| (単位:%) | 2016/3 | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | 2025/3 |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 3,681 | 3,927 | 4,038 | 4,061 | 4,073 | 2,782 | 3,029 | 4,668 | 5,936 | 6,776 |
| 売上成長率(%) | - | -31.7 | 8.9 | 54.1 | 27.2 | 14.2 | ||||
| 売上原価 | - | - | - | 2,696 | 2,701 | 1,842 | 2,012 | 3,081 | 3,894 | 4,451 |
| 売上総利益 | - | - | - | 1,364 | 1,372 | 940 | 1,017 | 1,587 | 2,042 | 2,324 |
| 売上総利益率(%) | - | - | - | 33.8 | 33.6 | 34.0 | 34.4 | 34.3 | ||
| 営業費用 | - | - | - | 1,224 | 1,220 | 1,068 | 1,076 | 1,393 | 1,720 | 1,952 |
| 営業利益 | - | - | - | 140 | 152 | -127 | -59 | 194 | 322 | 372 |
| 営業利益率 (%) | - | - | - | -4.6 | -1.9 | 4.2 | 5.4 | 5.5 | ||
| 経常(税引前)利益 | 221 | 237 | 106 | 141 | 153 | -121 | -57 | 196 | 322 | 373 |
| 経常(税引前)利益率(%) | 6.0 | 6.0 | 2.6 | 3.5 | 3.8 | -4.3 | -1.9 | 4.2 | 5.4 | 5.5 |
| 法人税等合計 | - | - | - | 31 | 48 | -10 | -19 | 61 | 93 | 108 |
| 実効税率(%) | - | - | - | 8.3 | 33.3 | 31.1 | 28.9 | 29.0 | ||
| 純利益 | 138 | 141 | 34 | 110 | 105 | -85 | -37 | 134 | 222 | 258 |
| 純利益率(%) | -3.1 | -1.2 | 2.9 | 3.7 | 3.8 | |||||
| 一株あたり利益 | 1383668 | 14145 | 17.49 | 55.2 | 52.27 | -40.47 | -17.37 | 61.85 | 33.87 | 39.17 |
| 希薄化後一株あたり利益 | - | - | - | - | 51.27 | - | - | 61.27 | 33.64 | 39.01 |
| 配当性向(%) | - | - | - | - | - | - | - | 20.2 | 60.3 | 20.3 |
| 一株あたり配当金 | - | - | - | - | - | 0 | 0 | 12.4 | 20.3 | 7.9 |
| EBITDA | - | - | - | -64 | 5 | 268 | 394 | 431 | ||
| EBITDAマージン(%) | - | - | - | -2.3 | 0.2 | 5.7 | 6.6 | 6.4 |