|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,867
|
14,992
|
5,071
|
11,412
|
12,619
|
12,021
|
6,813
|
11,605
|
13,932
|
12,350
|
7,789
|
11,458
|
16,684
|
15,436
|
6,907
|
17,447
|
18,332
|
18,035
|
7,434
|
14,410
|
13,895
|
17,399
|
6,253
|
21,772
|
18,271
|
21,065
|
6,547
|
23,358
|
22,946
|
21,671
|
9,770
|
27,874
|
19,399
|
27,808
|
21,385
|
29,680
|
24,092
|
31,759
|
26,023
|
41,005
|
26,363
|
36,568
|
|
売掛金
|
-
|
25,682
|
25,573
|
50,504
|
22,899
|
19,270
|
22,767
|
46,178
|
28,258
|
19,753
|
28,884
|
52,231
|
36,979
|
26,591
|
30,004
|
64,773
|
27,305
|
23,511
|
27,803
|
50,756
|
27,344
|
25,224
|
29,093
|
58,010
|
30,813
|
29,310
|
32,323
|
66,363
|
-
|
30,268
|
43,018
|
67,485
|
-
|
41,028
|
44,759
|
67,681
|
-
|
42,851
|
39,573
|
68,949
|
-
|
57,020
|
46,848
|
|
流動資産合計
|
-
|
52,449
|
54,772
|
69,553
|
44,905
|
43,443
|
46,006
|
64,287
|
48,975
|
44,029
|
51,949
|
71,663
|
60,484
|
55,299
|
58,035
|
85,794
|
59,072
|
57,029
|
60,949
|
77,411
|
55,086
|
54,204
|
61,225
|
81,613
|
66,003
|
63,865
|
68,634
|
91,607
|
67,607
|
70,186
|
80,083
|
96,829
|
77,872
|
78,650
|
91,781
|
112,423
|
90,341
|
88,082
|
91,862
|
118,749
|
96,938
|
103,828
|
107,319
|
|
有形固定資産
|
-
|
688
|
707
|
733
|
753
|
765
|
761
|
815
|
777
|
779
|
765
|
745
|
758
|
758
|
730
|
716
|
810
|
789
|
835
|
832
|
813
|
900
|
1,102
|
1,080
|
1,091
|
1,093
|
1,138
|
1,211
|
1,165
|
1,140
|
1,164
|
1,137
|
1,207
|
1,240
|
3,633
|
3,615
|
4,289
|
4,266
|
5,613
|
5,568
|
5,629
|
5,481
|
5,349
|
|
投資有価証券
|
-
|
2,304
|
-
|
-
|
6,387
|
-
|
-
|
-
|
7,105
|
7,989
|
8,151
|
8,277
|
8,323
|
8,024
|
7,997
|
7,084
|
7,358
|
7,341
|
7,814
|
8,018
|
7,000
|
7,351
|
8,474
|
8,970
|
8,681
|
9,116
|
8,910
|
8,837
|
9,162
|
9,159
|
8,988
|
8,589
|
8,364
|
15,527
|
6,163
|
6,420
|
6,800
|
7,272
|
7,099
|
8,029
|
9,136
|
10,698
|
10,236
|
|
固定資産合計
|
-
|
7,443
|
7,670
|
11,759
|
11,887
|
11,914
|
12,323
|
12,235
|
12,361
|
13,036
|
13,188
|
13,053
|
14,838
|
15,248
|
15,041
|
15,264
|
15,850
|
15,664
|
15,984
|
16,443
|
15,668
|
16,008
|
16,935
|
17,213
|
16,954
|
17,779
|
17,401
|
17,463
|
17,717
|
17,409
|
17,096
|
16,582
|
16,402
|
23,123
|
21,137
|
21,764
|
23,073
|
22,856
|
23,853
|
23,605
|
24,514
|
26,058
|
25,899
|
|
総資産
|
-
|
59,893
|
62,443
|
81,313
|
56,793
|
55,358
|
58,329
|
76,522
|
61,337
|
57,066
|
65,137
|
84,717
|
75,323
|
70,548
|
73,076
|
101,059
|
74,923
|
72,693
|
76,933
|
93,855
|
70,754
|
70,213
|
78,160
|
98,826
|
82,957
|
81,645
|
86,035
|
109,071
|
85,325
|
87,596
|
97,180
|
113,411
|
94,275
|
101,774
|
112,918
|
134,188
|
113,415
|
110,938
|
115,715
|
142,354
|
121,452
|
129,887
|
133,218
|
|
買掛金
|
-
|
20,118
|
24,387
|
38,595
|
18,282
|
17,382
|
21,039
|
35,813
|
21,550
|
16,904
|
23,646
|
38,450
|
27,785
|
25,383
|
26,960
|
44,608
|
25,589
|
25,781
|
29,254
|
41,558
|
22,188
|
22,755
|
27,784
|
43,553
|
29,097
|
29,055
|
32,353
|
45,363
|
27,413
|
31,593
|
38,973
|
50,828
|
33,594
|
41,703
|
44,941
|
60,491
|
40,022
|
41,803
|
43,831
|
64,434
|
41,814
|
51,766
|
50,248
|
|
短期借入金
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,500
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
26,957
|
28,514
|
46,609
|
21,817
|
20,702
|
23,923
|
40,678
|
25,188
|
20,402
|
27,329
|
44,036
|
34,354
|
29,913
|
31,691
|
58,711
|
32,575
|
30,734
|
33,937
|
49,996
|
27,996
|
27,498
|
33,473
|
52,747
|
37,323
|
35,804
|
39,397
|
61,096
|
37,051
|
39,268
|
47,086
|
62,831
|
43,971
|
50,073
|
58,363
|
77,801
|
55,615
|
52,658
|
56,429
|
81,589
|
58,522
|
64,419
|
64,760
|
|
固定負債合計
|
-
|
3,355
|
3,394
|
3,451
|
3,621
|
3,707
|
3,782
|
3,837
|
3,837
|
3,887
|
3,969
|
4,194
|
4,269
|
4,222
|
4,279
|
4,230
|
4,364
|
4,415
|
4,460
|
4,574
|
4,578
|
4,597
|
4,780
|
4,767
|
4,660
|
4,712
|
4,777
|
4,828
|
4,779
|
4,820
|
5,213
|
5,116
|
5,090
|
5,291
|
5,599
|
6,027
|
6,499
|
6,793
|
6,789
|
7,010
|
7,257
|
7,760
|
7,653
|
|
総負債
|
-
|
30,312
|
31,908
|
50,061
|
25,438
|
24,410
|
27,706
|
44,516
|
29,026
|
24,290
|
31,299
|
48,230
|
38,624
|
34,135
|
35,971
|
62,942
|
36,939
|
35,150
|
38,398
|
54,570
|
32,575
|
32,095
|
38,253
|
57,515
|
41,984
|
40,516
|
44,175
|
65,925
|
41,831
|
44,089
|
52,299
|
67,948
|
49,061
|
55,365
|
63,963
|
83,829
|
62,115
|
59,451
|
63,218
|
88,599
|
65,780
|
72,179
|
72,413
|
|
資本金及び資本剰余金
|
-
|
5,526
|
5,535
|
5,535
|
5,535
|
5,535
|
5,535
|
5,535
|
5,535
|
5,546
|
5,546
|
5,546
|
5,546
|
5,641
|
5,641
|
5,641
|
5,641
|
5,663
|
5,663
|
5,663
|
5,663
|
5,663
|
5,663
|
5,663
|
5,663
|
5,693
|
5,704
|
5,704
|
5,704
|
5,752
|
6,073
|
6,073
|
6,073
|
6,104
|
6,104
|
6,104
|
6,104
|
6,104
|
6,104
|
6,104
|
6,104
|
6,104
|
6,104
|
|
利益剰余金
|
-
|
23,999
|
24,846
|
25,431
|
25,679
|
25,313
|
25,668
|
26,807
|
27,054
|
26,798
|
27,665
|
30,087
|
30,325
|
30,216
|
30,884
|
32,381
|
32,077
|
31,556
|
32,183
|
32,689
|
32,202
|
31,827
|
32,802
|
33,742
|
33,582
|
33,821
|
34,687
|
35,959
|
35,981
|
35,920
|
37,349
|
38,214
|
38,087
|
38,637
|
41,307
|
42,545
|
43,187
|
43,289
|
45,288
|
45,853
|
47,103
|
48,061
|
51,413
|
|
株主資本
|
25,694
|
29,580
|
30,535
|
31,252
|
31,355
|
30,947
|
30,623
|
32,006
|
32,311
|
32,776
|
33,838
|
36,486
|
36,698
|
36,412
|
37,105
|
38,116
|
37,983
|
37,543
|
38,535
|
39,284
|
38,178
|
38,118
|
39,906
|
41,311
|
40,973
|
41,128
|
41,860
|
43,146
|
43,494
|
43,506
|
44,880
|
45,462
|
45,213
|
46,408
|
48,955
|
50,358
|
51,299
|
51,487
|
52,497
|
53,755
|
55,672
|
57,707
|
60,804
|