シークス【7613】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 6,520 9,615 12,510 11,275 9,005 7,341 8,813 8,074 9,756 8,889 10,645 9,972 8,262 8,491 12,879 10,867 8,912 14,010 15,134 13,796 12,206 15,495 23,130 18,099 15,178 12,206 9,484 7,602 9,081 10,833 13,793 11,709 13,488 17,037 18,241 19,462 27,620 23,892 22,816 26,876 23,079 25,101
売掛金 - 44,516 45,002 43,847 41,073 36,421 37,747 41,873 39,530 43,878 45,310 47,131 44,604 45,967 46,887 38,936 37,487 38,730 35,861 36,349 31,502 29,897 35,245 37,057 42,429 40,983 40,489 47,278 54,762 53,692 63,943 55,091 57,061 64,677 65,755 60,432 58,421 62,298 57,715 61,665 57,545 56,664 56,760
商品及び製品 - 19,340 20,668 18,771 17,098 17,128 18,956 20,483 20,992 21,149 22,802 23,599 23,513 27,358 33,302 31,533 33,367 31,763 26,891 25,501 23,428 26,470 22,778 19,274 17,290 18,439 20,337 22,261 23,827 27,305 29,585 27,738 28,419 26,601 26,751 25,379 28,558 27,779 25,451 23,642 24,094 22,705 23,410
流動資産合計 - 78,855 85,359 84,759 79,501 72,482 74,335 82,164 80,494 88,644 92,411 96,477 94,455 100,142 108,402 101,939 99,781 97,577 100,146 101,990 96,434 92,894 96,564 104,254 107,801 107,368 111,079 122,797 136,502 142,902 158,021 150,275 150,931 161,064 166,332 157,621 160,386 171,960 155,481 156,211 151,582 142,869 146,050
有形固定資産 - 17,107 16,699 16,444 15,456 14,434 14,613 16,878 17,330 18,051 19,291 19,835 25,153 25,759 26,524 27,854 31,365 33,840 33,794 33,347 32,236 32,806 32,397 32,066 33,117 33,271 33,951 37,764 40,545 44,558 46,793 45,358 46,138 49,286 50,185 49,026 50,911 52,474 47,954 48,907 45,536 43,637 43,788
投資有価証券 - 3,302 3,011 3,151 3,253 2,801 2,736 3,192 2,671 2,573 2,638 2,568 2,405 2,147 2,219 2,071 2,150 2,092 1,965 2,050 1,705 1,729 1,777 2,101 2,272 2,642 2,326 2,385 2,220 2,172 2,115 2,227 2,192 2,208 2,297 2,306 2,522 2,630 2,287 2,427 2,462 2,504 2,625
固定資産合計 - 24,574 25,137 25,197 25,060 23,445 23,848 27,531 28,475 29,969 32,618 34,048 32,821 33,305 34,192 35,538 38,600 41,316 41,421 41,400 39,609 40,831 40,324 40,181 41,741 42,274 42,781 47,123 49,950 54,075 56,498 54,894 55,866 59,255 60,046 59,216 61,827 64,752 59,493 61,273 57,416 55,630 56,446
総資産 - 103,429 110,496 109,957 104,561 95,927 98,184 109,695 108,970 118,613 125,030 130,526 127,277 133,447 142,594 137,478 138,382 138,893 141,568 143,391 136,043 133,726 136,889 144,436 149,542 149,643 153,861 169,921 186,453 196,978 214,520 205,170 206,797 220,320 226,379 216,838 222,214 236,712 214,974 217,484 208,998 198,500 202,496
短期借入金 - 14,119 8,425 9,141 6,898 4,872 5,772 9,569 9,684 15,330 17,016 13,383 14,266 16,391 20,238 25,236 24,990 24,408 26,215 26,585 26,494 22,049 19,529 23,810 18,218 17,291 20,605 31,561 37,212 35,632 35,477 36,136 38,477 35,318 36,491 28,103 32,020 30,277 21,487 16,386 14,361 14,935 13,751
一年内返済予定の長期借入金 - 1,638 - 1,910 - - - 1,775 - - - 820 - - - 2,106 - - - 2,809 - - - 5,037 - - - 5,511 - - - 3,592 - - - 3,254 - - - 3,287 - - -
流動負債合計 - 53,398 48,672 47,166 43,543 37,901 40,949 46,605 46,150 54,011 57,826 56,549 55,497 59,876 67,310 63,595 62,697 61,221 69,225 68,872 64,913 48,479 52,187 59,855 61,110 60,097 65,204 79,833 91,490 87,662 97,587 96,598 95,973 97,738 101,224 88,653 89,662 92,909 81,495 78,469 74,233 68,057 70,958
長期借入金 - 4,717 4,162 3,245 2,930 2,616 2,014 1,602 1,421 1,251 1,651 5,819 5,520 5,444 6,645 7,455 7,902 9,564 10,412 10,417 9,708 14,307 13,696 12,061 11,463 11,309 10,112 8,446 8,038 15,201 19,244 15,125 14,725 19,290 17,793 22,139 21,520 20,643 19,022 16,479 17,334 13,697 11,178
固定負債合計 - 8,533 13,695 13,050 12,514 12,029 11,491 11,516 11,348 11,281 11,942 16,367 15,699 15,615 16,826 17,865 18,630 21,348 16,279 16,268 15,260 30,022 29,467 28,082 27,070 26,944 26,155 23,718 23,540 31,055 35,379 31,182 30,668 35,466 34,260 38,638 38,471 42,842 40,778 37,981 38,700 34,647 32,380
総負債 - 61,932 62,367 60,217 56,057 49,931 52,440 58,121 57,499 65,292 69,768 72,916 71,196 75,491 84,136 81,461 81,328 82,570 85,504 85,141 80,174 78,501 81,654 87,937 88,180 87,042 91,360 103,551 115,031 118,718 132,966 127,780 126,642 133,205 135,485 127,292 128,134 135,752 122,274 116,451 112,934 102,704 103,339
資本金及び資本剰余金 - 3,997 7,768 7,768 7,768 7,768 7,768 7,768 7,768 7,768 7,768 7,769 7,772 7,772 7,773 7,773 7,773 7,774 7,774 7,774 7,774 7,775 7,775 7,775 7,775 7,775 7,775 7,774 7,771 7,738 7,738 7,738 7,738 7,725 7,725 7,725 7,725 7,723 7,723 7,723 7,709 7,699 7,657
利益剰余金 - 29,638 33,905 35,528 36,900 38,628 39,723 41,020 41,967 43,565 44,645 46,498 47,422 48,898 49,807 51,183 51,700 52,780 53,140 53,579 53,195 52,276 52,850 53,980 54,650 55,674 55,787 57,074 57,385 57,945 59,075 60,389 61,779 63,781 65,176 67,273 66,941 67,846 68,221 68,579 69,315 70,584 70,618
株主資本 33,185 41,497 48,129 49,739 48,503 45,996 45,743 51,573 51,471 53,321 55,261 57,609 56,081 57,956 58,457 56,016 57,053 56,323 56,063 58,249 55,869 55,224 55,235 56,498 61,361 62,601 62,500 66,369 71,422 78,260 81,553 77,389 80,155 87,114 90,894 89,545 94,080 100,959 92,700 101,033 96,064 95,795 99,157