|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,185
|
2,224
|
1,782
|
2,196
|
1,072
|
916
|
1,881
|
2,344
|
1,381
|
1,733
|
1,528
|
1,795
|
1,591
|
576
|
645
|
1,153
|
640
|
821
|
2,593
|
1,642
|
1,920
|
1,640
|
1,958
|
1,698
|
1,655
|
1,437
|
1,854
|
1,406
|
1,584
|
1,968
|
1,933
|
1,172
|
1,381
|
1,171
|
1,212
|
1,239
|
1,419
|
1,787
|
1,642
|
1,682
|
1,532
|
2,359
|
|
売掛金
|
-
|
1,467
|
1,264
|
1,909
|
1,577
|
1,017
|
1,260
|
1,758
|
1,846
|
1,089
|
1,399
|
2,009
|
2,029
|
1,173
|
1,494
|
2,559
|
2,179
|
1,401
|
1,928
|
1,933
|
1,912
|
1,473
|
1,617
|
2,184
|
2,237
|
1,622
|
2,156
|
2,310
|
2,121
|
1,346
|
1,490
|
1,635
|
-
|
1,234
|
1,526
|
1,703
|
-
|
1,303
|
1,575
|
1,886
|
-
|
1,526
|
1,614
|
|
商品及び製品
|
-
|
1,348
|
1,639
|
1,764
|
1,542
|
1,562
|
1,616
|
1,816
|
1,760
|
1,456
|
1,412
|
2,097
|
1,476
|
1,320
|
1,390
|
1,982
|
1,807
|
1,737
|
1,236
|
1,783
|
1,537
|
1,517
|
1,332
|
2,090
|
2,150
|
2,187
|
2,120
|
2,516
|
2,369
|
2,157
|
2,036
|
2,622
|
2,407
|
2,302
|
2,145
|
2,331
|
2,211
|
1,916
|
1,911
|
2,079
|
2,108
|
2,181
|
1,979
|
|
流動資産合計
|
-
|
7,172
|
6,110
|
7,654
|
6,267
|
4,413
|
4,715
|
7,856
|
7,166
|
4,816
|
5,513
|
7,420
|
6,164
|
4,926
|
4,536
|
7,008
|
6,518
|
4,887
|
5,170
|
8,276
|
6,053
|
5,883
|
5,459
|
7,830
|
7,198
|
6,531
|
6,615
|
8,221
|
7,069
|
5,921
|
6,475
|
7,675
|
6,792
|
5,869
|
5,994
|
6,602
|
6,618
|
5,624
|
6,490
|
7,038
|
7,389
|
6,311
|
7,075
|
|
有形固定資産
|
-
|
2,929
|
3,477
|
3,574
|
4,388
|
4,509
|
4,646
|
4,696
|
4,623
|
4,688
|
4,796
|
4,750
|
4,859
|
4,789
|
4,749
|
4,629
|
4,443
|
4,477
|
4,423
|
4,278
|
4,160
|
4,025
|
3,966
|
3,902
|
3,215
|
3,211
|
3,224
|
3,206
|
2,989
|
3,053
|
3,090
|
3,243
|
3,239
|
3,149
|
3,120
|
3,032
|
2,903
|
2,888
|
2,904
|
2,829
|
2,757
|
2,855
|
2,825
|
|
投資有価証券
|
-
|
1,246
|
1,699
|
1,627
|
1,495
|
1,354
|
1,163
|
75
|
82
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
121
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
46
|
-
|
-
|
|
固定資産合計
|
-
|
6,583
|
7,764
|
7,781
|
8,490
|
8,466
|
8,319
|
7,281
|
7,258
|
7,268
|
7,383
|
7,317
|
7,403
|
7,359
|
7,366
|
7,214
|
6,875
|
6,927
|
6,855
|
6,657
|
6,490
|
6,213
|
6,102
|
6,009
|
5,042
|
5,039
|
5,397
|
5,353
|
5,061
|
5,100
|
5,048
|
5,152
|
4,890
|
4,862
|
4,854
|
4,677
|
4,410
|
4,376
|
4,496
|
4,411
|
4,235
|
4,297
|
4,263
|
|
総資産
|
-
|
13,766
|
13,882
|
15,443
|
14,764
|
12,884
|
13,039
|
15,141
|
14,428
|
12,087
|
12,899
|
14,739
|
13,568
|
12,286
|
11,903
|
14,222
|
13,392
|
11,814
|
12,025
|
14,933
|
12,543
|
12,096
|
11,561
|
13,840
|
12,240
|
11,570
|
12,011
|
13,574
|
12,129
|
11,020
|
11,523
|
12,826
|
11,681
|
10,731
|
10,848
|
11,279
|
11,027
|
9,999
|
10,986
|
11,450
|
11,624
|
10,608
|
11,338
|
|
買掛金
|
-
|
1,011
|
1,180
|
1,339
|
1,120
|
771
|
1,116
|
1,438
|
1,565
|
685
|
1,698
|
2,433
|
1,384
|
1,240
|
1,218
|
1,478
|
1,858
|
732
|
1,194
|
1,627
|
1,417
|
930
|
983
|
1,609
|
1,427
|
1,174
|
1,376
|
1,760
|
1,489
|
997
|
1,422
|
1,581
|
1,518
|
988
|
1,266
|
1,190
|
1,271
|
847
|
1,241
|
1,261
|
1,579
|
1,085
|
1,001
|
|
短期借入金
|
-
|
2,255
|
3,047
|
3,803
|
3,147
|
2,774
|
2,786
|
4,096
|
3,326
|
3,089
|
3,141
|
3,755
|
2,632
|
2,516
|
2,751
|
3,907
|
3,562
|
3,617
|
3,168
|
5,093
|
3,374
|
3,619
|
3,197
|
4,180
|
2,732
|
2,716
|
3,136
|
3,758
|
3,189
|
2,905
|
2,991
|
3,668
|
3,181
|
3,268
|
3,275
|
3,749
|
3,334
|
3,318
|
3,482
|
3,784
|
3,419
|
3,415
|
3,562
|
|
一年内返済予定の長期借入金
|
-
|
1,771
|
-
|
-
|
2,464
|
-
|
-
|
-
|
2,442
|
-
|
-
|
-
|
1,556
|
-
|
-
|
-
|
1,298
|
-
|
-
|
-
|
1,340
|
-
|
-
|
-
|
1,372
|
-
|
-
|
-
|
1,352
|
-
|
-
|
-
|
1,468
|
-
|
-
|
-
|
1,610
|
-
|
-
|
-
|
1,665
|
-
|
-
|
|
流動負債合計
|
-
|
4,928
|
5,809
|
6,902
|
5,996
|
4,933
|
5,289
|
7,397
|
6,721
|
5,403
|
6,705
|
8,048
|
5,964
|
5,511
|
5,671
|
7,397
|
7,342
|
6,084
|
6,024
|
8,502
|
6,357
|
5,937
|
5,608
|
7,302
|
5,327
|
5,007
|
5,524
|
7,064
|
5,595
|
4,828
|
5,293
|
6,650
|
5,574
|
4,999
|
5,408
|
5,974
|
5,615
|
4,988
|
5,592
|
6,161
|
5,958
|
5,378
|
5,453
|
|
長期借入金
|
-
|
3,549
|
3,923
|
3,475
|
4,413
|
4,018
|
4,269
|
4,155
|
3,908
|
3,468
|
3,198
|
2,796
|
3,416
|
3,107
|
2,906
|
2,817
|
2,197
|
2,354
|
2,924
|
2,842
|
2,673
|
3,110
|
3,027
|
3,282
|
3,461
|
3,407
|
3,506
|
3,357
|
3,363
|
3,476
|
3,707
|
3,434
|
3,322
|
3,368
|
3,113
|
2,932
|
2,778
|
2,469
|
3,130
|
2,871
|
3,028
|
2,696
|
3,387
|
|
固定負債合計
|
-
|
4,965
|
5,314
|
4,978
|
5,881
|
5,515
|
5,757
|
5,628
|
5,294
|
4,785
|
4,527
|
4,167
|
5,265
|
4,872
|
4,631
|
4,487
|
3,753
|
3,811
|
4,337
|
4,151
|
3,880
|
4,209
|
4,041
|
4,196
|
4,107
|
4,013
|
4,078
|
3,887
|
3,852
|
3,946
|
4,230
|
3,934
|
3,796
|
3,810
|
3,550
|
3,335
|
3,166
|
2,874
|
3,542
|
3,290
|
3,446
|
3,103
|
3,785
|
|
総負債
|
-
|
9,893
|
11,123
|
11,880
|
11,877
|
10,448
|
11,046
|
13,025
|
12,015
|
10,189
|
11,232
|
12,215
|
11,229
|
10,383
|
10,303
|
11,884
|
11,095
|
9,895
|
10,360
|
12,653
|
10,237
|
10,145
|
9,649
|
11,498
|
9,434
|
9,020
|
9,602
|
10,952
|
9,447
|
8,773
|
9,523
|
10,585
|
9,371
|
8,809
|
8,958
|
9,308
|
8,780
|
7,862
|
9,134
|
9,450
|
9,404
|
8,481
|
9,238
|
|
資本金及び資本剰余金
|
-
|
1,287
|
1,287
|
1,287
|
1,287
|
1,287
|
1,287
|
1,287
|
1,311
|
1,311
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,328
|
1,336
|
1,336
|
765
|
765
|
765
|
|
利益剰余金
|
-
|
2,493
|
1,401
|
2,217
|
1,563
|
1,123
|
714
|
1,626
|
1,449
|
940
|
628
|
1,485
|
1,302
|
893
|
590
|
1,331
|
1,290
|
913
|
657
|
1,260
|
1,326
|
969
|
925
|
1,366
|
1,970
|
1,723
|
1,591
|
1,815
|
1,914
|
1,471
|
1,272
|
1,513
|
1,588
|
1,193
|
1,145
|
1,247
|
1,526
|
1,411
|
1,315
|
1,459
|
1,681
|
1,579
|
1,552
|
|
株主資本
|
3,714
|
3,873
|
2,759
|
3,563
|
2,886
|
2,436
|
1,992
|
2,116
|
2,413
|
1,898
|
1,666
|
2,524
|
2,339
|
1,903
|
1,600
|
2,338
|
2,298
|
1,919
|
1,664
|
2,279
|
2,306
|
1,950
|
1,911
|
2,342
|
2,806
|
2,551
|
2,409
|
2,622
|
2,682
|
2,247
|
1,999
|
2,242
|
2,311
|
1,921
|
1,889
|
1,970
|
2,247
|
2,137
|
1,851
|
1,999
|
2,220
|
2,126
|
2,099
|