|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,103
|
1,799
|
3,014
|
3,318
|
3,158
|
2,632
|
2,260
|
2,309
|
2,171
|
2,444
|
2,560
|
2,440
|
2,198
|
2,056
|
2,019
|
2,292
|
2,352
|
1,845
|
1,774
|
1,918
|
2,095
|
2,113
|
1,438
|
3,271
|
3,738
|
4,039
|
3,802
|
2,643
|
2,658
|
2,764
|
2,960
|
2,812
|
2,940
|
2,446
|
2,296
|
2,042
|
2,049
|
1,915
|
1,638
|
1,716
|
1,822
|
1,036
|
1,009
|
|
売掛金
|
-
|
962
|
1,075
|
969
|
1,151
|
893
|
1,003
|
617
|
879
|
622
|
821
|
728
|
688
|
748
|
932
|
923
|
1,028
|
968
|
1,200
|
930
|
1,260
|
1,295
|
1,573
|
2,180
|
1,972
|
1,878
|
1,932
|
1,673
|
1,342
|
1,431
|
1,692
|
1,705
|
1,623
|
892
|
809
|
867
|
815
|
649
|
650
|
742
|
780
|
589
|
668
|
788
|
|
商品及び製品
|
-
|
772
|
1,070
|
1,109
|
997
|
985
|
931
|
1,143
|
689
|
830
|
836
|
630
|
579
|
494
|
312
|
384
|
314
|
410
|
478
|
579
|
567
|
363
|
352
|
543
|
649
|
769
|
874
|
1,154
|
1,188
|
891
|
816
|
901
|
801
|
1,161
|
1,186
|
1,047
|
912
|
827
|
742
|
628
|
566
|
573
|
611
|
505
|
|
流動資産合計
|
-
|
5,596
|
4,884
|
5,826
|
5,951
|
5,518
|
5,055
|
4,536
|
4,735
|
4,538
|
5,036
|
4,823
|
4,650
|
4,487
|
4,370
|
4,300
|
4,714
|
4,906
|
4,699
|
4,367
|
4,854
|
4,881
|
5,274
|
5,532
|
7,343
|
8,046
|
8,925
|
8,227
|
6,813
|
6,868
|
6,990
|
6,823
|
6,742
|
6,536
|
5,872
|
5,459
|
5,054
|
4,829
|
4,610
|
4,269
|
4,283
|
4,096
|
3,367
|
3,445
|
|
有形固定資産
|
-
|
1,574
|
1,443
|
1,447
|
1,483
|
1,508
|
708
|
764
|
780
|
822
|
709
|
725
|
743
|
763
|
700
|
725
|
737
|
735
|
740
|
840
|
827
|
832
|
1,067
|
1,184
|
1,422
|
1,600
|
2,295
|
2,753
|
2,952
|
3,658
|
3,831
|
3,773
|
3,681
|
3,573
|
3,374
|
3,282
|
3,169
|
1,695
|
1,580
|
1,561
|
1,492
|
1,464
|
1,444
|
1,352
|
|
投資有価証券
|
-
|
38
|
48
|
-
|
-
|
-
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
88
|
88
|
81
|
76
|
67
|
62
|
55
|
51
|
49
|
34
|
34
|
34
|
|
固定資産合計
|
-
|
1,703
|
1,570
|
1,571
|
1,600
|
1,606
|
765
|
824
|
845
|
889
|
768
|
787
|
804
|
824
|
759
|
786
|
797
|
798
|
805
|
904
|
892
|
908
|
1,162
|
1,371
|
1,646
|
1,850
|
2,644
|
3,146
|
3,426
|
4,139
|
4,420
|
4,328
|
4,244
|
4,127
|
3,890
|
3,757
|
3,608
|
1,929
|
1,786
|
1,749
|
1,665
|
1,614
|
1,570
|
1,712
|
|
総資産
|
-
|
7,299
|
6,455
|
7,397
|
7,551
|
7,124
|
5,820
|
5,360
|
5,580
|
5,428
|
5,805
|
5,610
|
5,454
|
5,312
|
5,129
|
5,087
|
5,512
|
5,705
|
5,505
|
5,272
|
5,747
|
5,790
|
6,437
|
6,904
|
8,990
|
9,896
|
11,569
|
11,373
|
10,240
|
11,007
|
11,410
|
11,151
|
10,986
|
10,663
|
9,762
|
9,216
|
8,662
|
6,759
|
6,397
|
6,019
|
5,949
|
5,710
|
4,938
|
5,158
|
|
買掛金
|
-
|
476
|
438
|
436
|
377
|
376
|
539
|
534
|
472
|
517
|
348
|
251
|
294
|
344
|
354
|
386
|
389
|
480
|
369
|
352
|
326
|
350
|
624
|
855
|
756
|
880
|
752
|
575
|
407
|
442
|
404
|
423
|
371
|
424
|
296
|
159
|
189
|
225
|
381
|
291
|
477
|
425
|
348
|
409
|
|
短期借入金
|
-
|
-
|
370
|
370
|
420
|
470
|
470
|
470
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
480
|
465
|
450
|
435
|
500
|
500
|
1,000
|
1,700
|
2,200
|
1,700
|
700
|
700
|
1,100
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
500
|
682
|
|
一年内返済予定の長期借入金
|
-
|
588
|
461
|
420
|
415
|
350
|
343
|
291
|
343
|
324
|
321
|
370
|
365
|
350
|
328
|
326
|
282
|
285
|
247
|
190
|
183
|
175
|
186
|
244
|
241
|
216
|
202
|
209
|
203
|
252
|
247
|
380
|
399
|
361
|
544
|
559
|
538
|
283
|
276
|
217
|
174
|
112
|
34
|
20
|
|
流動負債合計
|
-
|
2,192
|
1,564
|
1,490
|
1,527
|
1,475
|
1,668
|
1,506
|
1,527
|
1,560
|
1,385
|
1,327
|
1,355
|
1,419
|
1,389
|
1,404
|
1,454
|
1,570
|
1,286
|
1,179
|
1,156
|
1,262
|
1,786
|
1,949
|
2,545
|
3,372
|
3,700
|
3,407
|
1,740
|
2,658
|
2,218
|
1,953
|
2,093
|
1,931
|
2,006
|
1,823
|
1,913
|
1,815
|
1,958
|
1,734
|
1,714
|
1,644
|
1,146
|
1,320
|
|
長期借入金
|
-
|
665
|
735
|
645
|
711
|
610
|
618
|
567
|
721
|
715
|
628
|
620
|
534
|
456
|
385
|
295
|
251
|
270
|
233
|
195
|
353
|
284
|
326
|
366
|
320
|
278
|
1,284
|
1,421
|
1,998
|
1,908
|
2,672
|
2,947
|
2,840
|
2,856
|
2,522
|
2,374
|
2,255
|
352
|
289
|
263
|
252
|
238
|
30
|
25
|
|
固定負債合計
|
-
|
781
|
854
|
763
|
822
|
714
|
719
|
647
|
758
|
756
|
667
|
645
|
559
|
480
|
447
|
341
|
297
|
315
|
241
|
202
|
357
|
288
|
329
|
368
|
323
|
280
|
1,290
|
1,426
|
2,003
|
1,912
|
2,680
|
2,962
|
2,855
|
2,867
|
2,533
|
2,382
|
2,262
|
362
|
294
|
268
|
260
|
239
|
30
|
25
|
|
総負債
|
-
|
2,974
|
2,419
|
2,254
|
2,350
|
2,190
|
2,388
|
2,154
|
2,286
|
2,318
|
2,053
|
1,972
|
1,914
|
1,900
|
1,837
|
1,745
|
1,752
|
1,885
|
1,527
|
1,382
|
1,514
|
1,550
|
2,116
|
2,318
|
2,868
|
3,653
|
4,990
|
4,833
|
3,744
|
4,570
|
4,898
|
4,915
|
4,948
|
4,798
|
4,539
|
4,206
|
4,176
|
2,178
|
2,254
|
2,003
|
1,975
|
1,883
|
1,176
|
1,346
|
|
資本金及び資本剰余金
|
-
|
2,469
|
2,469
|
3,796
|
3,980
|
3,980
|
3,853
|
3,853
|
3,853
|
3,853
|
4,711
|
4,711
|
4,711
|
4,711
|
4,711
|
4,746
|
5,201
|
5,286
|
5,286
|
5,324
|
5,750
|
5,750
|
5,750
|
5,817
|
7,195
|
7,195
|
7,195
|
5,803
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
5,798
|
3,504
|
|
利益剰余金
|
-
|
1,567
|
1,215
|
1,033
|
954
|
778
|
-367
|
-546
|
-510
|
-678
|
-922
|
-1,053
|
-1,158
|
-1,263
|
-1,380
|
-1,389
|
-1,401
|
-1,418
|
-1,249
|
-1,362
|
-1,456
|
-1,445
|
-1,364
|
-1,167
|
-1,008
|
-901
|
-568
|
786
|
764
|
684
|
731
|
443
|
265
|
84
|
-593
|
-811
|
-1,321
|
-1,251
|
-1,715
|
-1,794
|
-1,871
|
-1,901
|
-1,968
|
365
|
|
株主資本
|
8,241
|
4,325
|
4,035
|
5,144
|
5,201
|
4,934
|
3,432
|
3,205
|
3,294
|
3,110
|
3,751
|
3,637
|
3,540
|
3,412
|
3,291
|
3,341
|
3,760
|
3,820
|
3,977
|
3,889
|
4,233
|
4,239
|
4,321
|
4,586
|
6,122
|
6,243
|
6,579
|
6,540
|
6,495
|
6,437
|
6,512
|
6,236
|
6,038
|
5,865
|
5,222
|
5,010
|
4,486
|
4,581
|
4,143
|
4,015
|
3,973
|
3,826
|
3,761
|
3,811
|