ハイデイ日高【7611】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 3Q24 4Q24 1Q25 2Q25 2Q25 3Q25 4Q25 2Q26 3Q26
売上高 - 9,099 9,413 9,569 9,603 9,507 9,836 10,139 10,110 10,005 10,390 10,644 10,462 10,293 10,468 10,690 - 10,413 10,319 10,788 6,473 - 7,637 8,638 6,816 5,935 - 5,462 7,096 7,909 8,536 - 5,876 9,963 2,072 11,730 - 12,067 12,299 12,676 13,350 - 13,531 14,083 14,666 - 15,420
売上成長率(%) - - - - - - - - - - - 12.13 14.5 15.69 - 9.5
売上原価 - 2,512 2,587 2,615 2,587 2,610 2,704 2,746 2,721 2,728 2,876 2,904 - 2,733 2,803 2,919 - 2,828 - 5,105 1,905 - - 717 3,260 1,656 - 749 1,956 2,188 2,396 - 1,713 - 622 3,245 - 3,365 3,482 3,591 3,845 - 3,955 4,330 4,412 - 4,787
売上総利益 - 6,587 6,826 6,953 7,016 6,897 7,132 7,393 7,389 7,278 7,514 7,740 - 7,560 7,664 7,770 - 7,615 - 14,357 4,567 - 2,270 6,242 7,811 4,278 - 3,973 5,139 -721 6,140 - 4,163 7,184 1,450 8,485 - - 6,921 9,086 9,506 - 9,576 9,754 10,253 - 10,633
売上総利益率(%) - - - - - - - - - - 70.77 69.26 69.91 - 68.96
営業費用 - 5,426 6,061 5,690 5,724 5,738 6,282 5,950 6,180 6,187 6,577 6,383 - - 6,110 6,485 - 6,998 6,666 8,196 6,076 - - 7,494 5,654 5,489 - 4,777 3,643 6,148 6,153 - 5,579 6,837 7,158 7,264 - 7,519 7,576 8,092 8,034 - 8,267 8,491 8,783 - 9,011
営業利益 - 1,161 765 1,263 1,292 1,158 849 1,442 1,208 1,090 937 1,356 - - 1,663 1,285 - 924 5,136 1,030 -1,510 - -561 - 296 -1,211 - -1,392 -1,026 -3,675 -13 - -182 2,754 -3,028 1,220 - 1,181 1,241 994 1,471 - 1,309 1,263 1,470 - 1,622
営業利益率 (%) - - - - - - - - - - 9.67 8.97 10.03 - 10.52
経常(税引前)利益 - 1,139 747 1,270 1,269 1,142 885 1,452 1,191 1,059 895 1,364 1,195 1,079 1,640 1,286 - 3,783 782 1,055 -1,509 - -553 -7 -3,949 39 - -548 -467 1,415 720 - 296 381 -1,309 1,340 - 1,214 954 977 1,489 - 1,335 1,305 1,523 - 1,622
経常(税引前)利益率(%) - 12.52 7.94 13.28 13.22 12.02 9.0 14.33 11.79 10.59 8.62 12.82 11.43 10.49 15.67 12.04 - 36.33 7.58 9.79 -23.31 - -7.24 -0.08 -57.93 0.66 - -10.02 -6.57 17.9 8.44 - 5.05 3.82 -63.14 11.43 - 10.06 7.76 7.71 11.16 - 9.87 9.27 10.38 - 10.52
法人税等合計 - 416 199 471 438 399 323 470 366 337 314 446 391 350 331 427 - - 1,431 337 -300 - -157 -417 19 60 - -158 - 142 239 - - -156 121 430 - 397 400 108 482 - 439 425 157 - 550
実効税率(%) - - - - - - - - - - 0 0 0 - 0
純利益 - 690 570 806 819 740 550 982 753 684 601 917 794 703 666 859 - 628 3,646 646 -1,264 - -452 -206 -1,026 78 - -421 1,105 817 471 - 562 219 267 910 - 820 819 684 992 - 895 866 1,339 - 1,070
純利益率(%) - - - - - - - 6.62 6.15 9.13 - 6.94
一株あたり利益 39.24 34.51 -13.61 33.59 34.13 30.87 2.67 34.11 26.17 23.77 -4.55 26.55 23 20.36 11.18 22.61 - 16.55 11.68 17.03 -33.25 - -11.88 -5.43 -27.02 2.07 - -11.1 29.11 21.5 12.42 - 14.78 5.79 7.02 23.99 - 21.58 21.56 18.02 26.13 - 23.59 22.79 35.4 - 29.76
希薄化後一株あたり利益 39.24 34.51 -13.61 33.59 34.13 30.87 2.67 34.11 26.17 23.77 -4.55 26.55 23 20.36 11.18 22.61 - 16.55 11.68 17.03 -33.25 - -11.88 -5.43 -27.02 2.07 - -11.1 29.11 21.5 12.42 - 14.78 5.79 7.02 23.99 - 21.58 21.56 18.02 26.13 - 23.59 22.79 35.4 - 29.76
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 73.45 - -
一株あたり配当金 - - - - - - - - - - - - - - - - 18 - - 18 - 18 - - 18 - 12 - - 12 - 12 - - 12 - 17 - - 18 - 18 - - 26 23 -