ダイトロン【7609】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 6,122 6,098 6,281 6,915 6,826 8,106 6,758 7,630 6,427 4,092 5,125 5,563 6,557 6,310 8,953 8,885 8,932 8,351 10,171 11,071 11,107 11,503 12,281 12,839 14,594 14,407 14,203 13,508 13,379 12,460 12,903 10,789 10,177 9,057 11,245 10,080 15,356 18,247 19,561 19,277 19,634 19,058
有価証券 - - - - - - - - - - - - - - - - - - - - - - 999 - - - - - - - - - - - - - - - - - - - -
売掛金 - 10,590 10,969 11,183 11,721 10,217 9,854 10,721 10,713 10,715 12,293 11,948 13,059 11,012 11,305 12,634 12,648 11,507 11,754 14,037 13,125 12,033 10,410 11,248 12,874 12,322 12,496 13,940 15,080 15,762 15,636 - 17,368 17,843 19,437 - 17,519 16,769 15,071 - 16,955 16,373 17,074
商品及び製品 - 1,780 1,931 1,604 1,775 1,790 1,976 1,651 1,708 2,200 2,226 2,028 2,546 2,609 3,109 2,828 3,190 3,526 3,622 3,095 3,259 3,769 4,027 3,460 3,588 4,009 5,546 5,785 5,702 6,619 7,717 8,841 9,000 9,402 10,022 9,271 8,596 7,784 7,392 6,906 6,858 6,819 8,097
流動資産合計 - 22,199 24,049 23,658 25,070 24,514 26,687 25,990 27,471 26,524 27,571 29,026 29,256 29,352 30,359 36,583 36,595 34,061 34,180 38,890 38,253 39,229 39,249 39,570 43,141 45,010 47,012 51,409 50,617 52,797 54,007 56,163 54,339 57,206 60,283 60,104 58,184 62,444 63,787 65,205 64,957 63,497 64,425
有形固定資産 - 3,253 3,217 3,173 3,518 3,696 4,105 4,096 4,073 4,173 4,158 4,150 4,120 4,338 4,507 4,626 4,636 4,567 4,506 4,488 4,438 4,403 4,347 4,274 4,226 4,208 4,280 4,318 4,284 4,249 4,206 4,400 4,405 4,511 4,504 4,529 4,496 4,498 4,442 4,410 4,359 4,315 4,270
投資有価証券 - 1,131 - 1,120 - - - 1,217 - - - 1,503 - - - 1,100 - - - 1,538 - - - 1,688 - - - 1,951 - - - 1,663 - - - 1,956 - - - 2,191 - - -
固定資産合計 - 5,113 5,031 5,024 5,252 5,407 5,879 6,079 6,108 6,264 6,302 6,358 6,302 6,499 6,727 6,532 6,886 6,722 6,831 6,867 6,667 6,624 6,650 6,678 6,874 6,762 7,115 7,045 6,910 6,722 7,005 7,039 7,362 7,552 7,648 7,684 8,008 7,927 7,912 7,948 8,031 7,944 8,407
総資産 - 27,313 29,080 28,682 30,322 29,920 32,566 32,069 33,579 32,788 33,872 35,383 35,558 35,851 37,086 43,115 43,480 40,783 41,011 45,758 44,920 45,852 45,899 46,247 50,016 51,772 54,126 58,454 57,527 59,520 61,012 63,202 61,701 64,758 67,930 67,789 66,192 70,371 71,700 73,153 72,987 71,441 72,832
買掛金 - 8,242 6,492 6,701 6,885 6,228 6,617 5,865 6,871 7,010 6,807 6,535 7,027 6,188 6,594 7,094 6,452 6,125 6,717 6,192 7,724 6,925 6,746 6,695 7,503 7,971 8,815 8,697 9,184 9,030 9,411 9,348 10,537 10,036 10,702 9,361 9,125 9,292 9,507 9,813 10,431 9,850 10,995
短期借入金 - 100 620 100 1,040 100 680 100 590 - 112 310 291 359 370 360 460 450 450 357 454 450 443 336 459 459 463 460 589 646 679 530 634 643 623 439 523 502 429 348 398 375 360
一年内返済予定の長期借入金 - 66 66 66 206 206 995 978 962 945 139 239 239 239 239 139 139 139 139 139 136 101 66 31 - - - - - - - - - - - - - - - - - - -
流動負債合計 - 11,941 13,205 12,305 13,538 12,933 16,020 14,945 16,443 14,956 15,677 16,696 16,593 16,421 17,351 23,133 23,426 20,335 20,285 23,948 23,221 23,751 23,683 23,221 26,551 27,230 29,228 32,592 30,674 31,411 32,109 33,538 31,154 32,787 35,622 34,650 32,658 35,406 37,160 36,353 38,207 35,023 35,823
長期借入金 - 905 855 838 1,378 1,327 486 451 416 481 446 311 276 241 206 171 136 101 66 31 - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 3,210 3,148 3,197 3,762 3,728 2,911 3,209 3,196 3,270 3,269 3,194 3,174 3,160 3,070 3,005 2,995 2,998 3,007 3,044 3,058 3,112 3,144 3,227 3,277 3,320 3,373 3,406 3,459 3,512 3,570 3,652 3,696 3,851 3,896 3,687 3,736 3,771 3,760 3,796 3,754 3,777 3,773
総負債 - 15,151 16,353 15,502 17,300 16,661 18,931 18,154 19,638 18,225 18,946 19,890 19,767 19,580 20,421 26,137 26,421 23,333 23,292 26,992 26,280 26,863 26,827 26,448 29,828 30,550 32,601 35,999 34,133 34,923 35,679 37,190 34,850 36,638 39,518 38,338 36,393 39,177 40,920 40,150 41,961 38,800 39,597
資本金及び資本剰余金 - 4,684 4,684 4,684 4,684 4,684 4,684 4,684 4,684 4,684 4,684 4,744 4,744 4,757 4,757 4,757 4,757 4,758 4,758 4,758 4,758 4,760 4,760 4,760 4,760 4,767 4,767 4,767 4,767 4,771 4,771 4,771 4,771 4,777 4,777 4,777 4,777 4,786 4,786 4,786 4,786 4,688 4,688
利益剰余金 - 7,277 7,838 8,242 8,225 8,541 8,888 9,182 9,276 9,819 10,110 10,551 10,948 11,402 11,752 12,272 12,231 12,690 12,926 13,778 13,947 14,198 14,216 14,779 14,999 16,006 16,181 17,011 17,879 18,875 19,501 20,437 21,093 22,016 22,321 23,119 23,112 24,227 24,307 26,113 26,044 26,315 26,507
株主資本 11,631 12,162 12,727 13,180 13,022 13,259 13,635 13,915 13,940 14,562 14,926 15,493 15,790 16,270 16,666 16,977 17,059 17,449 17,719 18,766 18,641 18,990 19,072 19,799 20,187 21,222 21,525 22,456 23,394 24,597 25,333 26,013 26,851 28,120 28,412 29,451 29,799 31,194 30,779 33,004 31,025 32,641 33,235