ハピネット【7552】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,867 14,992 5,071 11,412 12,619 12,021 6,813 11,605 13,932 12,350 7,789 11,458 16,684 15,436 6,907 17,447 18,332 18,035 7,434 14,410 13,895 17,399 6,253 21,772 18,271 21,065 6,547 23,358 22,946 21,671 9,770 27,874 19,399 27,808 21,385 29,680 24,092 31,759 26,023 41,005 26,363 36,568
売掛金 - 25,682 25,573 50,504 22,899 19,270 22,767 46,178 28,258 19,753 28,884 52,231 36,979 26,591 30,004 64,773 27,305 23,511 27,803 50,756 27,344 25,224 29,093 58,010 30,813 29,310 32,323 66,363 - 30,268 43,018 67,485 - 41,028 44,759 67,681 - 42,851 39,573 68,949 - 57,020 46,848
流動資産合計 - 52,449 54,772 69,553 44,905 43,443 46,006 64,287 48,975 44,029 51,949 71,663 60,484 55,299 58,035 85,794 59,072 57,029 60,949 77,411 55,086 54,204 61,225 81,613 66,003 63,865 68,634 91,607 67,607 70,186 80,083 96,829 77,872 78,650 91,781 112,423 90,341 88,082 91,862 118,749 96,938 103,828 107,319
有形固定資産 - 688 707 733 753 765 761 815 777 779 765 745 758 758 730 716 810 789 835 832 813 900 1,102 1,080 1,091 1,093 1,138 1,211 1,165 1,140 1,164 1,137 1,207 1,240 3,633 3,615 4,289 4,266 5,613 5,568 5,629 5,481 5,349
投資有価証券 - 2,304 - - 6,387 - - - 7,105 7,989 8,151 8,277 8,323 8,024 7,997 7,084 7,358 7,341 7,814 8,018 7,000 7,351 8,474 8,970 8,681 9,116 8,910 8,837 9,162 9,159 8,988 8,589 8,364 15,527 6,163 6,420 6,800 7,272 7,099 8,029 9,136 10,698 10,236
固定資産合計 - 7,443 7,670 11,759 11,887 11,914 12,323 12,235 12,361 13,036 13,188 13,053 14,838 15,248 15,041 15,264 15,850 15,664 15,984 16,443 15,668 16,008 16,935 17,213 16,954 17,779 17,401 17,463 17,717 17,409 17,096 16,582 16,402 23,123 21,137 21,764 23,073 22,856 23,853 23,605 24,514 26,058 25,899
総資産 - 59,893 62,443 81,313 56,793 55,358 58,329 76,522 61,337 57,066 65,137 84,717 75,323 70,548 73,076 101,059 74,923 72,693 76,933 93,855 70,754 70,213 78,160 98,826 82,957 81,645 86,035 109,071 85,325 87,596 97,180 113,411 94,275 101,774 112,918 134,188 113,415 110,938 115,715 142,354 121,452 129,887 133,218
買掛金 - 20,118 24,387 38,595 18,282 17,382 21,039 35,813 21,550 16,904 23,646 38,450 27,785 25,383 26,960 44,608 25,589 25,781 29,254 41,558 22,188 22,755 27,784 43,553 29,097 29,055 32,353 45,363 27,413 31,593 38,973 50,828 33,594 41,703 44,941 60,491 40,022 41,803 43,831 64,434 41,814 51,766 50,248
短期借入金 - - - 3,000 - - - - - - - - - - - 6,500 - - - 1,000 - - - - - - - 4,500 - - - - - - - - - - - - - - -
流動負債合計 - 26,957 28,514 46,609 21,817 20,702 23,923 40,678 25,188 20,402 27,329 44,036 34,354 29,913 31,691 58,711 32,575 30,734 33,937 49,996 27,996 27,498 33,473 52,747 37,323 35,804 39,397 61,096 37,051 39,268 47,086 62,831 43,971 50,073 58,363 77,801 55,615 52,658 56,429 81,589 58,522 64,419 64,760
固定負債合計 - 3,355 3,394 3,451 3,621 3,707 3,782 3,837 3,837 3,887 3,969 4,194 4,269 4,222 4,279 4,230 4,364 4,415 4,460 4,574 4,578 4,597 4,780 4,767 4,660 4,712 4,777 4,828 4,779 4,820 5,213 5,116 5,090 5,291 5,599 6,027 6,499 6,793 6,789 7,010 7,257 7,760 7,653
総負債 - 30,312 31,908 50,061 25,438 24,410 27,706 44,516 29,026 24,290 31,299 48,230 38,624 34,135 35,971 62,942 36,939 35,150 38,398 54,570 32,575 32,095 38,253 57,515 41,984 40,516 44,175 65,925 41,831 44,089 52,299 67,948 49,061 55,365 63,963 83,829 62,115 59,451 63,218 88,599 65,780 72,179 72,413
資本金及び資本剰余金 - 5,526 5,535 5,535 5,535 5,535 5,535 5,535 5,535 5,546 5,546 5,546 5,546 5,641 5,641 5,641 5,641 5,663 5,663 5,663 5,663 5,663 5,663 5,663 5,663 5,693 5,704 5,704 5,704 5,752 6,073 6,073 6,073 6,104 6,104 6,104 6,104 6,104 6,104 6,104 6,104 6,104 6,104
利益剰余金 - 23,999 24,846 25,431 25,679 25,313 25,668 26,807 27,054 26,798 27,665 30,087 30,325 30,216 30,884 32,381 32,077 31,556 32,183 32,689 32,202 31,827 32,802 33,742 33,582 33,821 34,687 35,959 35,981 35,920 37,349 38,214 38,087 38,637 41,307 42,545 43,187 43,289 45,288 45,853 47,103 48,061 51,413
株主資本 25,694 29,580 30,535 31,252 31,355 30,947 30,623 32,006 32,311 32,776 33,838 36,486 36,698 36,412 37,105 38,116 37,983 37,543 38,535 39,284 38,178 38,118 39,906 41,311 40,973 41,128 41,860 43,146 43,494 43,506 44,880 45,462 45,213 46,408 48,955 50,358 51,299 51,487 52,497 53,755 55,672 57,707 60,804