|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
21,725
|
14,459
|
21,668
|
14,096
|
11,998
|
10,966
|
12,559
|
12,584
|
13,482
|
15,840
|
11,813
|
13,989
|
16,813
|
14,196
|
14,178
|
16,348
|
23,420
|
24,386
|
20,527
|
20,790
|
21,608
|
24,623
|
27,733
|
26,874
|
27,525
|
23,714
|
23,331
|
25,245
|
20,750
|
19,645
|
16,418
|
21,253
|
17,111
|
21,091
|
24,522
|
23,823
|
21,089
|
21,333
|
23,049
|
24,246
|
20,612
|
23,100
|
|
売掛金
|
-
|
63,393
|
63,900
|
52,863
|
53,539
|
49,995
|
60,710
|
65,313
|
59,635
|
56,735
|
73,640
|
67,691
|
54,593
|
53,530
|
59,514
|
49,735
|
45,622
|
41,862
|
43,982
|
43,432
|
50,062
|
42,974
|
45,831
|
47,270
|
46,723
|
31,741
|
36,643
|
33,636
|
37,996
|
37,121
|
42,458
|
50,628
|
51,426
|
48,534
|
53,445
|
45,823
|
45,432
|
42,528
|
36,682
|
43,665
|
46,818
|
42,764
|
44,593
|
|
商品及び製品
|
-
|
28,818
|
31,266
|
27,892
|
24,765
|
30,160
|
23,594
|
27,317
|
29,385
|
30,172
|
33,094
|
34,251
|
44,987
|
43,523
|
38,044
|
35,217
|
43,020
|
42,256
|
33,236
|
41,754
|
40,678
|
38,241
|
35,450
|
30,430
|
34,174
|
25,211
|
26,336
|
29,102
|
30,313
|
37,393
|
44,036
|
48,711
|
54,558
|
54,300
|
54,179
|
53,090
|
51,316
|
47,932
|
48,150
|
52,787
|
49,150
|
44,714
|
41,912
|
|
流動資産合計
|
-
|
117,084
|
113,483
|
106,145
|
96,211
|
95,941
|
98,418
|
109,910
|
113,711
|
112,428
|
132,509
|
122,835
|
123,322
|
123,333
|
123,569
|
111,876
|
113,985
|
115,752
|
109,167
|
114,858
|
118,617
|
112,078
|
113,350
|
112,668
|
114,804
|
121,999
|
129,706
|
131,266
|
137,604
|
141,483
|
151,893
|
162,170
|
166,143
|
165,470
|
193,183
|
155,179
|
162,616
|
169,074
|
160,720
|
158,687
|
130,199
|
121,986
|
120,160
|
|
有形固定資産
|
-
|
4,232
|
3,313
|
3,281
|
3,079
|
3,139
|
3,177
|
3,484
|
3,549
|
3,511
|
3,523
|
3,521
|
3,529
|
3,485
|
3,549
|
3,634
|
3,634
|
3,781
|
3,855
|
3,892
|
4,094
|
4,045
|
4,012
|
3,998
|
4,221
|
3,868
|
3,805
|
3,325
|
3,201
|
3,141
|
3,113
|
3,125
|
3,203
|
3,208
|
3,240
|
3,246
|
3,293
|
3,167
|
3,850
|
3,859
|
4,340
|
4,739
|
4,752
|
|
投資有価証券
|
-
|
2,783
|
2,998
|
2,799
|
3,014
|
2,733
|
2,978
|
3,704
|
3,627
|
3,775
|
3,677
|
3,825
|
3,634
|
3,644
|
4,035
|
3,887
|
4,421
|
4,288
|
4,270
|
4,560
|
3,102
|
3,230
|
3,284
|
2,297
|
2,518
|
2,495
|
2,629
|
2,507
|
2,222
|
2,216
|
2,061
|
2,221
|
2,317
|
2,662
|
2,752
|
2,727
|
3,299
|
3,497
|
3,237
|
3,669
|
3,723
|
3,960
|
4,502
|
|
固定資産合計
|
-
|
11,228
|
10,080
|
9,880
|
10,302
|
10,985
|
10,966
|
12,027
|
12,273
|
12,341
|
12,263
|
12,590
|
12,474
|
13,436
|
13,746
|
13,785
|
14,177
|
13,872
|
14,014
|
14,322
|
12,833
|
13,026
|
12,824
|
11,698
|
12,202
|
11,675
|
11,569
|
11,192
|
10,575
|
10,700
|
10,714
|
11,140
|
9,855
|
10,205
|
10,468
|
10,925
|
11,504
|
11,756
|
13,114
|
13,369
|
14,566
|
15,052
|
15,738
|
|
総資産
|
-
|
128,313
|
123,564
|
116,025
|
106,513
|
106,927
|
109,385
|
121,938
|
125,984
|
124,770
|
144,773
|
135,426
|
135,796
|
136,770
|
137,315
|
125,661
|
128,163
|
129,624
|
123,182
|
129,181
|
131,451
|
125,104
|
126,175
|
124,366
|
127,006
|
133,674
|
141,275
|
142,459
|
148,179
|
152,183
|
162,608
|
173,310
|
175,998
|
175,675
|
203,651
|
166,104
|
174,120
|
180,831
|
173,835
|
172,057
|
144,765
|
137,038
|
135,898
|
|
買掛金
|
-
|
52,978
|
53,368
|
45,922
|
35,921
|
24,704
|
29,401
|
33,186
|
37,987
|
34,829
|
40,171
|
40,498
|
37,247
|
34,122
|
39,133
|
29,651
|
25,443
|
28,164
|
26,821
|
50,991
|
25,410
|
23,287
|
24,934
|
28,289
|
30,298
|
16,632
|
19,522
|
17,759
|
21,121
|
20,824
|
23,718
|
20,981
|
28,005
|
22,556
|
26,255
|
23,446
|
28,243
|
22,124
|
24,275
|
26,476
|
25,593
|
23,893
|
21,162
|
|
短期借入金
|
-
|
15,300
|
9,605
|
9,931
|
9,732
|
21,733
|
20,868
|
29,390
|
25,077
|
27,636
|
42,572
|
32,491
|
34,687
|
40,272
|
35,498
|
33,196
|
38,934
|
38,475
|
34,362
|
16,402
|
47,344
|
43,978
|
44,008
|
40,035
|
42,194
|
45,467
|
50,446
|
54,033
|
48,672
|
65,506
|
65,544
|
63,080
|
69,423
|
74,520
|
81,294
|
61,732
|
59,507
|
59,763
|
54,528
|
69,923
|
46,360
|
41,732
|
43,942
|
|
一年内返済予定の長期借入金
|
-
|
1,006
|
1,008
|
1,003
|
2
|
114
|
113
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
50
|
50
|
7,550
|
7,550
|
7,550
|
7,550
|
1,050
|
1,050
|
1,050
|
1,050
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
37
|
25
|
12
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
72,594
|
67,779
|
60,449
|
49,481
|
51,347
|
54,453
|
66,793
|
67,272
|
66,542
|
86,334
|
76,109
|
75,765
|
78,185
|
78,220
|
65,977
|
75,623
|
77,673
|
71,847
|
78,053
|
76,537
|
71,427
|
72,773
|
73,268
|
76,165
|
81,378
|
88,758
|
89,745
|
94,746
|
98,799
|
107,014
|
114,039
|
117,089
|
118,039
|
143,233
|
103,839
|
116,669
|
122,873
|
113,973
|
114,179
|
79,222
|
72,420
|
70,641
|
|
長期借入金
|
-
|
7,507
|
7,500
|
7,500
|
8,500
|
9,073
|
9,045
|
9,017
|
8,988
|
8,960
|
8,932
|
8,904
|
8,875
|
8,847
|
8,700
|
8,687
|
1,175
|
1,162
|
1,150
|
1,137
|
5,125
|
5,112
|
5,100
|
5,087
|
5,075
|
5,062
|
5,050
|
5,037
|
5,025
|
5,012
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
4,000
|
4,000
|
4,000
|
|
固定負債合計
|
-
|
9,416
|
9,175
|
9,211
|
10,693
|
11,412
|
11,335
|
11,313
|
11,161
|
11,093
|
11,032
|
11,005
|
10,854
|
10,695
|
10,448
|
10,394
|
2,813
|
2,826
|
2,637
|
2,620
|
6,708
|
6,621
|
6,534
|
6,470
|
5,801
|
5,845
|
5,820
|
5,819
|
5,858
|
5,802
|
5,810
|
5,856
|
5,824
|
5,810
|
5,793
|
5,784
|
1,018
|
1,014
|
847
|
981
|
5,044
|
5,116
|
5,278
|
|
総負債
|
-
|
82,010
|
76,955
|
69,660
|
60,175
|
62,760
|
65,788
|
78,107
|
78,434
|
77,636
|
97,367
|
87,114
|
86,619
|
88,881
|
88,669
|
76,372
|
78,436
|
80,500
|
74,485
|
80,673
|
83,246
|
78,048
|
79,307
|
79,739
|
81,966
|
87,224
|
94,579
|
95,565
|
100,604
|
104,601
|
112,825
|
119,895
|
122,913
|
123,850
|
149,026
|
109,624
|
117,687
|
123,888
|
114,821
|
115,161
|
84,266
|
77,536
|
75,920
|
|
資本金及び資本剰余金
|
-
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,567
|
12,577
|
12,577
|
12,577
|
12,577
|
12,581
|
12,581
|
12,581
|
12,581
|
12,584
|
|
利益剰余金
|
-
|
27,131
|
27,618
|
27,828
|
28,287
|
27,153
|
27,438
|
27,341
|
29,206
|
29,145
|
29,233
|
29,775
|
30,659
|
30,070
|
30,274
|
31,034
|
31,516
|
30,934
|
30,882
|
30,544
|
30,656
|
29,822
|
30,132
|
27,941
|
27,854
|
28,612
|
29,311
|
29,521
|
30,231
|
29,358
|
30,178
|
33,147
|
34,388
|
32,489
|
33,957
|
35,471
|
35,567
|
35,291
|
37,004
|
36,032
|
38,479
|
38,313
|
38,674
|
|
株主資本
|
42,469
|
46,302
|
46,608
|
46,365
|
46,338
|
44,167
|
43,596
|
43,831
|
47,550
|
47,134
|
47,406
|
48,311
|
49,177
|
47,889
|
48,646
|
49,289
|
49,726
|
49,124
|
48,696
|
48,508
|
48,204
|
47,055
|
46,867
|
44,626
|
45,040
|
46,450
|
46,696
|
46,893
|
47,574
|
47,582
|
49,782
|
53,414
|
53,084
|
51,825
|
54,625
|
56,480
|
56,433
|
56,943
|
59,014
|
56,895
|
60,499
|
59,502
|
59,977
|