|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
2,408
|
2,817
|
2,643
|
2,159
|
2,303
|
2,779
|
2,103
|
2,150
|
2,165
|
2,287
|
2,536
|
2,588
|
2,800
|
3,656
|
3,620
|
3,211
|
3,213
|
3,390
|
3,228
|
2,790
|
2,459
|
3,971
|
4,111
|
3,942
|
3,625
|
3,639
|
5,765
|
5,600
|
5,521
|
5,730
|
5,754
|
4,207
|
5,226
|
5,432
|
4,810
|
3,796
|
4,498
|
5,325
|
4,618
|
3,649
|
4,269
|
5,033
|
4,498
|
|
売掛金
|
-
|
3,162
|
4,075
|
4,045
|
3,499
|
4,223
|
4,040
|
3,650
|
2,652
|
3,441
|
3,190
|
3,220
|
2,458
|
3,571
|
3,056
|
3,103
|
2,623
|
3,418
|
3,169
|
3,207
|
2,299
|
3,164
|
3,136
|
3,017
|
2,640
|
4,148
|
3,879
|
3,633
|
3,097
|
3,959
|
3,446
|
3,436
|
2,690
|
3,721
|
3,211
|
2,886
|
2,462
|
3,504
|
3,307
|
2,874
|
2,772
|
3,718
|
2,986
|
2,703
|
|
商品及び製品
|
-
|
3,425
|
3,426
|
3,452
|
3,244
|
3,082
|
3,146
|
3,207
|
3,354
|
3,462
|
3,448
|
3,606
|
3,619
|
3,696
|
3,763
|
3,741
|
3,510
|
3,561
|
3,372
|
3,265
|
3,280
|
3,184
|
2,912
|
2,895
|
2,826
|
2,843
|
3,030
|
3,402
|
3,999
|
4,294
|
4,719
|
4,960
|
4,965
|
5,168
|
5,238
|
5,201
|
4,995
|
4,896
|
4,689
|
4,591
|
4,670
|
4,447
|
4,250
|
4,412
|
|
流動資産合計
|
-
|
11,163
|
12,593
|
11,850
|
11,247
|
12,175
|
11,989
|
10,904
|
11,089
|
11,934
|
11,938
|
12,255
|
11,454
|
12,945
|
13,523
|
13,418
|
12,252
|
12,859
|
12,503
|
12,220
|
11,100
|
11,317
|
12,687
|
12,626
|
12,188
|
13,331
|
13,570
|
15,931
|
15,920
|
17,363
|
17,756
|
17,626
|
15,384
|
17,475
|
17,211
|
16,284
|
14,676
|
16,517
|
17,016
|
16,115
|
15,126
|
16,271
|
16,315
|
15,536
|
|
有形固定資産
|
-
|
3,814
|
3,909
|
3,980
|
3,902
|
3,808
|
4,464
|
4,497
|
4,701
|
4,772
|
4,746
|
4,802
|
4,799
|
4,742
|
4,900
|
4,997
|
5,127
|
5,568
|
5,450
|
5,503
|
5,684
|
5,667
|
5,558
|
5,607
|
5,556
|
5,665
|
5,654
|
5,612
|
5,800
|
6,184
|
6,338
|
6,338
|
6,247
|
6,418
|
6,537
|
6,525
|
6,396
|
6,499
|
6,556
|
6,319
|
6,452
|
6,209
|
6,047
|
6,227
|
|
投資有価証券
|
-
|
156
|
150
|
134
|
129
|
151
|
161
|
165
|
163
|
169
|
196
|
196
|
208
|
207
|
185
|
170
|
160
|
174
|
179
|
199
|
218
|
188
|
218
|
248
|
260
|
274
|
281
|
243
|
225
|
244
|
253
|
264
|
281
|
290
|
318
|
363
|
192
|
191
|
199
|
187
|
180
|
175
|
190
|
182
|
|
固定資産合計
|
-
|
5,574
|
5,674
|
5,690
|
5,508
|
5,347
|
6,018
|
6,135
|
6,381
|
6,390
|
6,350
|
6,406
|
6,382
|
6,297
|
6,337
|
6,452
|
6,610
|
7,378
|
7,225
|
7,299
|
7,535
|
7,673
|
7,490
|
7,508
|
7,504
|
7,639
|
7,629
|
7,657
|
7,746
|
8,204
|
8,353
|
8,457
|
8,256
|
8,462
|
8,728
|
8,796
|
8,458
|
8,679
|
8,781
|
8,455
|
8,689
|
8,355
|
8,276
|
8,487
|
|
総資産
|
-
|
16,736
|
18,266
|
17,540
|
16,755
|
17,523
|
18,008
|
17,040
|
17,471
|
18,325
|
18,288
|
18,661
|
17,835
|
19,242
|
19,859
|
19,870
|
18,862
|
20,237
|
19,727
|
19,520
|
18,635
|
18,990
|
20,177
|
20,134
|
19,691
|
20,971
|
21,198
|
23,588
|
23,666
|
25,568
|
26,109
|
26,083
|
23,640
|
25,937
|
25,939
|
25,080
|
23,135
|
25,196
|
25,797
|
24,570
|
23,815
|
24,626
|
24,592
|
24,023
|
|
買掛金
|
-
|
2,815
|
3,961
|
3,676
|
3,426
|
4,221
|
4,701
|
3,667
|
3,066
|
4,083
|
4,100
|
4,024
|
3,254
|
4,223
|
3,950
|
3,576
|
3,049
|
3,850
|
3,634
|
3,294
|
2,873
|
3,091
|
3,244
|
3,218
|
3,002
|
3,910
|
4,532
|
4,556
|
3,513
|
3,786
|
3,334
|
3,056
|
2,570
|
3,475
|
3,188
|
2,613
|
2,462
|
3,184
|
3,373
|
2,954
|
2,127
|
2,922
|
2,574
|
2,200
|
|
短期借入金
|
-
|
2,399
|
2,655
|
2,657
|
2,747
|
2,948
|
3,214
|
3,713
|
4,273
|
4,457
|
4,069
|
4,702
|
4,608
|
5,243
|
5,011
|
5,449
|
5,064
|
5,123
|
5,048
|
5,127
|
4,892
|
4,956
|
4,552
|
4,384
|
3,944
|
4,274
|
3,873
|
3,993
|
3,735
|
4,428
|
4,756
|
5,157
|
3,916
|
5,521
|
5,066
|
5,169
|
3,885
|
5,087
|
4,980
|
4,777
|
4,438
|
4,685
|
4,350
|
4,800
|
|
一年内返済予定の長期借入金
|
-
|
1,057
|
1,060
|
981
|
896
|
842
|
781
|
682
|
616
|
544
|
467
|
387
|
306
|
251
|
238
|
223
|
208
|
193
|
184
|
166
|
165
|
142
|
242
|
262
|
356
|
492
|
60
|
48
|
39
|
36
|
36
|
36
|
36
|
36
|
135
|
135
|
135
|
136
|
136
|
261
|
261
|
321
|
392
|
383
|
|
流動負債合計
|
-
|
7,446
|
9,110
|
8,590
|
8,343
|
9,562
|
10,217
|
9,338
|
9,254
|
10,302
|
9,893
|
10,288
|
9,460
|
11,140
|
10,561
|
10,728
|
9,721
|
10,848
|
10,460
|
10,250
|
9,283
|
9,775
|
9,596
|
9,419
|
8,824
|
10,328
|
10,089
|
10,280
|
9,974
|
11,330
|
11,257
|
11,278
|
9,387
|
12,204
|
11,593
|
10,948
|
9,505
|
11,409
|
11,637
|
11,080
|
9,810
|
10,985
|
10,771
|
10,332
|
|
長期借入金
|
-
|
1,366
|
1,116
|
938
|
753
|
740
|
797
|
671
|
665
|
634
|
548
|
488
|
441
|
381
|
321
|
278
|
233
|
184
|
133
|
106
|
62
|
43
|
956
|
772
|
771
|
275
|
129
|
127
|
111
|
102
|
93
|
85
|
75
|
66
|
457
|
423
|
389
|
358
|
324
|
654
|
589
|
793
|
1,034
|
941
|
|
固定負債合計
|
-
|
1,572
|
1,354
|
1,180
|
966
|
943
|
1,004
|
878
|
895
|
892
|
859
|
802
|
799
|
723
|
672
|
618
|
559
|
805
|
688
|
673
|
657
|
669
|
1,561
|
1,370
|
1,350
|
858
|
684
|
655
|
627
|
800
|
791
|
832
|
864
|
828
|
1,265
|
1,198
|
1,129
|
1,107
|
1,061
|
1,314
|
1,248
|
1,341
|
1,603
|
1,466
|
|
総負債
|
-
|
9,018
|
10,464
|
9,770
|
9,310
|
10,506
|
11,222
|
10,217
|
10,149
|
11,194
|
10,752
|
11,091
|
10,260
|
11,864
|
11,234
|
11,346
|
10,280
|
11,653
|
11,149
|
10,923
|
9,941
|
10,445
|
11,157
|
10,790
|
10,175
|
11,186
|
10,773
|
10,935
|
10,602
|
12,130
|
12,049
|
12,111
|
10,251
|
13,033
|
12,859
|
12,146
|
10,635
|
12,517
|
12,699
|
12,395
|
11,058
|
12,327
|
12,375
|
11,798
|
|
資本金及び資本剰余金
|
-
|
2,666
|
2,666
|
2,666
|
2,666
|
2,666
|
2,666
|
2,657
|
2,657
|
2,657
|
2,657
|
2,657
|
2,657
|
2,657
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
3,683
|
5,802
|
6,139
|
6,139
|
6,140
|
6,141
|
6,143
|
6,143
|
6,143
|
6,141
|
6,140
|
6,140
|
6,140
|
6,140
|
6,140
|
6,140
|
6,140
|
6,140
|
|
利益剰余金
|
-
|
4,246
|
4,335
|
4,439
|
4,249
|
4,041
|
4,064
|
4,014
|
4,193
|
4,158
|
4,403
|
4,358
|
4,347
|
4,184
|
4,414
|
4,332
|
4,563
|
4,485
|
4,576
|
4,667
|
4,620
|
4,525
|
5,010
|
5,223
|
5,428
|
5,415
|
6,001
|
6,148
|
6,137
|
6,260
|
6,413
|
6,363
|
6,253
|
5,956
|
6,074
|
5,899
|
5,774
|
5,672
|
5,746
|
5,414
|
5,447
|
5,214
|
5,477
|
5,304
|
|
株主資本
|
7,279
|
7,718
|
7,802
|
7,770
|
7,445
|
7,017
|
6,785
|
6,822
|
7,321
|
7,130
|
7,536
|
7,571
|
7,576
|
7,379
|
8,626
|
8,524
|
8,582
|
8,584
|
8,579
|
8,597
|
8,694
|
8,545
|
9,020
|
9,344
|
9,517
|
9,784
|
10,425
|
12,653
|
13,064
|
13,437
|
14,060
|
13,972
|
13,389
|
12,904
|
13,080
|
12,934
|
12,500
|
12,680
|
13,098
|
12,175
|
12,756
|
12,298
|
12,217
|
12,224
|