|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
6,122
|
6,098
|
6,281
|
6,915
|
6,826
|
8,106
|
6,758
|
7,630
|
6,427
|
4,092
|
5,125
|
5,563
|
6,557
|
6,310
|
8,953
|
8,885
|
8,932
|
8,351
|
10,171
|
11,071
|
11,107
|
11,503
|
12,281
|
12,839
|
14,594
|
14,407
|
14,203
|
13,508
|
13,379
|
12,460
|
12,903
|
10,789
|
10,177
|
9,057
|
11,245
|
10,080
|
15,356
|
18,247
|
19,561
|
19,277
|
19,634
|
19,058
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,590
|
10,969
|
11,183
|
11,721
|
10,217
|
9,854
|
10,721
|
10,713
|
10,715
|
12,293
|
11,948
|
13,059
|
11,012
|
11,305
|
12,634
|
12,648
|
11,507
|
11,754
|
14,037
|
13,125
|
12,033
|
10,410
|
11,248
|
12,874
|
12,322
|
12,496
|
13,940
|
15,080
|
15,762
|
15,636
|
-
|
17,368
|
17,843
|
19,437
|
-
|
17,519
|
16,769
|
15,071
|
-
|
16,955
|
16,373
|
17,074
|
|
商品及び製品
|
-
|
1,780
|
1,931
|
1,604
|
1,775
|
1,790
|
1,976
|
1,651
|
1,708
|
2,200
|
2,226
|
2,028
|
2,546
|
2,609
|
3,109
|
2,828
|
3,190
|
3,526
|
3,622
|
3,095
|
3,259
|
3,769
|
4,027
|
3,460
|
3,588
|
4,009
|
5,546
|
5,785
|
5,702
|
6,619
|
7,717
|
8,841
|
9,000
|
9,402
|
10,022
|
9,271
|
8,596
|
7,784
|
7,392
|
6,906
|
6,858
|
6,819
|
8,097
|
|
流動資産合計
|
-
|
22,199
|
24,049
|
23,658
|
25,070
|
24,514
|
26,687
|
25,990
|
27,471
|
26,524
|
27,571
|
29,026
|
29,256
|
29,352
|
30,359
|
36,583
|
36,595
|
34,061
|
34,180
|
38,890
|
38,253
|
39,229
|
39,249
|
39,570
|
43,141
|
45,010
|
47,012
|
51,409
|
50,617
|
52,797
|
54,007
|
56,163
|
54,339
|
57,206
|
60,283
|
60,104
|
58,184
|
62,444
|
63,787
|
65,205
|
64,957
|
63,497
|
64,425
|
|
有形固定資産
|
-
|
3,253
|
3,217
|
3,173
|
3,518
|
3,696
|
4,105
|
4,096
|
4,073
|
4,173
|
4,158
|
4,150
|
4,120
|
4,338
|
4,507
|
4,626
|
4,636
|
4,567
|
4,506
|
4,488
|
4,438
|
4,403
|
4,347
|
4,274
|
4,226
|
4,208
|
4,280
|
4,318
|
4,284
|
4,249
|
4,206
|
4,400
|
4,405
|
4,511
|
4,504
|
4,529
|
4,496
|
4,498
|
4,442
|
4,410
|
4,359
|
4,315
|
4,270
|
|
投資有価証券
|
-
|
1,131
|
-
|
1,120
|
-
|
-
|
-
|
1,217
|
-
|
-
|
-
|
1,503
|
-
|
-
|
-
|
1,100
|
-
|
-
|
-
|
1,538
|
-
|
-
|
-
|
1,688
|
-
|
-
|
-
|
1,951
|
-
|
-
|
-
|
1,663
|
-
|
-
|
-
|
1,956
|
-
|
-
|
-
|
2,191
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
5,113
|
5,031
|
5,024
|
5,252
|
5,407
|
5,879
|
6,079
|
6,108
|
6,264
|
6,302
|
6,358
|
6,302
|
6,499
|
6,727
|
6,532
|
6,886
|
6,722
|
6,831
|
6,867
|
6,667
|
6,624
|
6,650
|
6,678
|
6,874
|
6,762
|
7,115
|
7,045
|
6,910
|
6,722
|
7,005
|
7,039
|
7,362
|
7,552
|
7,648
|
7,684
|
8,008
|
7,927
|
7,912
|
7,948
|
8,031
|
7,944
|
8,407
|
|
総資産
|
-
|
27,313
|
29,080
|
28,682
|
30,322
|
29,920
|
32,566
|
32,069
|
33,579
|
32,788
|
33,872
|
35,383
|
35,558
|
35,851
|
37,086
|
43,115
|
43,480
|
40,783
|
41,011
|
45,758
|
44,920
|
45,852
|
45,899
|
46,247
|
50,016
|
51,772
|
54,126
|
58,454
|
57,527
|
59,520
|
61,012
|
63,202
|
61,701
|
64,758
|
67,930
|
67,789
|
66,192
|
70,371
|
71,700
|
73,153
|
72,987
|
71,441
|
72,832
|
|
買掛金
|
-
|
8,242
|
6,492
|
6,701
|
6,885
|
6,228
|
6,617
|
5,865
|
6,871
|
7,010
|
6,807
|
6,535
|
7,027
|
6,188
|
6,594
|
7,094
|
6,452
|
6,125
|
6,717
|
6,192
|
7,724
|
6,925
|
6,746
|
6,695
|
7,503
|
7,971
|
8,815
|
8,697
|
9,184
|
9,030
|
9,411
|
9,348
|
10,537
|
10,036
|
10,702
|
9,361
|
9,125
|
9,292
|
9,507
|
9,813
|
10,431
|
9,850
|
10,995
|
|
短期借入金
|
-
|
100
|
620
|
100
|
1,040
|
100
|
680
|
100
|
590
|
-
|
112
|
310
|
291
|
359
|
370
|
360
|
460
|
450
|
450
|
357
|
454
|
450
|
443
|
336
|
459
|
459
|
463
|
460
|
589
|
646
|
679
|
530
|
634
|
643
|
623
|
439
|
523
|
502
|
429
|
348
|
398
|
375
|
360
|
|
一年内返済予定の長期借入金
|
-
|
66
|
66
|
66
|
206
|
206
|
995
|
978
|
962
|
945
|
139
|
239
|
239
|
239
|
239
|
139
|
139
|
139
|
139
|
139
|
136
|
101
|
66
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
11,941
|
13,205
|
12,305
|
13,538
|
12,933
|
16,020
|
14,945
|
16,443
|
14,956
|
15,677
|
16,696
|
16,593
|
16,421
|
17,351
|
23,133
|
23,426
|
20,335
|
20,285
|
23,948
|
23,221
|
23,751
|
23,683
|
23,221
|
26,551
|
27,230
|
29,228
|
32,592
|
30,674
|
31,411
|
32,109
|
33,538
|
31,154
|
32,787
|
35,622
|
34,650
|
32,658
|
35,406
|
37,160
|
36,353
|
38,207
|
35,023
|
35,823
|
|
長期借入金
|
-
|
905
|
855
|
838
|
1,378
|
1,327
|
486
|
451
|
416
|
481
|
446
|
311
|
276
|
241
|
206
|
171
|
136
|
101
|
66
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,210
|
3,148
|
3,197
|
3,762
|
3,728
|
2,911
|
3,209
|
3,196
|
3,270
|
3,269
|
3,194
|
3,174
|
3,160
|
3,070
|
3,005
|
2,995
|
2,998
|
3,007
|
3,044
|
3,058
|
3,112
|
3,144
|
3,227
|
3,277
|
3,320
|
3,373
|
3,406
|
3,459
|
3,512
|
3,570
|
3,652
|
3,696
|
3,851
|
3,896
|
3,687
|
3,736
|
3,771
|
3,760
|
3,796
|
3,754
|
3,777
|
3,773
|
|
総負債
|
-
|
15,151
|
16,353
|
15,502
|
17,300
|
16,661
|
18,931
|
18,154
|
19,638
|
18,225
|
18,946
|
19,890
|
19,767
|
19,580
|
20,421
|
26,137
|
26,421
|
23,333
|
23,292
|
26,992
|
26,280
|
26,863
|
26,827
|
26,448
|
29,828
|
30,550
|
32,601
|
35,999
|
34,133
|
34,923
|
35,679
|
37,190
|
34,850
|
36,638
|
39,518
|
38,338
|
36,393
|
39,177
|
40,920
|
40,150
|
41,961
|
38,800
|
39,597
|
|
資本金及び資本剰余金
|
-
|
4,684
|
4,684
|
4,684
|
4,684
|
4,684
|
4,684
|
4,684
|
4,684
|
4,684
|
4,684
|
4,744
|
4,744
|
4,757
|
4,757
|
4,757
|
4,757
|
4,758
|
4,758
|
4,758
|
4,758
|
4,760
|
4,760
|
4,760
|
4,760
|
4,767
|
4,767
|
4,767
|
4,767
|
4,771
|
4,771
|
4,771
|
4,771
|
4,777
|
4,777
|
4,777
|
4,777
|
4,786
|
4,786
|
4,786
|
4,786
|
4,688
|
4,688
|
|
利益剰余金
|
-
|
7,277
|
7,838
|
8,242
|
8,225
|
8,541
|
8,888
|
9,182
|
9,276
|
9,819
|
10,110
|
10,551
|
10,948
|
11,402
|
11,752
|
12,272
|
12,231
|
12,690
|
12,926
|
13,778
|
13,947
|
14,198
|
14,216
|
14,779
|
14,999
|
16,006
|
16,181
|
17,011
|
17,879
|
18,875
|
19,501
|
20,437
|
21,093
|
22,016
|
22,321
|
23,119
|
23,112
|
24,227
|
24,307
|
26,113
|
26,044
|
26,315
|
26,507
|
|
株主資本
|
11,631
|
12,162
|
12,727
|
13,180
|
13,022
|
13,259
|
13,635
|
13,915
|
13,940
|
14,562
|
14,926
|
15,493
|
15,790
|
16,270
|
16,666
|
16,977
|
17,059
|
17,449
|
17,719
|
18,766
|
18,641
|
18,990
|
19,072
|
19,799
|
20,187
|
21,222
|
21,525
|
22,456
|
23,394
|
24,597
|
25,333
|
26,013
|
26,851
|
28,120
|
28,412
|
29,451
|
29,799
|
31,194
|
30,779
|
33,004
|
31,025
|
32,641
|
33,235
|