|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
8,955
|
9,350
|
7,912
|
12,225
|
8,918
|
9,304
|
8,708
|
11,286
|
8,926
|
8,429
|
9,315
|
9,779
|
8,904
|
9,957
|
10,404
|
12,792
|
11,376
|
8,542
|
7,920
|
9,144
|
8,797
|
6,126
|
6,244
|
5,840
|
4,104
|
6,339
|
5,859
|
8,665
|
7,737
|
6,744
|
6,687
|
8,334
|
7,306
|
5,894
|
4,541
|
6,270
|
4,912
|
2,181
|
2,744
|
5,385
|
4,612
|
2,215
|
|
有価証券
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,661
|
1,844
|
2,435
|
2,973
|
2,557
|
1,687
|
2,403
|
2,863
|
2,419
|
1,797
|
2,388
|
3,159
|
2,511
|
1,898
|
2,326
|
3,325
|
2,448
|
1,846
|
2,042
|
2,283
|
1,607
|
2,519
|
2,925
|
3,661
|
2,422
|
2,092
|
3,233
|
3,528
|
3,139
|
2,532
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
18,554
|
20,718
|
24,670
|
22,392
|
23,486
|
21,817
|
25,066
|
23,100
|
23,501
|
21,516
|
24,022
|
21,602
|
21,693
|
19,068
|
21,495
|
19,075
|
18,966
|
17,043
|
19,685
|
17,501
|
17,693
|
20,106
|
22,167
|
19,125
|
19,006
|
17,927
|
19,401
|
17,029
|
16,823
|
15,499
|
16,749
|
14,998
|
15,441
|
14,327
|
15,835
|
13,957
|
14,070
|
12,314
|
13,424
|
12,184
|
12,578
|
8,011
|
|
流動資産合計
|
-
|
31,233
|
33,926
|
37,496
|
39,638
|
36,979
|
34,717
|
38,666
|
39,444
|
36,837
|
33,954
|
37,994
|
36,979
|
35,268
|
33,365
|
36,142
|
36,871
|
34,305
|
29,081
|
31,513
|
30,413
|
29,782
|
31,034
|
33,214
|
30,372
|
27,275
|
28,167
|
30,772
|
31,062
|
29,399
|
26,533
|
28,526
|
29,234
|
27,534
|
24,764
|
25,747
|
27,169
|
24,388
|
19,369
|
21,556
|
23,470
|
21,891
|
13,464
|
|
有形固定資産
|
-
|
26,551
|
25,727
|
26,096
|
25,797
|
25,491
|
25,027
|
25,574
|
25,176
|
25,365
|
24,758
|
25,114
|
24,587
|
24,387
|
23,680
|
23,596
|
22,821
|
22,790
|
19,162
|
19,164
|
18,082
|
18,035
|
17,478
|
17,530
|
16,914
|
16,801
|
15,755
|
15,820
|
14,902
|
15,004
|
14,607
|
14,759
|
13,931
|
14,067
|
13,296
|
13,536
|
12,318
|
12,548
|
10,451
|
10,468
|
10,234
|
10,083
|
7,989
|
|
投資有価証券
|
-
|
2,658
|
3,407
|
3,851
|
3,409
|
3,239
|
3,165
|
3,146
|
3,332
|
3,958
|
4,083
|
4,580
|
4,842
|
4,894
|
5,561
|
4,426
|
5,505
|
5,832
|
9,271
|
9,933
|
8,084
|
9,377
|
8,543
|
9,362
|
9,288
|
9,135
|
3,530
|
3,294
|
2,838
|
2,909
|
2,932
|
2,998
|
3,197
|
3,456
|
3,417
|
3,655
|
3,577
|
3,415
|
4,144
|
3,493
|
3,159
|
3,938
|
3,162
|
|
固定資産合計
|
-
|
42,172
|
41,995
|
42,712
|
41,952
|
41,388
|
40,382
|
40,814
|
40,592
|
41,358
|
40,878
|
41,759
|
41,288
|
40,944
|
40,427
|
39,178
|
39,370
|
39,596
|
38,474
|
39,250
|
36,100
|
37,172
|
38,452
|
39,388
|
37,971
|
37,446
|
30,668
|
30,471
|
28,768
|
28,651
|
27,773
|
28,003
|
26,322
|
26,389
|
25,848
|
26,526
|
24,635
|
24,752
|
25,089
|
24,413
|
23,706
|
24,261
|
19,542
|
|
総資産
|
-
|
73,405
|
75,921
|
80,209
|
81,591
|
78,368
|
75,099
|
79,480
|
80,036
|
78,196
|
74,832
|
79,753
|
78,268
|
76,213
|
73,793
|
75,320
|
76,242
|
73,902
|
67,556
|
70,764
|
66,514
|
66,955
|
69,486
|
72,602
|
68,344
|
64,721
|
58,835
|
61,244
|
59,830
|
58,050
|
54,307
|
56,530
|
55,556
|
53,923
|
50,612
|
52,274
|
51,805
|
49,141
|
44,458
|
45,970
|
47,176
|
46,153
|
33,006
|
|
買掛金
|
-
|
3,891
|
2,745
|
4,942
|
4,389
|
3,612
|
2,539
|
3,856
|
3,255
|
2,413
|
1,697
|
3,322
|
2,498
|
1,859
|
1,007
|
2,916
|
2,217
|
1,557
|
1,291
|
2,598
|
1,664
|
1,176
|
1,824
|
3,321
|
2,327
|
1,857
|
1,453
|
2,972
|
2,317
|
1,966
|
1,641
|
2,748
|
2,863
|
2,121
|
1,709
|
2,759
|
2,675
|
1,715
|
1,112
|
2,572
|
2,168
|
1,609
|
912
|
|
短期借入金
|
-
|
2,954
|
3,624
|
3,112
|
3,639
|
2,771
|
4,504
|
5,892
|
3,369
|
2,451
|
3,439
|
4,422
|
2,554
|
2,387
|
2,369
|
6,002
|
5,134
|
4,667
|
4,050
|
4,480
|
4,300
|
9,225
|
12,239
|
10,265
|
8,579
|
9,105
|
13,090
|
13,636
|
13,625
|
13,593
|
13,562
|
13,551
|
12,368
|
12,371
|
12,075
|
12,061
|
10,618
|
7,311
|
7,455
|
7,597
|
7,582
|
7,458
|
6,255
|
|
一年内返済予定の長期借入金
|
-
|
1,966
|
2,187
|
1,982
|
1,738
|
1,926
|
1,915
|
1,904
|
2,143
|
1,943
|
1,943
|
1,900
|
1,567
|
1,423
|
1,855
|
1,205
|
3,580
|
3,690
|
4,315
|
4,315
|
1,132
|
932
|
3,830
|
831
|
798
|
765
|
728
|
728
|
728
|
708
|
658
|
8,107
|
7,932
|
7,777
|
7,652
|
7,552
|
7,287
|
1,056
|
1,056
|
1,056
|
1,056
|
1,056
|
627
|
|
流動負債合計
|
-
|
12,142
|
14,238
|
17,598
|
18,899
|
16,630
|
15,455
|
19,931
|
17,920
|
15,445
|
13,275
|
17,209
|
15,224
|
13,168
|
11,145
|
16,925
|
19,136
|
17,316
|
15,332
|
18,484
|
14,351
|
16,744
|
24,265
|
22,849
|
20,766
|
19,071
|
21,441
|
25,233
|
25,446
|
24,429
|
23,625
|
33,341
|
32,265
|
30,807
|
28,640
|
30,194
|
29,072
|
18,104
|
15,940
|
17,719
|
18,470
|
17,161
|
12,163
|
|
長期借入金
|
-
|
10,475
|
9,319
|
9,074
|
8,830
|
8,016
|
8,033
|
7,420
|
9,057
|
9,023
|
8,790
|
9,220
|
8,970
|
8,880
|
9,814
|
7,093
|
4,402
|
3,885
|
4,869
|
4,490
|
7,520
|
7,262
|
7,848
|
13,317
|
13,135
|
12,957
|
8,406
|
8,223
|
8,042
|
7,870
|
7,738
|
107
|
99
|
92
|
85
|
78
|
71
|
9,332
|
2,196
|
6,621
|
6,357
|
6,093
|
1,568
|
|
固定負債合計
|
-
|
14,454
|
13,382
|
13,440
|
12,805
|
12,100
|
12,252
|
11,646
|
13,006
|
13,225
|
12,826
|
13,477
|
12,875
|
12,826
|
13,951
|
10,691
|
7,906
|
7,666
|
9,360
|
9,402
|
12,096
|
12,346
|
13,207
|
18,897
|
18,536
|
18,344
|
12,342
|
11,529
|
11,186
|
11,068
|
10,885
|
3,291
|
2,749
|
2,824
|
2,534
|
2,675
|
2,661
|
11,903
|
12,283
|
11,846
|
11,441
|
11,367
|
5,048
|
|
総負債
|
-
|
26,596
|
27,621
|
31,038
|
31,704
|
28,731
|
27,708
|
31,577
|
30,926
|
28,671
|
26,102
|
30,687
|
28,099
|
25,994
|
25,096
|
27,617
|
27,043
|
24,982
|
24,693
|
27,887
|
26,447
|
29,091
|
37,472
|
41,746
|
39,303
|
37,416
|
33,784
|
36,763
|
36,633
|
35,498
|
34,510
|
36,632
|
35,014
|
33,632
|
31,175
|
32,870
|
31,734
|
30,008
|
28,224
|
29,566
|
29,911
|
28,529
|
17,211
|
|
資本金及び資本剰余金
|
-
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
20,050
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
18,558
|
21,102
|
18,558
|
13,702
|
13,533
|
16,078
|
|
利益剰余金
|
-
|
28,528
|
29,354
|
29,795
|
30,773
|
30,650
|
28,732
|
29,212
|
30,243
|
30,211
|
29,060
|
29,044
|
29,951
|
29,990
|
27,985
|
27,835
|
28,588
|
28,086
|
22,058
|
21,334
|
18,760
|
15,473
|
8,578
|
7,302
|
5,783
|
4,432
|
6,349
|
5,952
|
5,393
|
4,876
|
2,553
|
2,819
|
3,137
|
2,644
|
1,631
|
1,419
|
1,936
|
1,106
|
-1,778
|
-1,293
|
4,511
|
4,425
|
436
|
|
株主資本
|
46,741
|
46,808
|
48,300
|
49,170
|
49,887
|
49,637
|
47,391
|
47,903
|
49,109
|
49,525
|
48,729
|
49,066
|
50,168
|
50,218
|
48,696
|
47,703
|
49,199
|
48,919
|
42,862
|
42,877
|
40,066
|
37,863
|
32,014
|
30,856
|
29,040
|
27,305
|
25,051
|
24,481
|
23,197
|
22,552
|
19,797
|
19,897
|
20,541
|
20,291
|
19,437
|
19,403
|
20,071
|
19,132
|
16,234
|
16,403
|
17,265
|
17,623
|
16,634
|