|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,008
|
1,552
|
3,125
|
1,917
|
1,772
|
1,743
|
2,366
|
1,531
|
2,599
|
2,913
|
2,665
|
2,582
|
2,392
|
2,327
|
2,238
|
2,417
|
2,242
|
1,935
|
2,070
|
2,064
|
2,559
|
4,362
|
5,327
|
5,474
|
4,624
|
4,198
|
4,520
|
3,777
|
3,374
|
3,500
|
3,582
|
3,319
|
3,249
|
3,525
|
2,898
|
2,732
|
2,585
|
2,385
|
2,574
|
2,439
|
2,713
|
2,694
|
|
売掛金
|
-
|
2,451
|
2,382
|
2,978
|
2,702
|
2,446
|
2,559
|
2,905
|
2,655
|
1,139
|
1,186
|
1,160
|
1,230
|
1,167
|
1,184
|
1,173
|
1,519
|
1,566
|
1,701
|
1,972
|
2,089
|
1,813
|
2,066
|
2,140
|
2,271
|
2,199
|
2,299
|
2,492
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,016
|
3,181
|
4,167
|
3,667
|
3,994
|
3,915
|
4,014
|
3,450
|
1,592
|
1,504
|
1,508
|
1,376
|
1,504
|
1,389
|
1,382
|
1,309
|
1,447
|
1,343
|
1,490
|
1,355
|
1,443
|
1,415
|
1,482
|
1,392
|
1,531
|
1,458
|
1,560
|
1,385
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
7,950
|
7,604
|
10,885
|
8,851
|
8,782
|
8,797
|
9,967
|
8,222
|
5,688
|
5,807
|
5,546
|
5,422
|
5,298
|
5,088
|
5,000
|
5,460
|
5,491
|
5,215
|
5,734
|
5,834
|
6,119
|
8,058
|
9,151
|
9,397
|
8,615
|
8,227
|
8,836
|
7,832
|
7,740
|
7,625
|
7,900
|
7,477
|
7,482
|
7,699
|
7,153
|
6,865
|
6,791
|
6,136
|
6,571
|
6,077
|
6,263
|
6,052
|
|
有形固定資産
|
-
|
1,326
|
1,341
|
1,449
|
1,398
|
1,419
|
1,404
|
1,413
|
1,376
|
418
|
422
|
427
|
386
|
395
|
382
|
392
|
370
|
402
|
394
|
532
|
575
|
575
|
572
|
564
|
445
|
433
|
435
|
429
|
372
|
389
|
382
|
375
|
339
|
337
|
323
|
341
|
317
|
316
|
319
|
326
|
353
|
390
|
392
|
|
投資有価証券
|
-
|
165
|
181
|
180
|
161
|
148
|
152
|
172
|
131
|
1,124
|
892
|
830
|
431
|
317
|
302
|
182
|
244
|
211
|
214
|
213
|
142
|
177
|
168
|
166
|
181
|
164
|
169
|
151
|
141
|
140
|
136
|
143
|
151
|
147
|
142
|
132
|
132
|
138
|
125
|
116
|
121
|
34
|
34
|
|
固定資産合計
|
-
|
3,338
|
3,168
|
4,009
|
3,856
|
3,638
|
3,570
|
3,533
|
3,405
|
2,802
|
2,532
|
2,461
|
1,987
|
1,835
|
1,842
|
1,729
|
1,694
|
1,689
|
1,644
|
1,993
|
1,927
|
1,933
|
1,869
|
1,844
|
1,592
|
1,559
|
1,545
|
1,495
|
1,465
|
1,864
|
1,853
|
1,855
|
1,880
|
1,901
|
1,865
|
2,001
|
1,781
|
1,830
|
1,767
|
1,796
|
1,879
|
2,169
|
2,070
|
|
総資産
|
-
|
11,288
|
10,772
|
14,894
|
12,707
|
12,420
|
12,367
|
13,500
|
11,627
|
8,490
|
8,338
|
8,007
|
7,409
|
7,134
|
6,931
|
6,729
|
7,154
|
7,181
|
6,860
|
7,728
|
7,761
|
8,052
|
9,927
|
10,996
|
10,989
|
10,175
|
9,772
|
10,332
|
9,297
|
9,605
|
9,478
|
9,756
|
9,357
|
9,384
|
9,564
|
9,155
|
8,647
|
8,621
|
7,903
|
8,368
|
7,956
|
8,432
|
8,122
|
|
買掛金
|
-
|
2,389
|
2,405
|
3,962
|
2,797
|
2,835
|
2,883
|
3,569
|
2,434
|
1,695
|
1,769
|
1,699
|
1,585
|
1,735
|
1,641
|
1,606
|
1,608
|
1,674
|
1,432
|
1,676
|
1,485
|
1,133
|
1,246
|
1,571
|
1,395
|
1,297
|
1,209
|
1,307
|
991
|
960
|
949
|
1,094
|
899
|
999
|
1,009
|
977
|
964
|
988
|
862
|
902
|
751
|
690
|
684
|
|
短期借入金
|
-
|
290
|
503
|
941
|
584
|
543
|
482
|
661
|
300
|
-
|
60
|
10
|
-
|
-
|
60
|
100
|
280
|
390
|
490
|
640
|
770
|
2,060
|
2,402
|
2,379
|
2,317
|
2,454
|
2,292
|
2,329
|
1,950
|
1,750
|
1,700
|
1,640
|
1,630
|
1,820
|
2,000
|
1,620
|
1,340
|
1,300
|
1,210
|
1,150
|
1,040
|
1,230
|
900
|
|
一年内返済予定の長期借入金
|
-
|
312
|
311
|
359
|
440
|
410
|
438
|
423
|
407
|
192
|
175
|
170
|
165
|
160
|
180
|
479
|
453
|
447
|
442
|
220
|
242
|
253
|
249
|
255
|
307
|
318
|
323
|
330
|
335
|
403
|
451
|
468
|
504
|
513
|
492
|
469
|
413
|
374
|
337
|
356
|
345
|
427
|
469
|
|
流動負債合計
|
-
|
5,989
|
5,970
|
9,222
|
7,537
|
7,583
|
7,509
|
8,825
|
6,992
|
5,168
|
5,189
|
5,018
|
4,837
|
4,914
|
4,570
|
4,775
|
5,104
|
5,299
|
4,752
|
5,357
|
5,247
|
5,946
|
6,907
|
7,804
|
7,810
|
7,202
|
6,639
|
7,253
|
6,169
|
6,282
|
5,966
|
6,345
|
5,901
|
6,248
|
6,449
|
5,978
|
5,560
|
5,762
|
5,044
|
5,464
|
4,818
|
5,024
|
4,492
|
|
長期借入金
|
-
|
2,071
|
1,990
|
2,494
|
2,011
|
1,908
|
1,912
|
1,585
|
1,447
|
589
|
552
|
512
|
472
|
431
|
469
|
124
|
105
|
164
|
220
|
609
|
682
|
804
|
1,468
|
1,600
|
1,684
|
1,603
|
1,622
|
1,638
|
1,548
|
1,924
|
1,879
|
1,756
|
1,707
|
1,584
|
1,465
|
1,535
|
1,462
|
1,379
|
1,300
|
1,384
|
1,299
|
1,618
|
1,757
|
|
固定負債合計
|
-
|
2,688
|
2,540
|
3,268
|
2,767
|
2,640
|
2,621
|
2,281
|
2,126
|
1,355
|
1,227
|
1,146
|
976
|
888
|
921
|
563
|
539
|
606
|
666
|
1,087
|
1,203
|
1,311
|
1,966
|
2,094
|
2,171
|
2,065
|
2,072
|
2,085
|
1,962
|
2,357
|
2,310
|
2,202
|
2,124
|
1,984
|
1,852
|
1,944
|
1,863
|
1,800
|
1,707
|
1,843
|
1,811
|
2,201
|
2,332
|
|
総負債
|
-
|
8,677
|
8,509
|
12,490
|
10,304
|
10,223
|
10,129
|
11,107
|
9,118
|
6,523
|
6,417
|
6,165
|
5,814
|
5,802
|
5,491
|
5,338
|
5,643
|
5,906
|
5,418
|
6,445
|
6,451
|
7,258
|
8,874
|
9,899
|
9,981
|
9,268
|
8,711
|
9,339
|
8,132
|
8,639
|
8,276
|
8,548
|
8,026
|
8,232
|
8,302
|
7,922
|
7,424
|
7,562
|
6,751
|
7,308
|
6,629
|
7,225
|
6,823
|
|
資本金及び資本剰余金
|
-
|
101
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
195
|
195
|
195
|
195
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
|
利益剰余金
|
-
|
1,111
|
834
|
983
|
999
|
843
|
900
|
989
|
1,111
|
1,323
|
1,429
|
1,390
|
1,397
|
1,208
|
1,326
|
1,362
|
1,435
|
1,269
|
1,433
|
1,275
|
1,370
|
815
|
1,082
|
1,127
|
1,022
|
842
|
993
|
941
|
1,124
|
926
|
1,143
|
1,145
|
1,263
|
1,085
|
1,200
|
1,177
|
1,181
|
1,010
|
1,117
|
959
|
1,223
|
1,109
|
1,201
|
|
株主資本
|
2,770
|
2,611
|
2,262
|
2,404
|
2,403
|
2,197
|
2,238
|
2,393
|
2,509
|
1,966
|
1,921
|
1,842
|
1,595
|
1,332
|
1,439
|
1,390
|
1,511
|
1,275
|
1,442
|
1,282
|
1,310
|
794
|
1,053
|
1,096
|
1,008
|
906
|
1,061
|
992
|
1,165
|
965
|
1,201
|
1,208
|
1,331
|
1,151
|
1,262
|
1,232
|
1,223
|
1,058
|
1,152
|
1,059
|
1,327
|
1,206
|
1,298
|