コナカ【7494】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 8,955 9,350 7,912 12,225 8,918 9,304 8,708 11,286 8,926 8,429 9,315 9,779 8,904 9,957 10,404 12,792 11,376 8,542 7,920 9,144 8,797 6,126 6,244 5,840 4,104 6,339 5,859 8,665 7,737 6,744 6,687 8,334 7,306 5,894 4,541 6,270 4,912 2,181 2,744 5,385 4,612 2,215
有価証券 - - - 200 - - - 250 - - - - - - 200 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 1,661 1,844 2,435 2,973 2,557 1,687 2,403 2,863 2,419 1,797 2,388 3,159 2,511 1,898 2,326 3,325 2,448 1,846 2,042 2,283 1,607 2,519 2,925 3,661 2,422 2,092 3,233 3,528 3,139 2,532 - - - - - - - - - - - -
商品及び製品 - 18,554 20,718 24,670 22,392 23,486 21,817 25,066 23,100 23,501 21,516 24,022 21,602 21,693 19,068 21,495 19,075 18,966 17,043 19,685 17,501 17,693 20,106 22,167 19,125 19,006 17,927 19,401 17,029 16,823 15,499 16,749 14,998 15,441 14,327 15,835 13,957 14,070 12,314 13,424 12,184 12,578 8,011
流動資産合計 - 31,233 33,926 37,496 39,638 36,979 34,717 38,666 39,444 36,837 33,954 37,994 36,979 35,268 33,365 36,142 36,871 34,305 29,081 31,513 30,413 29,782 31,034 33,214 30,372 27,275 28,167 30,772 31,062 29,399 26,533 28,526 29,234 27,534 24,764 25,747 27,169 24,388 19,369 21,556 23,470 21,891 13,464
有形固定資産 - 26,551 25,727 26,096 25,797 25,491 25,027 25,574 25,176 25,365 24,758 25,114 24,587 24,387 23,680 23,596 22,821 22,790 19,162 19,164 18,082 18,035 17,478 17,530 16,914 16,801 15,755 15,820 14,902 15,004 14,607 14,759 13,931 14,067 13,296 13,536 12,318 12,548 10,451 10,468 10,234 10,083 7,989
投資有価証券 - 2,658 3,407 3,851 3,409 3,239 3,165 3,146 3,332 3,958 4,083 4,580 4,842 4,894 5,561 4,426 5,505 5,832 9,271 9,933 8,084 9,377 8,543 9,362 9,288 9,135 3,530 3,294 2,838 2,909 2,932 2,998 3,197 3,456 3,417 3,655 3,577 3,415 4,144 3,493 3,159 3,938 3,162
固定資産合計 - 42,172 41,995 42,712 41,952 41,388 40,382 40,814 40,592 41,358 40,878 41,759 41,288 40,944 40,427 39,178 39,370 39,596 38,474 39,250 36,100 37,172 38,452 39,388 37,971 37,446 30,668 30,471 28,768 28,651 27,773 28,003 26,322 26,389 25,848 26,526 24,635 24,752 25,089 24,413 23,706 24,261 19,542
総資産 - 73,405 75,921 80,209 81,591 78,368 75,099 79,480 80,036 78,196 74,832 79,753 78,268 76,213 73,793 75,320 76,242 73,902 67,556 70,764 66,514 66,955 69,486 72,602 68,344 64,721 58,835 61,244 59,830 58,050 54,307 56,530 55,556 53,923 50,612 52,274 51,805 49,141 44,458 45,970 47,176 46,153 33,006
買掛金 - 3,891 2,745 4,942 4,389 3,612 2,539 3,856 3,255 2,413 1,697 3,322 2,498 1,859 1,007 2,916 2,217 1,557 1,291 2,598 1,664 1,176 1,824 3,321 2,327 1,857 1,453 2,972 2,317 1,966 1,641 2,748 2,863 2,121 1,709 2,759 2,675 1,715 1,112 2,572 2,168 1,609 912
短期借入金 - 2,954 3,624 3,112 3,639 2,771 4,504 5,892 3,369 2,451 3,439 4,422 2,554 2,387 2,369 6,002 5,134 4,667 4,050 4,480 4,300 9,225 12,239 10,265 8,579 9,105 13,090 13,636 13,625 13,593 13,562 13,551 12,368 12,371 12,075 12,061 10,618 7,311 7,455 7,597 7,582 7,458 6,255
一年内返済予定の長期借入金 - 1,966 2,187 1,982 1,738 1,926 1,915 1,904 2,143 1,943 1,943 1,900 1,567 1,423 1,855 1,205 3,580 3,690 4,315 4,315 1,132 932 3,830 831 798 765 728 728 728 708 658 8,107 7,932 7,777 7,652 7,552 7,287 1,056 1,056 1,056 1,056 1,056 627
流動負債合計 - 12,142 14,238 17,598 18,899 16,630 15,455 19,931 17,920 15,445 13,275 17,209 15,224 13,168 11,145 16,925 19,136 17,316 15,332 18,484 14,351 16,744 24,265 22,849 20,766 19,071 21,441 25,233 25,446 24,429 23,625 33,341 32,265 30,807 28,640 30,194 29,072 18,104 15,940 17,719 18,470 17,161 12,163
長期借入金 - 10,475 9,319 9,074 8,830 8,016 8,033 7,420 9,057 9,023 8,790 9,220 8,970 8,880 9,814 7,093 4,402 3,885 4,869 4,490 7,520 7,262 7,848 13,317 13,135 12,957 8,406 8,223 8,042 7,870 7,738 107 99 92 85 78 71 9,332 2,196 6,621 6,357 6,093 1,568
固定負債合計 - 14,454 13,382 13,440 12,805 12,100 12,252 11,646 13,006 13,225 12,826 13,477 12,875 12,826 13,951 10,691 7,906 7,666 9,360 9,402 12,096 12,346 13,207 18,897 18,536 18,344 12,342 11,529 11,186 11,068 10,885 3,291 2,749 2,824 2,534 2,675 2,661 11,903 12,283 11,846 11,441 11,367 5,048
総負債 - 26,596 27,621 31,038 31,704 28,731 27,708 31,577 30,926 28,671 26,102 30,687 28,099 25,994 25,096 27,617 27,043 24,982 24,693 27,887 26,447 29,091 37,472 41,746 39,303 37,416 33,784 36,763 36,633 35,498 34,510 36,632 35,014 33,632 31,175 32,870 31,734 30,008 28,224 29,566 29,911 28,529 17,211
資本金及び資本剰余金 - 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 20,050 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 18,558 21,102 18,558 13,702 13,533 16,078
利益剰余金 - 28,528 29,354 29,795 30,773 30,650 28,732 29,212 30,243 30,211 29,060 29,044 29,951 29,990 27,985 27,835 28,588 28,086 22,058 21,334 18,760 15,473 8,578 7,302 5,783 4,432 6,349 5,952 5,393 4,876 2,553 2,819 3,137 2,644 1,631 1,419 1,936 1,106 -1,778 -1,293 4,511 4,425 436
株主資本 46,741 46,808 48,300 49,170 49,887 49,637 47,391 47,903 49,109 49,525 48,729 49,066 50,168 50,218 48,696 47,703 49,199 48,919 42,862 42,877 40,066 37,863 32,014 30,856 29,040 27,305 25,051 24,481 23,197 22,552 19,797 19,897 20,541 20,291 19,437 19,403 20,071 19,132 16,234 16,403 17,265 17,623 16,634