|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,003
|
7,310
|
6,424
|
9,524
|
9,181
|
7,930
|
5,934
|
6,784
|
7,029
|
7,853
|
6,850
|
7,571
|
8,902
|
8,418
|
8,103
|
7,816
|
7,936
|
8,496
|
8,736
|
11,652
|
10,627
|
10,309
|
8,773
|
8,803
|
9,716
|
11,131
|
10,987
|
11,379
|
11,455
|
11,248
|
9,833
|
11,761
|
13,586
|
10,671
|
12,608
|
14,568
|
13,417
|
13,870
|
14,164
|
12,878
|
12,443
|
14,509
|
|
売掛金
|
-
|
19,218
|
18,790
|
21,746
|
17,499
|
17,855
|
18,055
|
22,154
|
19,954
|
20,484
|
23,208
|
24,572
|
22,502
|
23,074
|
21,442
|
24,181
|
20,522
|
23,553
|
22,348
|
26,609
|
19,936
|
22,508
|
21,637
|
26,592
|
23,901
|
26,458
|
24,680
|
29,194
|
26,104
|
30,593
|
30,068
|
35,176
|
25,615
|
28,843
|
32,051
|
32,859
|
31,990
|
33,834
|
31,514
|
37,164
|
34,088
|
37,588
|
38,973
|
|
商品及び製品
|
-
|
16,576
|
15,223
|
15,333
|
13,966
|
14,638
|
13,666
|
14,115
|
14,226
|
15,209
|
13,430
|
14,929
|
16,778
|
16,036
|
14,603
|
14,905
|
16,702
|
17,046
|
18,481
|
18,425
|
23,135
|
21,884
|
22,580
|
20,902
|
26,578
|
22,108
|
21,679
|
24,097
|
27,202
|
30,248
|
34,177
|
33,260
|
28,925
|
30,793
|
30,934
|
28,456
|
28,183
|
31,092
|
32,947
|
34,294
|
34,344
|
35,930
|
35,319
|
|
流動資産合計
|
-
|
53,374
|
50,246
|
52,238
|
49,328
|
49,391
|
48,423
|
50,052
|
50,820
|
52,497
|
54,963
|
56,164
|
57,762
|
58,051
|
54,413
|
57,570
|
56,961
|
59,542
|
60,416
|
65,818
|
68,398
|
68,021
|
67,738
|
70,140
|
76,482
|
74,179
|
77,595
|
82,981
|
86,073
|
96,154
|
97,241
|
98,134
|
89,327
|
97,219
|
97,066
|
99,269
|
102,300
|
109,840
|
108,352
|
117,180
|
116,124
|
119,947
|
127,223
|
|
有形固定資産
|
-
|
14,494
|
14,319
|
14,202
|
14,226
|
14,112
|
14,627
|
14,627
|
14,859
|
14,658
|
15,359
|
15,398
|
15,867
|
15,840
|
15,956
|
16,558
|
17,098
|
17,724
|
17,657
|
18,325
|
18,878
|
19,361
|
19,808
|
20,026
|
20,209
|
20,249
|
20,193
|
20,332
|
20,777
|
29,468
|
29,367
|
29,017
|
29,205
|
30,993
|
32,246
|
33,670
|
34,335
|
35,159
|
35,420
|
35,608
|
37,858
|
38,711
|
39,073
|
|
投資有価証券
|
-
|
3,911
|
4,018
|
4,338
|
4,131
|
4,120
|
4,016
|
4,262
|
4,470
|
4,541
|
4,533
|
4,730
|
4,575
|
4,692
|
4,575
|
4,528
|
4,512
|
4,376
|
4,342
|
4,588
|
4,406
|
4,434
|
4,473
|
4,664
|
4,947
|
5,060
|
5,203
|
5,323
|
5,484
|
5,825
|
5,714
|
5,708
|
5,825
|
6,221
|
6,355
|
6,539
|
6,984
|
7,544
|
7,319
|
7,718
|
7,894
|
8,206
|
8,624
|
|
固定資産合計
|
-
|
20,052
|
20,013
|
20,219
|
20,597
|
20,485
|
20,915
|
21,346
|
21,894
|
21,630
|
22,244
|
22,503
|
22,830
|
22,950
|
22,914
|
23,430
|
23,953
|
24,457
|
24,340
|
25,202
|
26,110
|
26,222
|
26,882
|
27,053
|
27,783
|
27,600
|
27,958
|
28,293
|
29,724
|
38,473
|
38,467
|
38,869
|
39,880
|
41,813
|
43,710
|
44,977
|
46,637
|
47,836
|
48,152
|
48,712
|
52,775
|
53,756
|
55,476
|
|
総資産
|
-
|
73,427
|
70,260
|
72,458
|
69,926
|
69,876
|
69,338
|
71,398
|
72,715
|
74,127
|
77,208
|
78,668
|
80,593
|
81,002
|
77,327
|
81,001
|
80,915
|
83,999
|
84,756
|
91,020
|
94,509
|
94,243
|
94,621
|
97,193
|
104,265
|
101,780
|
105,553
|
111,275
|
115,797
|
134,627
|
135,708
|
137,004
|
129,208
|
139,033
|
140,777
|
144,246
|
148,937
|
157,676
|
156,504
|
165,893
|
168,900
|
173,703
|
182,700
|
|
短期借入金
|
-
|
3,582
|
2,015
|
5,017
|
1,559
|
1,441
|
1,566
|
3,219
|
1,993
|
5,180
|
5,136
|
5,580
|
7,402
|
5,102
|
1,165
|
2,828
|
3,081
|
6,674
|
5,584
|
5,179
|
7,023
|
6,565
|
3,011
|
6,052
|
9,007
|
3,014
|
5,381
|
10,187
|
9,724
|
12,584
|
10,953
|
12,440
|
2,346
|
8,942
|
9,592
|
14,526
|
15,559
|
22,178
|
7,333
|
11,361
|
11,542
|
15,123
|
7,102
|
|
一年内返済予定の長期借入金
|
-
|
1,298
|
948
|
923
|
1,153
|
1,153
|
1,145
|
1,084
|
994
|
905
|
823
|
795
|
1,063
|
1,356
|
1,249
|
1,158
|
755
|
708
|
661
|
1,286
|
1,268
|
1,623
|
1,578
|
1,533
|
1,488
|
1,388
|
1,388
|
1,588
|
1,588
|
3,302
|
3,302
|
3,102
|
3,102
|
3,002
|
3,002
|
3,002
|
3,002
|
3,002
|
4,270
|
4,095
|
4,108
|
3,933
|
5,360
|
|
流動負債合計
|
-
|
18,502
|
14,623
|
17,200
|
13,990
|
14,587
|
14,200
|
15,922
|
15,840
|
16,976
|
19,377
|
19,728
|
21,356
|
19,046
|
15,003
|
18,408
|
17,814
|
20,411
|
20,601
|
21,400
|
24,168
|
22,837
|
21,969
|
23,591
|
29,343
|
23,872
|
24,852
|
30,093
|
33,592
|
37,333
|
36,203
|
36,123
|
27,893
|
36,313
|
36,551
|
40,010
|
44,516
|
50,858
|
39,900
|
47,559
|
48,613
|
52,684
|
53,401
|
|
長期借入金
|
-
|
2,546
|
2,096
|
1,872
|
2,592
|
2,304
|
2,024
|
1,796
|
1,598
|
1,399
|
1,200
|
1,001
|
535
|
3,043
|
2,851
|
2,643
|
2,480
|
2,335
|
2,190
|
6,357
|
6,040
|
6,868
|
6,521
|
6,164
|
5,827
|
5,480
|
5,133
|
4,586
|
4,239
|
15,274
|
14,524
|
13,773
|
13,023
|
12,272
|
11,522
|
10,771
|
10,021
|
9,270
|
16,994
|
16,058
|
17,047
|
16,064
|
23,297
|
|
固定負債合計
|
-
|
3,748
|
3,350
|
3,263
|
4,101
|
3,788
|
3,596
|
3,617
|
3,456
|
3,378
|
3,190
|
3,092
|
2,589
|
4,945
|
4,585
|
4,514
|
4,132
|
4,147
|
3,715
|
8,138
|
9,813
|
10,531
|
10,109
|
9,735
|
9,315
|
8,971
|
8,583
|
8,080
|
7,784
|
18,749
|
17,976
|
17,291
|
16,667
|
15,921
|
15,172
|
14,508
|
13,046
|
12,580
|
19,921
|
19,374
|
20,152
|
19,353
|
26,529
|
|
総負債
|
-
|
22,250
|
17,973
|
20,464
|
18,091
|
18,376
|
17,796
|
19,539
|
19,296
|
20,355
|
22,568
|
22,820
|
23,945
|
23,992
|
19,589
|
22,923
|
21,946
|
24,558
|
24,316
|
29,538
|
33,982
|
33,368
|
32,079
|
33,326
|
38,659
|
32,844
|
33,435
|
38,174
|
41,377
|
56,083
|
54,179
|
53,414
|
44,560
|
52,235
|
51,723
|
54,518
|
57,562
|
63,439
|
59,822
|
66,934
|
68,765
|
72,037
|
79,930
|
|
資本金及び資本剰余金
|
-
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
7,567
|
|
利益剰余金
|
-
|
43,942
|
45,165
|
45,464
|
45,798
|
45,760
|
46,399
|
46,696
|
47,515
|
47,909
|
48,789
|
49,747
|
50,238
|
50,768
|
51,725
|
52,030
|
52,865
|
53,569
|
54,754
|
55,762
|
56,069
|
56,745
|
58,356
|
59,826
|
61,248
|
63,943
|
66,425
|
68,282
|
69,940
|
72,403
|
72,529
|
74,219
|
75,939
|
77,309
|
79,350
|
79,850
|
81,793
|
83,594
|
85,638
|
88,194
|
89,565
|
91,540
|
94,616
|
|
株主資本
|
47,449
|
51,176
|
52,286
|
51,994
|
51,834
|
51,500
|
51,542
|
51,859
|
53,419
|
53,772
|
54,640
|
55,847
|
56,648
|
57,010
|
57,738
|
58,078
|
58,968
|
59,440
|
60,440
|
61,481
|
60,527
|
60,875
|
62,542
|
63,867
|
65,605
|
68,936
|
72,118
|
73,100
|
74,420
|
78,544
|
81,528
|
83,589
|
84,648
|
86,798
|
89,053
|
89,727
|
91,374
|
94,236
|
96,682
|
98,959
|
100,134
|
101,666
|
102,769
|