|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
29,716
|
17,949
|
19,729
|
14,978
|
14,970
|
14,340
|
16,270
|
18,015
|
19,739
|
25,438
|
26,434
|
20,658
|
21,461
|
22,563
|
19,043
|
23,301
|
22,660
|
21,925
|
21,282
|
25,448
|
27,491
|
24,582
|
23,833
|
27,215
|
28,244
|
26,953
|
23,626
|
17,840
|
20,932
|
20,062
|
24,764
|
23,926
|
27,444
|
25,526
|
27,483
|
29,078
|
32,743
|
51,989
|
30,213
|
30,414
|
29,913
|
29,866
|
|
売掛金
|
-
|
25,592
|
23,232
|
21,488
|
20,132
|
21,866
|
22,086
|
22,394
|
22,375
|
22,650
|
21,607
|
23,393
|
23,182
|
25,162
|
23,804
|
23,328
|
23,238
|
24,521
|
24,374
|
23,140
|
21,046
|
18,542
|
19,518
|
21,440
|
21,655
|
20,270
|
19,912
|
23,722
|
22,441
|
25,925
|
24,789
|
27,317
|
26,051
|
23,226
|
22,549
|
23,862
|
23,554
|
24,981
|
24,833
|
26,021
|
24,559
|
25,797
|
25,885
|
|
商品及び製品
|
-
|
1,258
|
1,245
|
1,068
|
1,344
|
1,424
|
1,356
|
975
|
1,103
|
1,344
|
1,272
|
969
|
1,460
|
1,567
|
1,482
|
1,292
|
1,367
|
1,645
|
1,429
|
1,270
|
1,801
|
1,986
|
1,362
|
924
|
1,831
|
2,921
|
3,143
|
3,579
|
4,813
|
3,989
|
3,878
|
2,759
|
3,133
|
3,010
|
2,913
|
1,870
|
2,045
|
2,489
|
1,919
|
1,833
|
1,872
|
1,833
|
2,065
|
|
流動資産合計
|
-
|
61,168
|
62,248
|
61,957
|
61,326
|
62,982
|
62,751
|
63,905
|
66,580
|
68,275
|
68,525
|
70,698
|
71,309
|
73,520
|
74,259
|
75,218
|
75,040
|
76,144
|
74,751
|
75,660
|
75,906
|
76,132
|
73,355
|
75,934
|
79,235
|
80,404
|
79,910
|
81,699
|
79,640
|
84,003
|
82,341
|
88,893
|
88,957
|
89,670
|
86,865
|
88,266
|
91,081
|
96,027
|
94,154
|
72,656
|
72,288
|
73,681
|
74,715
|
|
有形固定資産
|
-
|
35,546
|
34,858
|
34,628
|
34,741
|
34,246
|
34,118
|
34,409
|
33,760
|
33,490
|
33,059
|
32,761
|
32,683
|
32,705
|
31,901
|
32,226
|
33,289
|
33,661
|
33,723
|
33,686
|
33,609
|
34,296
|
35,652
|
35,281
|
36,263
|
37,242
|
37,071
|
39,061
|
40,742
|
40,868
|
40,838
|
41,134
|
40,897
|
40,480
|
33,131
|
33,104
|
33,020
|
32,859
|
32,280
|
32,095
|
31,742
|
31,863
|
31,871
|
|
投資有価証券
|
-
|
734
|
873
|
763
|
619
|
455
|
474
|
565
|
602
|
669
|
1,028
|
1,041
|
1,555
|
1,568
|
1,651
|
1,421
|
1,488
|
1,675
|
1,719
|
1,895
|
1,690
|
1,887
|
1,924
|
2,061
|
1,981
|
1,924
|
1,893
|
2,036
|
2,001
|
2,005
|
2,043
|
2,091
|
2,162
|
2,303
|
2,333
|
2,481
|
2,882
|
2,664
|
2,442
|
2,468
|
2,371
|
2,595
|
2,727
|
|
固定資産合計
|
-
|
40,374
|
39,374
|
39,822
|
39,697
|
38,952
|
38,747
|
39,266
|
38,578
|
38,387
|
38,140
|
37,522
|
37,770
|
37,637
|
36,812
|
37,781
|
39,518
|
39,637
|
40,041
|
39,577
|
39,650
|
39,887
|
41,465
|
41,277
|
42,502
|
43,008
|
42,983
|
44,569
|
46,400
|
46,180
|
46,782
|
48,599
|
48,938
|
48,315
|
43,122
|
42,878
|
43,653
|
42,500
|
42,122
|
69,235
|
68,813
|
69,446
|
69,436
|
|
総資産
|
-
|
101,542
|
101,622
|
101,780
|
101,023
|
101,934
|
101,498
|
103,171
|
105,159
|
106,663
|
106,665
|
108,221
|
109,080
|
111,158
|
111,071
|
112,999
|
114,558
|
115,781
|
114,792
|
115,237
|
115,557
|
116,019
|
114,821
|
117,211
|
121,738
|
123,413
|
122,893
|
126,268
|
126,041
|
130,183
|
129,123
|
137,493
|
137,895
|
137,985
|
129,988
|
131,145
|
134,735
|
138,527
|
136,277
|
141,891
|
141,102
|
143,127
|
144,151
|
|
買掛金
|
-
|
14,504
|
13,211
|
12,014
|
12,262
|
13,264
|
12,940
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
4,000
|
-
|
4,000
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
6,500
|
-
|
-
|
-
|
6,500
|
-
|
-
|
-
|
6,500
|
-
|
-
|
-
|
6,500
|
-
|
-
|
-
|
6,500
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,409
|
18,148
|
16,721
|
16,986
|
17,340
|
17,081
|
16,274
|
17,796
|
17,731
|
17,423
|
17,420
|
18,600
|
17,354
|
16,840
|
17,008
|
18,155
|
18,274
|
17,411
|
16,707
|
16,442
|
14,298
|
13,384
|
14,199
|
16,447
|
16,609
|
16,983
|
18,784
|
18,009
|
19,572
|
18,436
|
20,298
|
20,620
|
18,345
|
16,635
|
15,531
|
16,772
|
18,057
|
17,061
|
17,549
|
17,628
|
18,322
|
18,791
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,100
|
2,100
|
2,100
|
2,100
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,136
|
4,774
|
6,519
|
6,118
|
5,708
|
5,331
|
5,381
|
4,956
|
4,536
|
4,130
|
2,815
|
2,376
|
1,934
|
1,808
|
4,400
|
4,595
|
4,227
|
4,107
|
3,181
|
3,038
|
4,730
|
4,465
|
5,383
|
5,323
|
6,129
|
5,776
|
4,585
|
4,806
|
4,453
|
4,455
|
5,898
|
5,846
|
5,845
|
1,758
|
1,768
|
2,433
|
2,374
|
2,294
|
2,601
|
2,433
|
2,661
|
2,404
|
|
総負債
|
-
|
25,545
|
22,923
|
23,240
|
23,104
|
23,049
|
22,412
|
21,655
|
22,752
|
22,267
|
21,554
|
20,235
|
20,977
|
19,288
|
18,648
|
21,408
|
22,750
|
22,502
|
21,518
|
19,889
|
19,481
|
19,029
|
17,849
|
19,582
|
21,770
|
22,739
|
22,759
|
23,370
|
22,815
|
24,025
|
22,891
|
26,196
|
26,467
|
24,191
|
18,394
|
17,299
|
19,205
|
20,431
|
19,355
|
20,150
|
20,062
|
20,983
|
21,196
|
|
資本金及び資本剰余金
|
-
|
14,564
|
14,564
|
14,564
|
14,564
|
14,564
|
14,564
|
14,564
|
14,564
|
14,564
|
14,564
|
14,564
|
14,564
|
14,571
|
14,571
|
14,571
|
14,571
|
14,571
|
14,571
|
14,571
|
14,571
|
14,571
|
14,571
|
14,571
|
14,404
|
14,404
|
14,404
|
14,404
|
14,404
|
14,525
|
14,525
|
15,578
|
15,578
|
15,578
|
15,578
|
15,578
|
15,578
|
15,586
|
15,586
|
15,586
|
15,586
|
15,590
|
15,590
|
|
利益剰余金
|
-
|
64,450
|
67,402
|
68,125
|
67,829
|
69,329
|
69,570
|
71,229
|
72,148
|
73,986
|
74,426
|
76,519
|
76,858
|
78,905
|
79,141
|
80,361
|
80,435
|
82,089
|
81,984
|
83,185
|
82,782
|
83,541
|
83,579
|
85,148
|
85,749
|
86,665
|
86,392
|
88,497
|
88,584
|
90,328
|
90,225
|
93,167
|
93,499
|
95,075
|
95,405
|
97,283
|
98,008
|
99,629
|
100,266
|
102,281
|
102,429
|
104,000
|
104,321
|
|
株主資本
|
73,953
|
75,996
|
78,699
|
78,539
|
77,919
|
78,885
|
79,086
|
81,515
|
82,406
|
84,396
|
85,111
|
87,985
|
88,103
|
91,869
|
92,423
|
91,591
|
91,807
|
93,278
|
93,274
|
95,348
|
96,076
|
96,990
|
96,971
|
97,629
|
99,967
|
100,673
|
100,134
|
102,898
|
103,225
|
106,158
|
106,231
|
111,296
|
111,427
|
113,794
|
111,594
|
113,845
|
115,529
|
118,095
|
116,921
|
121,741
|
121,040
|
122,143
|
122,955
|