|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
6,520
|
9,615
|
12,510
|
11,275
|
9,005
|
7,341
|
8,813
|
8,074
|
9,756
|
8,889
|
10,645
|
9,972
|
8,262
|
8,491
|
12,879
|
10,867
|
8,912
|
14,010
|
15,134
|
13,796
|
12,206
|
15,495
|
23,130
|
18,099
|
15,178
|
12,206
|
9,484
|
7,602
|
9,081
|
10,833
|
13,793
|
11,709
|
13,488
|
17,037
|
18,241
|
19,462
|
27,620
|
23,892
|
22,816
|
26,876
|
23,079
|
25,101
|
|
売掛金
|
-
|
44,516
|
45,002
|
43,847
|
41,073
|
36,421
|
37,747
|
41,873
|
39,530
|
43,878
|
45,310
|
47,131
|
44,604
|
45,967
|
46,887
|
38,936
|
37,487
|
38,730
|
35,861
|
36,349
|
31,502
|
29,897
|
35,245
|
37,057
|
42,429
|
40,983
|
40,489
|
47,278
|
54,762
|
53,692
|
63,943
|
55,091
|
57,061
|
64,677
|
65,755
|
60,432
|
58,421
|
62,298
|
57,715
|
61,665
|
57,545
|
56,664
|
56,760
|
|
商品及び製品
|
-
|
19,340
|
20,668
|
18,771
|
17,098
|
17,128
|
18,956
|
20,483
|
20,992
|
21,149
|
22,802
|
23,599
|
23,513
|
27,358
|
33,302
|
31,533
|
33,367
|
31,763
|
26,891
|
25,501
|
23,428
|
26,470
|
22,778
|
19,274
|
17,290
|
18,439
|
20,337
|
22,261
|
23,827
|
27,305
|
29,585
|
27,738
|
28,419
|
26,601
|
26,751
|
25,379
|
28,558
|
27,779
|
25,451
|
23,642
|
24,094
|
22,705
|
23,410
|
|
流動資産合計
|
-
|
78,855
|
85,359
|
84,759
|
79,501
|
72,482
|
74,335
|
82,164
|
80,494
|
88,644
|
92,411
|
96,477
|
94,455
|
100,142
|
108,402
|
101,939
|
99,781
|
97,577
|
100,146
|
101,990
|
96,434
|
92,894
|
96,564
|
104,254
|
107,801
|
107,368
|
111,079
|
122,797
|
136,502
|
142,902
|
158,021
|
150,275
|
150,931
|
161,064
|
166,332
|
157,621
|
160,386
|
171,960
|
155,481
|
156,211
|
151,582
|
142,869
|
146,050
|
|
有形固定資産
|
-
|
17,107
|
16,699
|
16,444
|
15,456
|
14,434
|
14,613
|
16,878
|
17,330
|
18,051
|
19,291
|
19,835
|
25,153
|
25,759
|
26,524
|
27,854
|
31,365
|
33,840
|
33,794
|
33,347
|
32,236
|
32,806
|
32,397
|
32,066
|
33,117
|
33,271
|
33,951
|
37,764
|
40,545
|
44,558
|
46,793
|
45,358
|
46,138
|
49,286
|
50,185
|
49,026
|
50,911
|
52,474
|
47,954
|
48,907
|
45,536
|
43,637
|
43,788
|
|
投資有価証券
|
-
|
3,302
|
3,011
|
3,151
|
3,253
|
2,801
|
2,736
|
3,192
|
2,671
|
2,573
|
2,638
|
2,568
|
2,405
|
2,147
|
2,219
|
2,071
|
2,150
|
2,092
|
1,965
|
2,050
|
1,705
|
1,729
|
1,777
|
2,101
|
2,272
|
2,642
|
2,326
|
2,385
|
2,220
|
2,172
|
2,115
|
2,227
|
2,192
|
2,208
|
2,297
|
2,306
|
2,522
|
2,630
|
2,287
|
2,427
|
2,462
|
2,504
|
2,625
|
|
固定資産合計
|
-
|
24,574
|
25,137
|
25,197
|
25,060
|
23,445
|
23,848
|
27,531
|
28,475
|
29,969
|
32,618
|
34,048
|
32,821
|
33,305
|
34,192
|
35,538
|
38,600
|
41,316
|
41,421
|
41,400
|
39,609
|
40,831
|
40,324
|
40,181
|
41,741
|
42,274
|
42,781
|
47,123
|
49,950
|
54,075
|
56,498
|
54,894
|
55,866
|
59,255
|
60,046
|
59,216
|
61,827
|
64,752
|
59,493
|
61,273
|
57,416
|
55,630
|
56,446
|
|
総資産
|
-
|
103,429
|
110,496
|
109,957
|
104,561
|
95,927
|
98,184
|
109,695
|
108,970
|
118,613
|
125,030
|
130,526
|
127,277
|
133,447
|
142,594
|
137,478
|
138,382
|
138,893
|
141,568
|
143,391
|
136,043
|
133,726
|
136,889
|
144,436
|
149,542
|
149,643
|
153,861
|
169,921
|
186,453
|
196,978
|
214,520
|
205,170
|
206,797
|
220,320
|
226,379
|
216,838
|
222,214
|
236,712
|
214,974
|
217,484
|
208,998
|
198,500
|
202,496
|
|
短期借入金
|
-
|
14,119
|
8,425
|
9,141
|
6,898
|
4,872
|
5,772
|
9,569
|
9,684
|
15,330
|
17,016
|
13,383
|
14,266
|
16,391
|
20,238
|
25,236
|
24,990
|
24,408
|
26,215
|
26,585
|
26,494
|
22,049
|
19,529
|
23,810
|
18,218
|
17,291
|
20,605
|
31,561
|
37,212
|
35,632
|
35,477
|
36,136
|
38,477
|
35,318
|
36,491
|
28,103
|
32,020
|
30,277
|
21,487
|
16,386
|
14,361
|
14,935
|
13,751
|
|
一年内返済予定の長期借入金
|
-
|
1,638
|
-
|
1,910
|
-
|
-
|
-
|
1,775
|
-
|
-
|
-
|
820
|
-
|
-
|
-
|
2,106
|
-
|
-
|
-
|
2,809
|
-
|
-
|
-
|
5,037
|
-
|
-
|
-
|
5,511
|
-
|
-
|
-
|
3,592
|
-
|
-
|
-
|
3,254
|
-
|
-
|
-
|
3,287
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
53,398
|
48,672
|
47,166
|
43,543
|
37,901
|
40,949
|
46,605
|
46,150
|
54,011
|
57,826
|
56,549
|
55,497
|
59,876
|
67,310
|
63,595
|
62,697
|
61,221
|
69,225
|
68,872
|
64,913
|
48,479
|
52,187
|
59,855
|
61,110
|
60,097
|
65,204
|
79,833
|
91,490
|
87,662
|
97,587
|
96,598
|
95,973
|
97,738
|
101,224
|
88,653
|
89,662
|
92,909
|
81,495
|
78,469
|
74,233
|
68,057
|
70,958
|
|
長期借入金
|
-
|
4,717
|
4,162
|
3,245
|
2,930
|
2,616
|
2,014
|
1,602
|
1,421
|
1,251
|
1,651
|
5,819
|
5,520
|
5,444
|
6,645
|
7,455
|
7,902
|
9,564
|
10,412
|
10,417
|
9,708
|
14,307
|
13,696
|
12,061
|
11,463
|
11,309
|
10,112
|
8,446
|
8,038
|
15,201
|
19,244
|
15,125
|
14,725
|
19,290
|
17,793
|
22,139
|
21,520
|
20,643
|
19,022
|
16,479
|
17,334
|
13,697
|
11,178
|
|
固定負債合計
|
-
|
8,533
|
13,695
|
13,050
|
12,514
|
12,029
|
11,491
|
11,516
|
11,348
|
11,281
|
11,942
|
16,367
|
15,699
|
15,615
|
16,826
|
17,865
|
18,630
|
21,348
|
16,279
|
16,268
|
15,260
|
30,022
|
29,467
|
28,082
|
27,070
|
26,944
|
26,155
|
23,718
|
23,540
|
31,055
|
35,379
|
31,182
|
30,668
|
35,466
|
34,260
|
38,638
|
38,471
|
42,842
|
40,778
|
37,981
|
38,700
|
34,647
|
32,380
|
|
総負債
|
-
|
61,932
|
62,367
|
60,217
|
56,057
|
49,931
|
52,440
|
58,121
|
57,499
|
65,292
|
69,768
|
72,916
|
71,196
|
75,491
|
84,136
|
81,461
|
81,328
|
82,570
|
85,504
|
85,141
|
80,174
|
78,501
|
81,654
|
87,937
|
88,180
|
87,042
|
91,360
|
103,551
|
115,031
|
118,718
|
132,966
|
127,780
|
126,642
|
133,205
|
135,485
|
127,292
|
128,134
|
135,752
|
122,274
|
116,451
|
112,934
|
102,704
|
103,339
|
|
資本金及び資本剰余金
|
-
|
3,997
|
7,768
|
7,768
|
7,768
|
7,768
|
7,768
|
7,768
|
7,768
|
7,768
|
7,768
|
7,769
|
7,772
|
7,772
|
7,773
|
7,773
|
7,773
|
7,774
|
7,774
|
7,774
|
7,774
|
7,775
|
7,775
|
7,775
|
7,775
|
7,775
|
7,775
|
7,774
|
7,771
|
7,738
|
7,738
|
7,738
|
7,738
|
7,725
|
7,725
|
7,725
|
7,725
|
7,723
|
7,723
|
7,723
|
7,709
|
7,699
|
7,657
|
|
利益剰余金
|
-
|
29,638
|
33,905
|
35,528
|
36,900
|
38,628
|
39,723
|
41,020
|
41,967
|
43,565
|
44,645
|
46,498
|
47,422
|
48,898
|
49,807
|
51,183
|
51,700
|
52,780
|
53,140
|
53,579
|
53,195
|
52,276
|
52,850
|
53,980
|
54,650
|
55,674
|
55,787
|
57,074
|
57,385
|
57,945
|
59,075
|
60,389
|
61,779
|
63,781
|
65,176
|
67,273
|
66,941
|
67,846
|
68,221
|
68,579
|
69,315
|
70,584
|
70,618
|
|
株主資本
|
33,185
|
41,497
|
48,129
|
49,739
|
48,503
|
45,996
|
45,743
|
51,573
|
51,471
|
53,321
|
55,261
|
57,609
|
56,081
|
57,956
|
58,457
|
56,016
|
57,053
|
56,323
|
56,063
|
58,249
|
55,869
|
55,224
|
55,235
|
56,498
|
61,361
|
62,601
|
62,500
|
66,369
|
71,422
|
78,260
|
81,553
|
77,389
|
80,155
|
87,114
|
90,894
|
89,545
|
94,080
|
100,959
|
92,700
|
101,033
|
96,064
|
95,795
|
99,157
|