|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
970
|
503
|
608
|
471
|
340
|
285
|
607
|
296
|
430
|
355
|
520
|
528
|
456
|
365
|
272
|
436
|
331
|
237
|
319
|
484
|
717
|
465
|
321
|
1,156
|
1,781
|
1,716
|
1,850
|
1,403
|
1,359
|
1,144
|
1,108
|
1,068
|
1,190
|
1,055
|
1,180
|
913
|
933
|
859
|
788
|
482
|
660
|
643
|
|
売掛金
|
-
|
340
|
273
|
365
|
312
|
279
|
285
|
392
|
288
|
230
|
234
|
330
|
294
|
235
|
243
|
330
|
311
|
245
|
248
|
358
|
112
|
134
|
182
|
212
|
241
|
236
|
242
|
300
|
254
|
243
|
259
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
28
|
10
|
13
|
5
|
6
|
11
|
15
|
8
|
13
|
16
|
20
|
11
|
14
|
16
|
15
|
6
|
13
|
17
|
18
|
11
|
10
|
9
|
8
|
6
|
8
|
11
|
14
|
8
|
9
|
9
|
10
|
6
|
8
|
13
|
18
|
13
|
13
|
19
|
23
|
18
|
18
|
23
|
|
流動資産合計
|
-
|
1,647
|
1,057
|
1,321
|
1,065
|
923
|
885
|
1,361
|
907
|
1,004
|
905
|
1,220
|
1,151
|
1,025
|
937
|
965
|
1,037
|
869
|
760
|
1,001
|
772
|
1,029
|
844
|
881
|
1,623
|
2,246
|
2,237
|
2,476
|
1,939
|
1,873
|
1,692
|
1,840
|
1,759
|
1,907
|
1,818
|
2,184
|
1,964
|
1,948
|
1,862
|
2,043
|
1,588
|
1,643
|
1,634
|
|
有形固定資産
|
-
|
4,669
|
4,761
|
4,678
|
4,654
|
4,686
|
4,652
|
4,860
|
4,762
|
4,726
|
4,719
|
4,548
|
4,431
|
4,504
|
4,570
|
4,508
|
4,478
|
4,400
|
4,417
|
4,295
|
4,258
|
4,207
|
4,142
|
3,980
|
4,023
|
4,075
|
4,188
|
4,131
|
4,244
|
4,403
|
4,518
|
4,215
|
4,249
|
4,682
|
4,791
|
5,046
|
5,292
|
5,964
|
6,079
|
7,052
|
7,210
|
7,207
|
7,280
|
|
投資有価証券
|
-
|
24
|
31
|
32
|
26
|
24
|
24
|
31
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
6,073
|
6,174
|
6,052
|
6,023
|
6,069
|
6,032
|
6,246
|
6,138
|
6,082
|
6,074
|
5,902
|
5,802
|
5,904
|
5,958
|
5,891
|
5,789
|
5,723
|
5,738
|
5,677
|
5,599
|
5,527
|
5,396
|
5,053
|
5,108
|
5,171
|
5,266
|
5,209
|
5,323
|
5,514
|
5,631
|
5,398
|
5,426
|
5,903
|
6,021
|
6,377
|
6,631
|
7,409
|
7,514
|
8,191
|
8,348
|
8,346
|
8,437
|
|
総資産
|
-
|
7,721
|
7,232
|
7,373
|
7,088
|
6,992
|
6,917
|
7,608
|
7,046
|
7,087
|
6,980
|
7,123
|
6,954
|
6,929
|
6,896
|
6,856
|
6,827
|
6,593
|
6,499
|
6,679
|
6,371
|
6,556
|
6,241
|
5,935
|
6,732
|
7,417
|
7,503
|
7,685
|
7,263
|
7,388
|
7,323
|
7,239
|
7,186
|
7,811
|
7,840
|
8,561
|
8,596
|
9,357
|
9,376
|
10,235
|
9,937
|
9,989
|
10,071
|
|
買掛金
|
-
|
398
|
302
|
380
|
325
|
304
|
306
|
376
|
317
|
307
|
299
|
394
|
343
|
310
|
307
|
375
|
311
|
302
|
291
|
378
|
243
|
174
|
216
|
228
|
271
|
292
|
260
|
288
|
233
|
227
|
224
|
296
|
301
|
256
|
265
|
353
|
295
|
269
|
279
|
367
|
298
|
279
|
299
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
300
|
630
|
630
|
730
|
730
|
703
|
677
|
208
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
118
|
79
|
|
一年内返済予定の長期借入金
|
-
|
251
|
176
|
152
|
180
|
200
|
192
|
245
|
220
|
226
|
218
|
225
|
1,248
|
658
|
652
|
614
|
494
|
319
|
302
|
377
|
368
|
364
|
352
|
252
|
249
|
259
|
285
|
384
|
606
|
571
|
528
|
593
|
440
|
423
|
423
|
397
|
576
|
377
|
392
|
428
|
481
|
459
|
437
|
|
流動負債合計
|
-
|
1,420
|
1,153
|
1,256
|
1,126
|
1,143
|
1,188
|
1,468
|
1,226
|
1,221
|
1,874
|
1,364
|
2,241
|
1,664
|
1,671
|
1,741
|
1,422
|
1,242
|
1,249
|
1,701
|
1,739
|
2,459
|
2,615
|
2,293
|
2,289
|
2,615
|
2,449
|
2,230
|
1,863
|
1,766
|
1,662
|
1,777
|
1,603
|
1,517
|
1,408
|
1,593
|
1,599
|
1,405
|
1,428
|
1,833
|
1,647
|
1,776
|
1,812
|
|
長期借入金
|
-
|
735
|
612
|
583
|
622
|
617
|
574
|
701
|
539
|
547
|
500
|
1,204
|
348
|
799
|
784
|
613
|
968
|
891
|
866
|
742
|
799
|
789
|
728
|
958
|
1,499
|
1,446
|
1,365
|
1,580
|
1,472
|
1,413
|
1,355
|
1,177
|
1,214
|
1,155
|
1,078
|
1,324
|
1,067
|
1,526
|
1,738
|
1,931
|
2,053
|
1,953
|
1,853
|
|
固定負債合計
|
-
|
2,056
|
1,952
|
1,890
|
1,910
|
1,922
|
1,883
|
2,020
|
1,843
|
1,864
|
1,152
|
1,869
|
993
|
1,404
|
1,405
|
1,227
|
1,570
|
1,493
|
1,459
|
1,436
|
1,539
|
1,526
|
1,410
|
1,686
|
2,224
|
2,168
|
2,093
|
2,312
|
2,203
|
2,138
|
2,081
|
1,858
|
1,893
|
2,225
|
2,155
|
2,379
|
2,141
|
2,620
|
2,777
|
3,067
|
3,160
|
3,020
|
2,927
|
|
総負債
|
-
|
3,478
|
3,106
|
3,148
|
3,038
|
3,066
|
3,072
|
3,489
|
3,070
|
3,086
|
3,027
|
3,233
|
3,234
|
3,069
|
3,077
|
2,970
|
2,992
|
2,735
|
2,709
|
3,138
|
3,279
|
3,986
|
4,025
|
3,979
|
4,513
|
4,783
|
4,543
|
4,542
|
4,066
|
3,905
|
3,744
|
3,636
|
3,498
|
3,742
|
3,563
|
3,972
|
3,741
|
4,025
|
4,205
|
4,900
|
4,807
|
4,796
|
4,740
|
|
資本金及び資本剰余金
|
-
|
3,599
|
3,599
|
3,602
|
3,602
|
3,604
|
3,604
|
3,604
|
3,604
|
3,604
|
3,604
|
3,613
|
3,614
|
3,614
|
3,626
|
3,626
|
3,626
|
3,626
|
3,626
|
3,626
|
3,626
|
3,626
|
3,627
|
3,627
|
2,177
|
2,181
|
2,182
|
2,184
|
2,184
|
2,186
|
2,186
|
2,186
|
2,186
|
2,187
|
2,189
|
2,190
|
2,190
|
2,190
|
2,190
|
2,193
|
2,198
|
2,198
|
2,198
|
|
利益剰余金
|
-
|
711
|
597
|
688
|
578
|
533
|
465
|
605
|
490
|
514
|
459
|
383
|
254
|
372
|
302
|
387
|
334
|
394
|
323
|
56
|
-375
|
-885
|
-1,219
|
-1,454
|
188
|
601
|
910
|
1,059
|
1,010
|
1,103
|
1,090
|
1,269
|
1,342
|
1,561
|
1,700
|
2,117
|
2,251
|
2,597
|
2,682
|
2,632
|
2,524
|
2,643
|
2,726
|
|
株主資本
|
4,418
|
4,243
|
4,125
|
4,226
|
4,051
|
3,926
|
3,846
|
4,119
|
3,975
|
4,001
|
3,953
|
3,890
|
3,721
|
3,861
|
3,819
|
3,887
|
3,834
|
3,857
|
3,790
|
3,541
|
3,093
|
2,570
|
2,216
|
1,955
|
2,219
|
2,634
|
2,961
|
3,143
|
3,196
|
3,482
|
3,579
|
3,603
|
3,688
|
4,069
|
4,276
|
4,588
|
4,855
|
5,332
|
5,171
|
5,334
|
5,129
|
5,192
|
5,331
|