|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,897
|
12,768
|
12,656
|
9,149
|
26,468
|
20,058
|
17,411
|
14,337
|
27,616
|
27,413
|
24,842
|
22,763
|
26,881
|
16,566
|
14,665
|
23,049
|
34,591
|
30,648
|
32,479
|
37,295
|
54,254
|
52,536
|
42,246
|
43,179
|
47,294
|
47,502
|
46,901
|
45,670
|
51,496
|
56,477
|
46,499
|
37,473
|
33,970
|
30,664
|
21,106
|
30,548
|
19,139
|
20,612
|
20,343
|
15,416
|
33,273
|
28,023
|
|
売掛金
|
-
|
4,619
|
3,253
|
4,464
|
5,192
|
3,767
|
4,192
|
4,452
|
4,655
|
4,650
|
4,690
|
4,863
|
5,709
|
4,862
|
6,358
|
7,664
|
6,774
|
5,646
|
6,531
|
5,791
|
6,715
|
4,052
|
4,270
|
4,408
|
6,875
|
5,064
|
3,927
|
4,065
|
5,620
|
4,714
|
2,875
|
2,907
|
3,927
|
3,961
|
6,359
|
9,216
|
12,631
|
15,665
|
15,525
|
20,695
|
26,989
|
25,274
|
32,472
|
|
流動資産合計
|
-
|
29,402
|
34,437
|
46,271
|
49,074
|
62,577
|
60,586
|
60,776
|
63,765
|
72,739
|
73,284
|
75,839
|
76,955
|
82,826
|
84,624
|
104,843
|
113,941
|
116,888
|
114,303
|
120,080
|
128,115
|
126,183
|
125,763
|
120,319
|
126,605
|
128,091
|
126,745
|
130,546
|
141,146
|
150,640
|
131,215
|
133,000
|
131,478
|
115,159
|
118,188
|
118,960
|
134,281
|
127,504
|
140,990
|
146,194
|
164,358
|
177,456
|
180,222
|
|
有形固定資産
|
-
|
16,126
|
17,426
|
18,672
|
19,743
|
20,202
|
20,687
|
21,160
|
22,033
|
22,175
|
22,357
|
22,578
|
23,088
|
23,286
|
23,881
|
24,258
|
24,738
|
24,679
|
25,050
|
24,760
|
23,517
|
22,952
|
22,504
|
22,275
|
21,697
|
21,245
|
22,237
|
22,744
|
23,663
|
25,551
|
25,050
|
25,678
|
26,441
|
27,133
|
27,943
|
29,416
|
33,829
|
35,102
|
35,499
|
37,224
|
39,149
|
41,929
|
46,600
|
|
投資有価証券
|
-
|
0
|
0
|
21
|
13
|
22
|
30
|
37
|
40
|
32
|
37
|
37
|
45
|
46
|
77
|
194
|
191
|
184
|
180
|
182
|
152
|
151
|
140
|
141
|
139
|
146
|
130
|
132
|
20
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
27,750
|
30,348
|
42,430
|
45,136
|
45,841
|
47,167
|
48,538
|
50,281
|
50,131
|
50,799
|
50,573
|
53,225
|
53,360
|
53,596
|
59,473
|
60,155
|
60,467
|
59,713
|
60,495
|
55,667
|
54,752
|
54,422
|
54,527
|
50,616
|
50,343
|
50,164
|
48,911
|
48,620
|
56,467
|
42,039
|
42,420
|
41,815
|
43,006
|
43,755
|
45,530
|
49,749
|
51,382
|
51,921
|
54,311
|
55,682
|
58,784
|
63,359
|
|
総資産
|
-
|
57,153
|
64,785
|
88,702
|
94,211
|
108,419
|
107,754
|
109,314
|
114,047
|
122,871
|
124,083
|
126,412
|
130,181
|
136,187
|
138,220
|
164,317
|
174,097
|
177,355
|
174,017
|
180,575
|
183,783
|
180,936
|
180,186
|
174,846
|
177,222
|
178,435
|
176,910
|
179,458
|
189,766
|
207,108
|
173,255
|
175,421
|
173,293
|
158,166
|
161,943
|
164,490
|
184,031
|
178,887
|
192,911
|
200,506
|
220,041
|
236,240
|
243,581
|
|
短期借入金
|
-
|
150
|
-
|
-
|
2,045
|
68
|
24
|
1
|
3,408
|
1,342
|
1,370
|
1,273
|
1,201
|
1,075
|
4,064
|
16,080
|
9,031
|
981
|
930
|
963
|
935
|
927
|
1,043
|
1,034
|
1,117
|
1,136
|
1,078
|
1,082
|
1,101
|
1,195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
8,674
|
800
|
9,577
|
1,491
|
1,928
|
|
一年内返済予定の長期借入金
|
-
|
4,647
|
-
|
79
|
79
|
71
|
-
|
-
|
-
|
55
|
39
|
19
|
-
|
-
|
12,000
|
12,000
|
12,000
|
12,000
|
-
|
11,110
|
11,079
|
11,040
|
11,044
|
361
|
342
|
347
|
-
|
-
|
10,000
|
30,000
|
30,000
|
30,000
|
24,145
|
15,445
|
20,445
|
20,445
|
16,300
|
5,000
|
-
|
-
|
6,550
|
16,700
|
16,700
|
|
流動負債合計
|
-
|
19,847
|
13,599
|
24,695
|
28,600
|
25,136
|
24,595
|
25,033
|
29,483
|
26,981
|
27,212
|
28,671
|
31,901
|
28,409
|
43,168
|
64,384
|
60,646
|
53,446
|
44,074
|
52,414
|
56,299
|
54,752
|
49,973
|
41,689
|
47,534
|
46,728
|
44,188
|
43,563
|
61,085
|
95,704
|
65,383
|
65,390
|
64,165
|
55,827
|
61,543
|
62,905
|
63,327
|
57,073
|
58,635
|
49,818
|
70,389
|
74,612
|
76,632
|
|
長期借入金
|
-
|
43
|
12,033
|
22,888
|
22,851
|
40,827
|
40,802
|
40,788
|
40,774
|
52,686
|
52,682
|
52,680
|
52,680
|
62,680
|
50,680
|
54,094
|
68,023
|
79,365
|
83,986
|
80,204
|
79,824
|
79,931
|
80,063
|
79,720
|
79,169
|
78,845
|
77,477
|
77,473
|
67,523
|
47,423
|
47,145
|
47,145
|
43,000
|
36,700
|
31,700
|
31,700
|
46,700
|
46,700
|
51,700
|
66,700
|
60,150
|
70,000
|
70,000
|
|
固定負債合計
|
-
|
2,676
|
14,749
|
26,393
|
27,365
|
45,004
|
44,879
|
44,949
|
44,983
|
56,792
|
56,825
|
56,764
|
56,784
|
66,975
|
54,894
|
58,488
|
73,017
|
84,253
|
88,949
|
85,423
|
84,897
|
85,056
|
85,744
|
85,197
|
84,672
|
84,241
|
82,815
|
82,641
|
72,972
|
53,220
|
50,312
|
50,403
|
46,426
|
40,358
|
35,381
|
35,510
|
50,773
|
50,954
|
59,007
|
74,248
|
68,818
|
80,030
|
82,500
|
|
総負債
|
-
|
22,523
|
28,349
|
51,088
|
55,965
|
70,140
|
69,474
|
69,983
|
74,466
|
83,773
|
84,037
|
85,435
|
88,686
|
95,385
|
98,062
|
122,873
|
133,664
|
137,699
|
133,024
|
137,837
|
141,196
|
139,809
|
135,718
|
126,887
|
132,206
|
130,970
|
127,004
|
126,204
|
134,057
|
148,924
|
115,696
|
115,794
|
110,591
|
96,186
|
96,924
|
98,415
|
114,101
|
108,027
|
117,643
|
124,067
|
139,208
|
154,642
|
159,132
|
|
資本金及び資本剰余金
|
-
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,189
|
8,541
|
8,541
|
8,541
|
8,541
|
8,518
|
8,518
|
8,518
|
9,384
|
9,407
|
9,407
|
9,407
|
9,407
|
9,407
|
9,407
|
8,883
|
8,883
|
9,397
|
9,397
|
9,667
|
9,904
|
9,913
|
|
利益剰余金
|
-
|
30,278
|
32,081
|
32,979
|
32,869
|
33,095
|
33,464
|
33,763
|
33,821
|
33,670
|
34,334
|
35,606
|
36,373
|
35,871
|
35,420
|
36,489
|
35,842
|
35,766
|
37,409
|
38,825
|
38,773
|
37,798
|
40,088
|
43,407
|
39,665
|
41,861
|
44,420
|
47,616
|
49,673
|
49,530
|
51,669
|
53,746
|
56,738
|
55,966
|
58,920
|
59,887
|
64,093
|
65,009
|
68,593
|
69,963
|
73,608
|
73,798
|
76,684
|
|
株主資本
|
32,846
|
34,629
|
36,436
|
37,613
|
38,245
|
38,278
|
38,279
|
39,331
|
39,581
|
39,097
|
40,046
|
40,976
|
41,494
|
40,801
|
40,157
|
41,444
|
40,432
|
39,656
|
40,993
|
42,737
|
42,586
|
41,126
|
44,467
|
47,959
|
45,015
|
47,465
|
49,905
|
53,253
|
55,709
|
58,183
|
57,558
|
59,626
|
62,702
|
61,980
|
65,018
|
66,074
|
69,930
|
70,859
|
75,268
|
76,438
|
80,832
|
81,597
|
84,449
|