|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
6,775
|
7,475
|
7,799
|
7,311
|
7,188
|
8,175
|
8,244
|
9,167
|
9,601
|
10,384
|
10,319
|
11,253
|
11,418
|
12,298
|
11,943
|
12,830
|
13,001
|
13,888
|
13,183
|
13,752
|
10,237
|
10,327
|
9,005
|
7,849
|
8,427
|
7,340
|
8,517
|
9,871
|
10,308
|
11,145
|
11,490
|
10,277
|
10,659
|
11,849
|
11,670
|
14,815
|
14,192
|
15,498
|
15,377
|
13,342
|
10,100
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
1,496
|
1,498
|
|
流動資産合計
|
-
|
7,794
|
8,473
|
8,813
|
8,335
|
8,321
|
9,250
|
9,366
|
10,230
|
10,735
|
11,531
|
11,494
|
12,411
|
12,651
|
13,423
|
13,118
|
13,898
|
13,927
|
14,821
|
14,159
|
15,283
|
11,315
|
11,650
|
11,169
|
9,960
|
9,742
|
8,634
|
10,257
|
11,323
|
12,092
|
13,002
|
13,494
|
12,293
|
13,025
|
14,184
|
14,116
|
17,224
|
16,960
|
18,316
|
18,986
|
17,711
|
14,987
|
|
有形固定資産
|
-
|
9,759
|
9,631
|
9,538
|
9,574
|
9,640
|
9,552
|
9,604
|
9,614
|
9,577
|
9,571
|
9,576
|
9,447
|
9,430
|
9,414
|
9,362
|
9,346
|
9,204
|
9,298
|
9,136
|
9,187
|
9,183
|
9,056
|
8,704
|
8,394
|
8,173
|
8,311
|
8,598
|
8,830
|
8,641
|
8,742
|
8,628
|
8,580
|
8,630
|
8,783
|
8,943
|
9,266
|
9,242
|
9,346
|
9,545
|
9,473
|
10,092
|
|
投資有価証券
|
-
|
162
|
169
|
173
|
130
|
132
|
130
|
143
|
155
|
144
|
141
|
153
|
153
|
148
|
146
|
141
|
128
|
119
|
118
|
125
|
112
|
108
|
67
|
67
|
72
|
79
|
77
|
79
|
88
|
84
|
83
|
88
|
103
|
94
|
108
|
614
|
622
|
640
|
631
|
144
|
156
|
188
|
|
固定資産合計
|
-
|
15,380
|
15,290
|
15,258
|
16,802
|
16,857
|
16,802
|
16,859
|
16,838
|
16,834
|
16,942
|
16,908
|
16,899
|
16,858
|
16,871
|
16,914
|
16,878
|
17,047
|
17,208
|
17,170
|
17,215
|
17,510
|
16,502
|
16,164
|
15,767
|
15,557
|
15,878
|
16,068
|
15,978
|
15,817
|
15,771
|
15,307
|
16,888
|
16,901
|
17,162
|
17,951
|
16,041
|
16,048
|
16,155
|
15,897
|
16,728
|
17,546
|
|
総資産
|
-
|
23,174
|
23,764
|
24,071
|
25,137
|
25,178
|
26,052
|
26,225
|
27,068
|
27,569
|
28,472
|
28,403
|
29,310
|
29,509
|
30,294
|
30,032
|
30,776
|
30,974
|
32,029
|
31,329
|
32,498
|
28,825
|
28,152
|
27,333
|
25,727
|
25,299
|
24,512
|
26,325
|
27,301
|
27,909
|
28,774
|
28,800
|
29,181
|
29,927
|
31,346
|
32,067
|
33,265
|
33,008
|
34,470
|
34,883
|
34,439
|
32,533
|
|
一年内返済予定の長期借入金
|
-
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
90
|
60
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,556
|
4,014
|
4,020
|
4,521
|
4,149
|
4,237
|
4,106
|
4,401
|
4,389
|
4,490
|
4,422
|
4,728
|
4,695
|
4,679
|
4,327
|
4,389
|
4,508
|
4,906
|
4,430
|
4,987
|
3,387
|
3,167
|
3,242
|
2,668
|
2,796
|
2,407
|
3,555
|
3,302
|
4,004
|
4,296
|
4,555
|
4,645
|
4,926
|
5,505
|
6,041
|
6,303
|
5,731
|
6,276
|
6,474
|
6,672
|
7,203
|
|
長期借入金
|
-
|
330
|
270
|
240
|
210
|
180
|
150
|
120
|
90
|
60
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,763
|
1,713
|
1,685
|
1,712
|
1,693
|
1,662
|
1,649
|
1,641
|
1,625
|
1,680
|
1,508
|
1,511
|
1,364
|
1,374
|
1,386
|
1,413
|
1,276
|
1,287
|
1,304
|
1,275
|
1,154
|
1,151
|
1,148
|
1,141
|
1,188
|
1,214
|
1,229
|
1,637
|
1,531
|
1,545
|
1,546
|
1,562
|
1,580
|
1,593
|
1,600
|
1,847
|
1,842
|
1,870
|
1,895
|
1,905
|
1,927
|
|
総負債
|
-
|
6,320
|
5,728
|
5,705
|
6,233
|
5,843
|
5,899
|
5,756
|
6,043
|
6,015
|
6,171
|
5,931
|
6,239
|
6,059
|
6,054
|
5,714
|
5,803
|
5,784
|
6,194
|
5,735
|
6,263
|
4,541
|
4,319
|
4,391
|
3,810
|
3,984
|
3,622
|
4,785
|
4,940
|
5,536
|
5,842
|
6,102
|
6,207
|
6,507
|
7,098
|
7,642
|
8,151
|
7,573
|
8,146
|
8,369
|
8,578
|
9,130
|
|
資本金及び資本剰余金
|
-
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
|
利益剰余金
|
-
|
13,543
|
14,740
|
15,071
|
15,641
|
16,087
|
16,906
|
17,215
|
17,765
|
18,316
|
19,069
|
19,235
|
19,837
|
20,236
|
21,030
|
21,112
|
21,778
|
22,016
|
22,645
|
22,405
|
23,052
|
21,105
|
20,653
|
19,763
|
18,737
|
18,132
|
17,711
|
18,361
|
19,177
|
19,193
|
19,754
|
19,518
|
19,785
|
20,240
|
21,060
|
21,233
|
21,917
|
22,226
|
23,122
|
23,304
|
24,643
|
26,163
|
|
株主資本
|
15,104
|
16,855
|
18,035
|
18,366
|
18,904
|
19,336
|
20,152
|
20,469
|
21,025
|
21,554
|
22,301
|
22,472
|
23,071
|
23,450
|
24,240
|
24,318
|
24,973
|
25,190
|
25,835
|
25,595
|
26,235
|
24,284
|
23,834
|
22,942
|
21,917
|
21,314
|
20,890
|
21,540
|
22,361
|
22,373
|
22,932
|
22,698
|
22,974
|
23,420
|
24,248
|
24,425
|
25,114
|
25,435
|
26,324
|
26,514
|
25,861
|
23,402
|