小津産業【7487】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 3,604 4,543 3,950 4,723 4,396 4,875 4,929 5,188 5,172 5,859 5,591 5,850 5,628 5,839 5,980 5,928 4,529 4,767 3,602 3,259 3,786 2,570 2,865 2,854 6,394 6,616 6,359 6,805 7,053 7,074 7,124 7,214 7,165 7,484 7,398 7,420 7,103 7,439 7,300 7,491 7,379 8,363 8,134
売掛金 - 6,396 7,161 7,386 6,552 6,632 6,159 6,339 6,398 6,605 5,990 6,398 6,662 6,682 6,213 6,474 6,685 6,666 6,333 6,739 7,622 7,495 8,381 7,120 6,700 3,496 3,230 3,389 3,006 2,867 - 2,218 2,360 2,135 - 2,019 2,272 2,155 - 2,329 2,513 2,172 - 2,140
商品及び製品 - 1,795 1,548 1,600 1,427 1,637 1,500 1,665 1,472 1,723 1,625 1,701 1,558 1,673 1,668 1,789 1,599 1,801 1,706 1,869 1,884 2,008 1,507 1,778 1,512 1,057 1,134 1,078 935 955 1,047 1,053 982 1,012 1,136 1,158 1,099 1,090 1,095 1,155 1,091 1,113 1,197 1,265
流動資産合計 - 12,805 14,174 13,790 13,622 13,713 13,565 13,840 13,998 14,584 14,551 14,697 15,141 15,130 14,955 15,355 15,386 14,176 13,986 13,210 13,684 14,254 13,738 12,854 12,146 11,913 11,904 11,832 12,083 12,320 12,184 12,480 12,550 12,551 12,586 12,696 12,999 12,657 12,894 13,120 13,439 13,109 13,986 13,939
有形固定資産 - 4,340 3,772 3,758 3,754 3,685 3,642 3,594 3,537 3,477 3,422 3,419 3,389 3,406 3,383 3,409 3,431 4,481 4,545 5,395 5,477 5,333 6,658 6,573 6,469 5,098 5,057 4,982 4,903 4,825 4,770 4,724 4,688 4,710 4,640 4,559 4,502 4,917 4,852 4,859 4,784 4,754 4,360 4,296
投資有価証券 - 2,506 3,252 3,732 3,693 3,527 3,947 3,061 3,395 3,632 4,011 4,330 4,712 4,753 5,163 4,659 4,531 3,907 3,414 3,958 4,415 3,822 3,981 4,280 4,989 4,576 4,832 5,135 4,650 4,733 5,099 5,482 5,651 6,071 6,936 7,776 7,139 6,895 6,548 6,842 6,306 6,659 7,813 8,217
固定資産合計 - 7,774 7,869 8,313 8,247 7,991 8,346 7,392 7,653 7,812 8,126 8,424 8,759 8,800 9,183 8,702 8,585 9,005 8,577 9,965 10,503 9,775 11,305 11,596 12,195 10,225 10,410 10,629 10,057 10,061 10,365 10,696 10,818 11,263 12,044 12,803 12,100 12,267 11,842 12,143 11,520 11,836 12,428 12,769
総資産 - 20,579 22,043 22,103 21,869 21,704 21,910 21,232 21,651 22,396 22,677 23,121 23,900 23,930 24,138 24,057 23,971 23,182 22,563 23,175 24,187 24,028 25,043 24,450 24,341 22,138 22,314 22,461 22,140 22,381 22,549 23,176 23,368 23,815 24,630 25,499 25,099 24,924 24,737 25,263 24,959 24,944 26,414 26,708
買掛金 - 4,268 4,625 4,395 4,044 4,081 3,798 3,969 3,893 4,311 3,964 4,173 4,208 4,296 3,854 4,391 4,315 4,256 3,832 4,112 4,495 4,331 4,887 4,090 3,419 2,343 2,024 1,247 1,282 1,341 1,133 1,346 1,313 1,251 1,194 1,327 1,310 1,249 1,163 1,410 1,467 1,205 1,378 1,424
短期借入金 - 870 860 870 970 950 1,220 1,300 1,220 1,450 1,170 1,150 1,250 1,150 1,470 1,450 1,470 1,450 1,470 1,470 1,450 1,650 1,670 1,750 1,470 1,250 1,270 1,250 1,270 1,250 1,270 1,250 1,270 1,250 1,270 1,250 1,270 1,250 1,270 1,250 1,270 1,250 1,270 1,250
一年内返済予定の長期借入金 - 50 100 100 100 200 600 600 600 500 200 200 200 200 - - - 20 20 20 20 - - - - 50 850 850 850 800 - - - - - - - - - - - - - -
流動負債合計 - 6,190 6,868 6,475 6,127 6,338 6,884 7,094 6,978 7,363 6,567 6,625 6,842 6,740 6,296 6,713 6,635 6,422 6,236 6,369 6,857 6,928 7,715 6,777 5,807 4,178 5,056 4,854 4,870 4,885 3,566 3,803 3,655 3,602 3,574 3,640 3,722 3,451 3,601 3,829 3,929 3,474 3,878 3,778
長期借入金 - 900 820 820 820 720 220 220 220 220 820 820 820 820 820 820 820 800 800 800 800 850 850 850 850 800 - - - - 800 800 800 800 800 800 800 800 800 800 800 800 800 800
固定負債合計 - 2,689 2,547 2,668 2,668 2,370 1,664 1,382 1,478 1,560 2,284 2,369 2,484 2,501 2,773 2,593 2,564 2,353 2,188 2,373 2,507 2,382 2,383 2,512 2,721 2,331 1,266 1,355 1,198 1,228 2,434 2,595 2,661 2,804 3,036 3,312 3,096 3,090 2,932 3,061 2,895 3,028 3,316 3,477
総負債 - 8,879 9,415 9,142 8,795 8,708 8,548 8,477 8,457 8,924 8,851 8,994 9,326 9,240 9,069 9,305 9,199 8,775 8,425 8,742 9,364 9,309 10,099 9,289 8,528 6,509 6,322 6,209 6,068 6,113 5,999 6,398 6,316 6,406 6,609 6,952 6,819 6,540 6,533 6,890 6,824 6,501 7,195 7,256
資本金及び資本剰余金 - 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,697 2,703 2,703 2,703 2,703 2,708 2,708 2,708 2,708 2,711 2,711 2,711 2,711 2,716 2,716 2,716 2,716 2,719 2,719 2,719 2,719 2,722 2,722 2,722 2,722 2,725 2,725 2,725 2,725
利益剰余金 - 8,292 8,698 8,703 8,845 8,894 8,943 8,941 9,164 9,255 9,296 9,387 9,572 9,670 9,766 9,779 9,880 9,955 10,038 9,959 10,015 10,327 10,449 10,465 10,619 10,795 10,991 11,051 11,187 11,328 11,356 11,314 11,468 11,533 11,547 11,491 11,650 11,807 11,883 11,859 11,976 12,054 12,082 12,036
株主資本 11,458 11,699 12,628 12,961 13,074 12,996 13,362 12,755 13,195 13,472 13,826 14,127 14,574 14,690 15,069 14,752 14,772 14,407 14,138 14,433 14,823 14,719 14,944 15,161 15,813 15,628 15,992 16,251 16,072 16,268 16,549 16,778 17,052 17,408 18,021 18,547 18,280 18,384 18,203 18,373 18,135 18,443 19,219 19,452