田中商事【7619】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,102 1,119 925 1,057 1,292 1,447 1,295 1,284 1,304 1,658 1,393 2,120 2,210 2,150 1,682 2,249 2,215 2,218 2,024 2,114 2,430 2,719 2,797 1,947 2,423 2,845 2,692 2,302 3,245 2,602 3,184 2,747 3,016 3,992 4,224 4,196 3,902 2,817 4,241 3,075 2,486 3,048
現金 + 有価証券 - 1,102 1,119 925 1,057 1,292 1,447 1,295 1,284 1,304 1,658 1,393 2,120 2,210 2,150 1,682 2,249 2,215 2,218 2,024 2,114 2,430 2,719 2,797 1,947 2,423 2,845 2,692 2,302 3,245 2,602 3,184 2,747 3,016 3,992 4,224 4,196 3,902 2,817 4,241 3,075 2,486 3,048
売掛金 - 9,150 6,876 8,462 8,990 6,798 6,541 7,671 8,605 6,516 6,656 7,478 7,624 6,339 6,930 7,706 8,622 7,198 7,806 7,711 8,426 6,471 6,046 6,897 8,268 6,812 6,541 6,872 7,713 6,132 6,666 7,268 8,769 6,913 7,425 8,562 8,974 7,400 6,907 7,610 8,482 7,716 7,592
商品及び製品 - 1,502 1,216 1,183 1,151 1,025 983 1,025 1,294 1,076 1,245 1,408 1,537 1,369 1,326 1,452 1,624 1,515 1,529 1,706 1,801 - 1,486 1,591 1,778 1,709 1,842 2,123 2,503 2,380 2,392 2,453 2,826 2,632 2,224 2,203 3,164 2,738 2,619 2,870 3,299 2,576 2,588
流動資産合計 - 11,989 9,421 10,737 11,437 9,306 9,194 10,177 11,960 9,370 10,067 10,898 12,172 10,370 10,819 11,410 13,174 11,565 12,350 12,275 13,271 11,130 11,067 12,116 12,802 11,665 12,063 12,655 13,350 12,758 12,584 13,934 15,373 14,104 14,876 16,340 17,997 15,156 13,890 16,444 16,464 14,634 14,935
有形固定資産 - 10,133 10,206 10,162 10,054 10,011 10,185 10,145 10,164 10,139 10,262 10,553 10,571 10,330 10,313 10,284 10,592 10,560 10,196 10,235 10,192 10,061 10,234 10,213 10,343 10,301 10,271 10,243 10,410 10,062 10,042 10,329 10,540 10,508 11,000 10,943 10,980 11,046 11,053 11,142 11,118 11,125 11,116
投資有価証券 - 71 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 83 - -
固定資産合計 - 10,935 11,048 11,021 10,898 10,858 11,040 11,012 11,035 11,024 11,158 11,453 11,501 11,341 11,320 11,281 11,474 11,433 11,050 11,067 11,127 11,173 11,651 11,564 11,720 11,682 11,649 11,567 11,892 11,621 11,570 12,210 12,299 12,183 13,031 12,916 13,077 13,082 13,054 13,088 13,102 13,117 12,972
総資産 - 22,924 20,469 21,758 22,334 20,164 20,235 21,188 22,995 20,395 21,225 22,352 23,673 21,711 22,140 22,691 24,648 22,997 23,400 23,342 24,398 22,303 22,717 23,680 24,522 23,347 23,712 24,222 25,242 24,379 24,154 26,143 27,672 26,286 27,907 29,256 31,074 28,238 26,944 29,532 29,566 27,751 27,907
買掛金 - 4,517 3,398 4,822 4,321 3,323 3,452 4,463 5,054 3,532 4,355 4,543 4,901 4,160 4,444 4,809 5,708 4,508 5,135 5,299 5,229 3,598 3,922 4,853 5,159 4,269 4,370 5,022 5,389 4,659 4,361 5,573 6,346 4,687 5,600 6,793 8,339 6,051 5,136 6,965 7,537 5,208 5,614
短期借入金 - 6,930 5,590 5,390 5,990 4,990 4,690 4,480 5,270 4,370 4,070 4,670 5,270 4,170 4,170 4,370 4,850 4,550 3,950 3,650 4,350 4,100 3,700 3,700 3,900 3,600 3,900 3,800 3,800 3,300 3,300 3,700 4,100 4,300 4,100 4,400 4,400 4,400 4,100 4,730 4,030 4,400 3,900
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - 18 16 26 26 26 24 32 31 30 30 30 22 19 14 19 7 4 2 - 16 16
流動負債合計 - 12,433 9,740 10,808 11,162 9,005 8,873 9,614 11,179 8,613 9,185 10,069 11,320 9,358 9,550 9,860 11,627 9,936 9,978 9,719 10,616 8,561 8,542 9,344 9,927 8,838 9,241 9,583 10,358 9,175 8,798 10,504 11,897 10,289 11,660 12,601 14,675 11,932 10,404 12,720 12,555 10,688 10,670
長期借入金 - - - - - - - - - - - - - - - - - - - - - - 93 89 112 36 29 24 39 32 24 17 9 9 4 2 - - - - - 33 29
固定負債合計 - 1,175 1,225 1,251 1,288 1,305 1,332 1,356 1,378 1,404 1,480 1,541 1,529 1,527 1,557 1,589 1,605 1,624 1,641 1,661 1,816 1,721 2,082 2,065 2,118 2,063 2,089 2,125 2,141 2,163 2,163 2,211 2,216 2,231 2,256 2,257 2,233 2,228 2,234 2,259 2,160 2,178 2,145
総負債 - 13,609 10,966 12,060 12,451 10,311 10,205 10,971 12,557 10,018 10,665 11,610 12,850 10,886 11,107 11,450 13,233 11,560 11,619 11,381 12,432 10,283 10,624 11,409 12,046 10,901 11,331 11,708 12,500 11,339 10,961 12,716 14,113 12,520 13,916 14,859 16,908 14,160 12,638 14,979 14,715 12,866 12,815
資本金及び資本剰余金 - 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,027 2,027 2,029 2,029 2,027 2,027 2,027
利益剰余金 - 7,304 7,490 7,682 7,875 7,852 8,024 8,204 8,422 8,354 8,532 8,714 8,774 8,770 8,979 9,195 9,361 9,386 9,730 9,901 10,020 9,979 10,133 10,307 10,519 10,483 10,667 10,798 11,022 11,306 11,425 11,657 11,783 11,971 12,161 12,563 12,683 12,598 12,799 13,043 13,221 13,264 13,435
株主資本 8,602 9,316 9,503 9,699 9,883 9,853 10,029 10,217 10,438 10,377 10,560 10,741 10,823 10,825 11,032 11,241 11,414 11,437 11,782 11,962 11,966 12,021 12,093 12,271 12,477 12,446 12,380 12,513 12,742 13,040 13,192 13,427 13,559 13,766 13,990 14,397 14,166 14,077 14,305 14,552 14,850 14,885 15,092
有利子負債合計 - 6,930 5,590 5,390 5,990 4,990 4,690 4,480 5,270 4,370 4,070 4,670 5,270 4,170 4,170 4,370 4,850 4,550 3,950 3,650 4,350 4,100 3,812 3,806 4,039 3,663 3,956 3,849 3,873 3,364 3,355 3,747 4,140 4,332 4,125 4,417 4,420 4,407 4,105 4,732 4,030 4,450 3,946
純有利子負債 - 5,827 4,471 4,464 4,933 3,698 3,242 3,184 3,985 3,066 2,412 3,277 3,149 1,960 2,020 2,687 2,601 2,335 1,731 1,625 2,236 1,669 1,092 1,008 2,092 1,239 1,110 1,157 1,570 118 753 563 1,393 1,316 133 193 223 505 1,287 491 954 1,963 898
DEレシオ(%) - 74.39 58.82 55.57 60.61 50.65 46.76 43.85 50.49 42.11 38.54 43.48 48.69 38.52 37.8 38.88 42.49 39.78 33.53 30.51 36.35 34.11 31.52 31.02 32.38 29.43 31.96 30.76 30.39 25.79 25.43 27.91 30.53 31.47 29.49 30.68 31.2 31.31 28.7 32.52 27.14 29.9 26.15
運転資本 - -