|
(単位:百万円)
|
2011/5
|
2012/5
|
2013/5
|
2014/5
|
2015/5
|
2016/5
|
2017/5
|
2018/5
|
2019/5
|
2020/5
|
2021/5
|
2022/5
|
2023/5
|
2024/5
|
2025/5
|
|
売上高
|
36,221
|
35,869
|
35,318
|
39,242
|
38,432
|
38,755
|
40,236
|
40,431
|
41,082
|
40,942
|
33,922
|
10,553
|
10,368
|
10,125
|
10,221
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-17.15
|
-68.89
|
-1.75
|
-2.34
|
0.94
|
|
売上原価
|
-
|
-
|
-
|
33,320
|
32,730
|
32,955
|
34,230
|
34,296
|
35,062
|
34,860
|
28,265
|
7,343
|
7,225
|
6,921
|
6,909
|
|
売上総利益
|
-
|
-
|
-
|
5,922
|
5,702
|
5,800
|
6,006
|
6,135
|
6,020
|
6,082
|
5,658
|
3,210
|
3,143
|
3,205
|
3,312
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
16.68
|
30.41
|
30.32
|
31.65
|
32.4
|
|
営業費用
|
-
|
-
|
-
|
5,407
|
5,263
|
5,213
|
5,337
|
5,345
|
5,432
|
5,576
|
4,789
|
2,605
|
2,685
|
2,676
|
2,881
|
|
営業利益
|
-
|
-
|
-
|
514
|
439
|
586
|
668
|
789
|
587
|
505
|
868
|
604
|
458
|
528
|
430
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
2.56
|
5.72
|
4.42
|
5.21
|
4.21
|
|
経常(税引前)利益
|
-43
|
467
|
441
|
545
|
514
|
591
|
678
|
839
|
656
|
571
|
950
|
707
|
590
|
704
|
559
|
|
経常(税引前)利益率(%)
|
-0.12
|
1.3
|
1.25
|
1.39
|
1.34
|
1.53
|
1.69
|
2.08
|
1.6
|
1.4
|
2.8
|
6.7
|
5.69
|
6.95
|
5.47
|
|
法人税等合計
|
-
|
-
|
-
|
211
|
288
|
223
|
195
|
268
|
243
|
249
|
78
|
146
|
202
|
179
|
138
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
-367
|
317
|
213
|
342
|
506
|
369
|
479
|
611
|
430
|
570
|
724
|
559
|
387
|
556
|
428
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
2.14
|
5.3
|
3.74
|
5.5
|
4.19
|
|
一株あたり利益
|
-43.75
|
38
|
25.53
|
41
|
60.56
|
44.23
|
57.3
|
73.17
|
51.45
|
68.12
|
86.4
|
66.45
|
45.75
|
65.05
|
48.64
|
|
希薄化後一株あたり利益
|
-43.75
|
38
|
25.53
|
41
|
60.56
|
44.23
|
57.3
|
73.17
|
51.45
|
68.12
|
86.4
|
66.45
|
45.75
|
65.05
|
48.64
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
26.62
|
34.61
|
54.64
|
38.43
|
51.4
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
23
|
23
|
25
|
25
|
25
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
|
|
|
1,389
|
1,050
|
844
|
886
|
796
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
4.1
|
9.95
|
8.15
|
8.76
|
7.79
|