|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,604
|
4,543
|
3,950
|
4,723
|
4,396
|
4,875
|
4,929
|
5,188
|
5,172
|
5,859
|
5,591
|
5,850
|
5,628
|
5,839
|
5,980
|
5,928
|
4,529
|
4,767
|
3,602
|
3,259
|
3,786
|
2,570
|
2,865
|
2,854
|
6,394
|
6,616
|
6,359
|
6,805
|
7,053
|
7,074
|
7,124
|
7,214
|
7,165
|
7,484
|
7,398
|
7,420
|
7,103
|
7,439
|
7,300
|
7,491
|
7,379
|
8,363
|
8,134
|
|
売掛金
|
-
|
6,396
|
7,161
|
7,386
|
6,552
|
6,632
|
6,159
|
6,339
|
6,398
|
6,605
|
5,990
|
6,398
|
6,662
|
6,682
|
6,213
|
6,474
|
6,685
|
6,666
|
6,333
|
6,739
|
7,622
|
7,495
|
8,381
|
7,120
|
6,700
|
3,496
|
3,230
|
3,389
|
3,006
|
2,867
|
-
|
2,218
|
2,360
|
2,135
|
-
|
2,019
|
2,272
|
2,155
|
-
|
2,329
|
2,513
|
2,172
|
-
|
2,140
|
|
商品及び製品
|
-
|
1,795
|
1,548
|
1,600
|
1,427
|
1,637
|
1,500
|
1,665
|
1,472
|
1,723
|
1,625
|
1,701
|
1,558
|
1,673
|
1,668
|
1,789
|
1,599
|
1,801
|
1,706
|
1,869
|
1,884
|
2,008
|
1,507
|
1,778
|
1,512
|
1,057
|
1,134
|
1,078
|
935
|
955
|
1,047
|
1,053
|
982
|
1,012
|
1,136
|
1,158
|
1,099
|
1,090
|
1,095
|
1,155
|
1,091
|
1,113
|
1,197
|
1,265
|
|
流動資産合計
|
-
|
12,805
|
14,174
|
13,790
|
13,622
|
13,713
|
13,565
|
13,840
|
13,998
|
14,584
|
14,551
|
14,697
|
15,141
|
15,130
|
14,955
|
15,355
|
15,386
|
14,176
|
13,986
|
13,210
|
13,684
|
14,254
|
13,738
|
12,854
|
12,146
|
11,913
|
11,904
|
11,832
|
12,083
|
12,320
|
12,184
|
12,480
|
12,550
|
12,551
|
12,586
|
12,696
|
12,999
|
12,657
|
12,894
|
13,120
|
13,439
|
13,109
|
13,986
|
13,939
|
|
有形固定資産
|
-
|
4,340
|
3,772
|
3,758
|
3,754
|
3,685
|
3,642
|
3,594
|
3,537
|
3,477
|
3,422
|
3,419
|
3,389
|
3,406
|
3,383
|
3,409
|
3,431
|
4,481
|
4,545
|
5,395
|
5,477
|
5,333
|
6,658
|
6,573
|
6,469
|
5,098
|
5,057
|
4,982
|
4,903
|
4,825
|
4,770
|
4,724
|
4,688
|
4,710
|
4,640
|
4,559
|
4,502
|
4,917
|
4,852
|
4,859
|
4,784
|
4,754
|
4,360
|
4,296
|
|
投資有価証券
|
-
|
2,506
|
3,252
|
3,732
|
3,693
|
3,527
|
3,947
|
3,061
|
3,395
|
3,632
|
4,011
|
4,330
|
4,712
|
4,753
|
5,163
|
4,659
|
4,531
|
3,907
|
3,414
|
3,958
|
4,415
|
3,822
|
3,981
|
4,280
|
4,989
|
4,576
|
4,832
|
5,135
|
4,650
|
4,733
|
5,099
|
5,482
|
5,651
|
6,071
|
6,936
|
7,776
|
7,139
|
6,895
|
6,548
|
6,842
|
6,306
|
6,659
|
7,813
|
8,217
|
|
固定資産合計
|
-
|
7,774
|
7,869
|
8,313
|
8,247
|
7,991
|
8,346
|
7,392
|
7,653
|
7,812
|
8,126
|
8,424
|
8,759
|
8,800
|
9,183
|
8,702
|
8,585
|
9,005
|
8,577
|
9,965
|
10,503
|
9,775
|
11,305
|
11,596
|
12,195
|
10,225
|
10,410
|
10,629
|
10,057
|
10,061
|
10,365
|
10,696
|
10,818
|
11,263
|
12,044
|
12,803
|
12,100
|
12,267
|
11,842
|
12,143
|
11,520
|
11,836
|
12,428
|
12,769
|
|
総資産
|
-
|
20,579
|
22,043
|
22,103
|
21,869
|
21,704
|
21,910
|
21,232
|
21,651
|
22,396
|
22,677
|
23,121
|
23,900
|
23,930
|
24,138
|
24,057
|
23,971
|
23,182
|
22,563
|
23,175
|
24,187
|
24,028
|
25,043
|
24,450
|
24,341
|
22,138
|
22,314
|
22,461
|
22,140
|
22,381
|
22,549
|
23,176
|
23,368
|
23,815
|
24,630
|
25,499
|
25,099
|
24,924
|
24,737
|
25,263
|
24,959
|
24,944
|
26,414
|
26,708
|
|
買掛金
|
-
|
4,268
|
4,625
|
4,395
|
4,044
|
4,081
|
3,798
|
3,969
|
3,893
|
4,311
|
3,964
|
4,173
|
4,208
|
4,296
|
3,854
|
4,391
|
4,315
|
4,256
|
3,832
|
4,112
|
4,495
|
4,331
|
4,887
|
4,090
|
3,419
|
2,343
|
2,024
|
1,247
|
1,282
|
1,341
|
1,133
|
1,346
|
1,313
|
1,251
|
1,194
|
1,327
|
1,310
|
1,249
|
1,163
|
1,410
|
1,467
|
1,205
|
1,378
|
1,424
|
|
短期借入金
|
-
|
870
|
860
|
870
|
970
|
950
|
1,220
|
1,300
|
1,220
|
1,450
|
1,170
|
1,150
|
1,250
|
1,150
|
1,470
|
1,450
|
1,470
|
1,450
|
1,470
|
1,470
|
1,450
|
1,650
|
1,670
|
1,750
|
1,470
|
1,250
|
1,270
|
1,250
|
1,270
|
1,250
|
1,270
|
1,250
|
1,270
|
1,250
|
1,270
|
1,250
|
1,270
|
1,250
|
1,270
|
1,250
|
1,270
|
1,250
|
1,270
|
1,250
|
|
一年内返済予定の長期借入金
|
-
|
50
|
100
|
100
|
100
|
200
|
600
|
600
|
600
|
500
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
50
|
850
|
850
|
850
|
800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,190
|
6,868
|
6,475
|
6,127
|
6,338
|
6,884
|
7,094
|
6,978
|
7,363
|
6,567
|
6,625
|
6,842
|
6,740
|
6,296
|
6,713
|
6,635
|
6,422
|
6,236
|
6,369
|
6,857
|
6,928
|
7,715
|
6,777
|
5,807
|
4,178
|
5,056
|
4,854
|
4,870
|
4,885
|
3,566
|
3,803
|
3,655
|
3,602
|
3,574
|
3,640
|
3,722
|
3,451
|
3,601
|
3,829
|
3,929
|
3,474
|
3,878
|
3,778
|
|
長期借入金
|
-
|
900
|
820
|
820
|
820
|
720
|
220
|
220
|
220
|
220
|
820
|
820
|
820
|
820
|
820
|
820
|
820
|
800
|
800
|
800
|
800
|
850
|
850
|
850
|
850
|
800
|
-
|
-
|
-
|
-
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
|
固定負債合計
|
-
|
2,689
|
2,547
|
2,668
|
2,668
|
2,370
|
1,664
|
1,382
|
1,478
|
1,560
|
2,284
|
2,369
|
2,484
|
2,501
|
2,773
|
2,593
|
2,564
|
2,353
|
2,188
|
2,373
|
2,507
|
2,382
|
2,383
|
2,512
|
2,721
|
2,331
|
1,266
|
1,355
|
1,198
|
1,228
|
2,434
|
2,595
|
2,661
|
2,804
|
3,036
|
3,312
|
3,096
|
3,090
|
2,932
|
3,061
|
2,895
|
3,028
|
3,316
|
3,477
|
|
総負債
|
-
|
8,879
|
9,415
|
9,142
|
8,795
|
8,708
|
8,548
|
8,477
|
8,457
|
8,924
|
8,851
|
8,994
|
9,326
|
9,240
|
9,069
|
9,305
|
9,199
|
8,775
|
8,425
|
8,742
|
9,364
|
9,309
|
10,099
|
9,289
|
8,528
|
6,509
|
6,322
|
6,209
|
6,068
|
6,113
|
5,999
|
6,398
|
6,316
|
6,406
|
6,609
|
6,952
|
6,819
|
6,540
|
6,533
|
6,890
|
6,824
|
6,501
|
7,195
|
7,256
|
|
資本金及び資本剰余金
|
-
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,703
|
2,703
|
2,703
|
2,703
|
2,708
|
2,708
|
2,708
|
2,708
|
2,711
|
2,711
|
2,711
|
2,711
|
2,716
|
2,716
|
2,716
|
2,716
|
2,719
|
2,719
|
2,719
|
2,719
|
2,722
|
2,722
|
2,722
|
2,722
|
2,725
|
2,725
|
2,725
|
2,725
|
|
利益剰余金
|
-
|
8,292
|
8,698
|
8,703
|
8,845
|
8,894
|
8,943
|
8,941
|
9,164
|
9,255
|
9,296
|
9,387
|
9,572
|
9,670
|
9,766
|
9,779
|
9,880
|
9,955
|
10,038
|
9,959
|
10,015
|
10,327
|
10,449
|
10,465
|
10,619
|
10,795
|
10,991
|
11,051
|
11,187
|
11,328
|
11,356
|
11,314
|
11,468
|
11,533
|
11,547
|
11,491
|
11,650
|
11,807
|
11,883
|
11,859
|
11,976
|
12,054
|
12,082
|
12,036
|
|
株主資本
|
11,458
|
11,699
|
12,628
|
12,961
|
13,074
|
12,996
|
13,362
|
12,755
|
13,195
|
13,472
|
13,826
|
14,127
|
14,574
|
14,690
|
15,069
|
14,752
|
14,772
|
14,407
|
14,138
|
14,433
|
14,823
|
14,719
|
14,944
|
15,161
|
15,813
|
15,628
|
15,992
|
16,251
|
16,072
|
16,268
|
16,549
|
16,778
|
17,052
|
17,408
|
18,021
|
18,547
|
18,280
|
18,384
|
18,203
|
18,373
|
18,135
|
18,443
|
19,219
|
19,452
|