IDOM【7599】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,897 12,768 12,656 9,149 26,468 20,058 17,411 14,337 27,616 27,413 24,842 22,763 26,881 16,566 14,665 23,049 34,591 30,648 32,479 37,295 54,254 52,536 42,246 43,179 47,294 47,502 46,901 45,670 51,496 56,477 46,499 37,473 33,970 30,664 21,106 30,548 19,139 20,612 20,343 15,416 33,273 28,023
売掛金 - 4,619 3,253 4,464 5,192 3,767 4,192 4,452 4,655 4,650 4,690 4,863 5,709 4,862 6,358 7,664 6,774 5,646 6,531 5,791 6,715 4,052 4,270 4,408 6,875 5,064 3,927 4,065 5,620 4,714 2,875 2,907 3,927 3,961 6,359 9,216 12,631 15,665 15,525 20,695 26,989 25,274 32,472
流動資産合計 - 29,402 34,437 46,271 49,074 62,577 60,586 60,776 63,765 72,739 73,284 75,839 76,955 82,826 84,624 104,843 113,941 116,888 114,303 120,080 128,115 126,183 125,763 120,319 126,605 128,091 126,745 130,546 141,146 150,640 131,215 133,000 131,478 115,159 118,188 118,960 134,281 127,504 140,990 146,194 164,358 177,456 180,222
有形固定資産 - 16,126 17,426 18,672 19,743 20,202 20,687 21,160 22,033 22,175 22,357 22,578 23,088 23,286 23,881 24,258 24,738 24,679 25,050 24,760 23,517 22,952 22,504 22,275 21,697 21,245 22,237 22,744 23,663 25,551 25,050 25,678 26,441 27,133 27,943 29,416 33,829 35,102 35,499 37,224 39,149 41,929 46,600
投資有価証券 - 0 0 21 13 22 30 37 40 32 37 37 45 46 77 194 191 184 180 182 152 151 140 141 139 146 130 132 20 23 0 0 0 0 0 0 0 0 0 0 - - -
固定資産合計 - 27,750 30,348 42,430 45,136 45,841 47,167 48,538 50,281 50,131 50,799 50,573 53,225 53,360 53,596 59,473 60,155 60,467 59,713 60,495 55,667 54,752 54,422 54,527 50,616 50,343 50,164 48,911 48,620 56,467 42,039 42,420 41,815 43,006 43,755 45,530 49,749 51,382 51,921 54,311 55,682 58,784 63,359
総資産 - 57,153 64,785 88,702 94,211 108,419 107,754 109,314 114,047 122,871 124,083 126,412 130,181 136,187 138,220 164,317 174,097 177,355 174,017 180,575 183,783 180,936 180,186 174,846 177,222 178,435 176,910 179,458 189,766 207,108 173,255 175,421 173,293 158,166 161,943 164,490 184,031 178,887 192,911 200,506 220,041 236,240 243,581
短期借入金 - 150 - - 2,045 68 24 1 3,408 1,342 1,370 1,273 1,201 1,075 4,064 16,080 9,031 981 930 963 935 927 1,043 1,034 1,117 1,136 1,078 1,082 1,101 1,195 - - - - - - - 5,000 8,674 800 9,577 1,491 1,928
一年内返済予定の長期借入金 - 4,647 - 79 79 71 - - - 55 39 19 - - 12,000 12,000 12,000 12,000 - 11,110 11,079 11,040 11,044 361 342 347 - - 10,000 30,000 30,000 30,000 24,145 15,445 20,445 20,445 16,300 5,000 - - 6,550 16,700 16,700
流動負債合計 - 19,847 13,599 24,695 28,600 25,136 24,595 25,033 29,483 26,981 27,212 28,671 31,901 28,409 43,168 64,384 60,646 53,446 44,074 52,414 56,299 54,752 49,973 41,689 47,534 46,728 44,188 43,563 61,085 95,704 65,383 65,390 64,165 55,827 61,543 62,905 63,327 57,073 58,635 49,818 70,389 74,612 76,632
長期借入金 - 43 12,033 22,888 22,851 40,827 40,802 40,788 40,774 52,686 52,682 52,680 52,680 62,680 50,680 54,094 68,023 79,365 83,986 80,204 79,824 79,931 80,063 79,720 79,169 78,845 77,477 77,473 67,523 47,423 47,145 47,145 43,000 36,700 31,700 31,700 46,700 46,700 51,700 66,700 60,150 70,000 70,000
固定負債合計 - 2,676 14,749 26,393 27,365 45,004 44,879 44,949 44,983 56,792 56,825 56,764 56,784 66,975 54,894 58,488 73,017 84,253 88,949 85,423 84,897 85,056 85,744 85,197 84,672 84,241 82,815 82,641 72,972 53,220 50,312 50,403 46,426 40,358 35,381 35,510 50,773 50,954 59,007 74,248 68,818 80,030 82,500
総負債 - 22,523 28,349 51,088 55,965 70,140 69,474 69,983 74,466 83,773 84,037 85,435 88,686 95,385 98,062 122,873 133,664 137,699 133,024 137,837 141,196 139,809 135,718 126,887 132,206 130,970 127,004 126,204 134,057 148,924 115,696 115,794 110,591 96,186 96,924 98,415 114,101 108,027 117,643 124,067 139,208 154,642 159,132
資本金及び資本剰余金 - 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,189 8,541 8,541 8,541 8,541 8,518 8,518 8,518 9,384 9,407 9,407 9,407 9,407 9,407 9,407 8,883 8,883 9,397 9,397 9,667 9,904 9,913
利益剰余金 - 30,278 32,081 32,979 32,869 33,095 33,464 33,763 33,821 33,670 34,334 35,606 36,373 35,871 35,420 36,489 35,842 35,766 37,409 38,825 38,773 37,798 40,088 43,407 39,665 41,861 44,420 47,616 49,673 49,530 51,669 53,746 56,738 55,966 58,920 59,887 64,093 65,009 68,593 69,963 73,608 73,798 76,684
株主資本 32,846 34,629 36,436 37,613 38,245 38,278 38,279 39,331 39,581 39,097 40,046 40,976 41,494 40,801 40,157 41,444 40,432 39,656 40,993 42,737 42,586 41,126 44,467 47,959 45,015 47,465 49,905 53,253 55,709 58,183 57,558 59,626 62,702 61,980 65,018 66,074 69,930 70,859 75,268 76,438 80,832 81,597 84,449