|
47,495
|
49,334
|
50,349
|
52,536
|
54,232
|
58,615
|
60,645
|
60,574
|
61,120
|
66,044
|
68,650
|
70,732
|
71,171
|
77,805
|
77,539
|
82,333
|
75,061
|
78,806
|
81,332
|