丸文【7537】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 21,725 14,459 21,668 14,096 11,998 10,966 12,559 12,584 13,482 15,840 11,813 13,989 16,813 14,196 14,178 16,348 23,420 24,386 20,527 20,790 21,608 24,623 27,733 26,874 27,525 23,714 23,331 25,245 20,750 19,645 16,418 21,253 17,111 21,091 24,522 23,823 21,089 21,333 23,049 24,246 20,612 23,100
売掛金 - 63,393 63,900 52,863 53,539 49,995 60,710 65,313 59,635 56,735 73,640 67,691 54,593 53,530 59,514 49,735 45,622 41,862 43,982 43,432 50,062 42,974 45,831 47,270 46,723 31,741 36,643 33,636 37,996 37,121 42,458 50,628 51,426 48,534 53,445 45,823 45,432 42,528 36,682 43,665 46,818 42,764 44,593
商品及び製品 - 28,818 31,266 27,892 24,765 30,160 23,594 27,317 29,385 30,172 33,094 34,251 44,987 43,523 38,044 35,217 43,020 42,256 33,236 41,754 40,678 38,241 35,450 30,430 34,174 25,211 26,336 29,102 30,313 37,393 44,036 48,711 54,558 54,300 54,179 53,090 51,316 47,932 48,150 52,787 49,150 44,714 41,912
流動資産合計 - 117,084 113,483 106,145 96,211 95,941 98,418 109,910 113,711 112,428 132,509 122,835 123,322 123,333 123,569 111,876 113,985 115,752 109,167 114,858 118,617 112,078 113,350 112,668 114,804 121,999 129,706 131,266 137,604 141,483 151,893 162,170 166,143 165,470 193,183 155,179 162,616 169,074 160,720 158,687 130,199 121,986 120,160
有形固定資産 - 4,232 3,313 3,281 3,079 3,139 3,177 3,484 3,549 3,511 3,523 3,521 3,529 3,485 3,549 3,634 3,634 3,781 3,855 3,892 4,094 4,045 4,012 3,998 4,221 3,868 3,805 3,325 3,201 3,141 3,113 3,125 3,203 3,208 3,240 3,246 3,293 3,167 3,850 3,859 4,340 4,739 4,752
投資有価証券 - 2,783 2,998 2,799 3,014 2,733 2,978 3,704 3,627 3,775 3,677 3,825 3,634 3,644 4,035 3,887 4,421 4,288 4,270 4,560 3,102 3,230 3,284 2,297 2,518 2,495 2,629 2,507 2,222 2,216 2,061 2,221 2,317 2,662 2,752 2,727 3,299 3,497 3,237 3,669 3,723 3,960 4,502
固定資産合計 - 11,228 10,080 9,880 10,302 10,985 10,966 12,027 12,273 12,341 12,263 12,590 12,474 13,436 13,746 13,785 14,177 13,872 14,014 14,322 12,833 13,026 12,824 11,698 12,202 11,675 11,569 11,192 10,575 10,700 10,714 11,140 9,855 10,205 10,468 10,925 11,504 11,756 13,114 13,369 14,566 15,052 15,738
総資産 - 128,313 123,564 116,025 106,513 106,927 109,385 121,938 125,984 124,770 144,773 135,426 135,796 136,770 137,315 125,661 128,163 129,624 123,182 129,181 131,451 125,104 126,175 124,366 127,006 133,674 141,275 142,459 148,179 152,183 162,608 173,310 175,998 175,675 203,651 166,104 174,120 180,831 173,835 172,057 144,765 137,038 135,898
買掛金 - 52,978 53,368 45,922 35,921 24,704 29,401 33,186 37,987 34,829 40,171 40,498 37,247 34,122 39,133 29,651 25,443 28,164 26,821 50,991 25,410 23,287 24,934 28,289 30,298 16,632 19,522 17,759 21,121 20,824 23,718 20,981 28,005 22,556 26,255 23,446 28,243 22,124 24,275 26,476 25,593 23,893 21,162
短期借入金 - 15,300 9,605 9,931 9,732 21,733 20,868 29,390 25,077 27,636 42,572 32,491 34,687 40,272 35,498 33,196 38,934 38,475 34,362 16,402 47,344 43,978 44,008 40,035 42,194 45,467 50,446 54,033 48,672 65,506 65,544 63,080 69,423 74,520 81,294 61,732 59,507 59,763 54,528 69,923 46,360 41,732 43,942
一年内返済予定の長期借入金 - 1,006 1,008 1,003 2 114 113 112 112 112 112 112 112 112 50 50 7,550 7,550 7,550 7,550 1,050 1,050 1,050 1,050 50 50 50 50 50 50 50 37 25 12 - - 5,000 5,000 5,000 5,000 - - -
流動負債合計 - 72,594 67,779 60,449 49,481 51,347 54,453 66,793 67,272 66,542 86,334 76,109 75,765 78,185 78,220 65,977 75,623 77,673 71,847 78,053 76,537 71,427 72,773 73,268 76,165 81,378 88,758 89,745 94,746 98,799 107,014 114,039 117,089 118,039 143,233 103,839 116,669 122,873 113,973 114,179 79,222 72,420 70,641
長期借入金 - 7,507 7,500 7,500 8,500 9,073 9,045 9,017 8,988 8,960 8,932 8,904 8,875 8,847 8,700 8,687 1,175 1,162 1,150 1,137 5,125 5,112 5,100 5,087 5,075 5,062 5,050 5,037 5,025 5,012 5,000 5,000 5,000 5,000 5,000 5,000 - - - - 4,000 4,000 4,000
固定負債合計 - 9,416 9,175 9,211 10,693 11,412 11,335 11,313 11,161 11,093 11,032 11,005 10,854 10,695 10,448 10,394 2,813 2,826 2,637 2,620 6,708 6,621 6,534 6,470 5,801 5,845 5,820 5,819 5,858 5,802 5,810 5,856 5,824 5,810 5,793 5,784 1,018 1,014 847 981 5,044 5,116 5,278
総負債 - 82,010 76,955 69,660 60,175 62,760 65,788 78,107 78,434 77,636 97,367 87,114 86,619 88,881 88,669 76,372 78,436 80,500 74,485 80,673 83,246 78,048 79,307 79,739 81,966 87,224 94,579 95,565 100,604 104,601 112,825 119,895 122,913 123,850 149,026 109,624 117,687 123,888 114,821 115,161 84,266 77,536 75,920
資本金及び資本剰余金 - 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,567 12,577 12,577 12,577 12,577 12,581 12,581 12,581 12,581 12,584
利益剰余金 - 27,131 27,618 27,828 28,287 27,153 27,438 27,341 29,206 29,145 29,233 29,775 30,659 30,070 30,274 31,034 31,516 30,934 30,882 30,544 30,656 29,822 30,132 27,941 27,854 28,612 29,311 29,521 30,231 29,358 30,178 33,147 34,388 32,489 33,957 35,471 35,567 35,291 37,004 36,032 38,479 38,313 38,674
株主資本 42,469 46,302 46,608 46,365 46,338 44,167 43,596 43,831 47,550 47,134 47,406 48,311 49,177 47,889 48,646 49,289 49,726 49,124 48,696 48,508 48,204 47,055 46,867 44,626 45,040 46,450 46,696 46,893 47,574 47,582 49,782 53,414 53,084 51,825 54,625 56,480 56,433 56,943 59,014 56,895 60,499 59,502 59,977