|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,324
|
2,703
|
7,202
|
9,125
|
6,245
|
2,688
|
5,878
|
6,925
|
3,742
|
2,519
|
4,557
|
7,583
|
6,685
|
4,397
|
5,672
|
11,558
|
10,351
|
6,527
|
7,301
|
12,112
|
6,337
|
9,429
|
10,160
|
11,813
|
10,740
|
9,717
|
10,172
|
12,358
|
11,859
|
10,497
|
11,820
|
14,617
|
12,580
|
9,424
|
10,481
|
13,827
|
12,266
|
8,640
|
8,348
|
10,551
|
7,684
|
6,503
|
|
売掛金
|
-
|
116
|
106
|
104
|
134
|
123
|
60
|
101
|
184
|
69
|
63
|
245
|
256
|
183
|
139
|
247
|
151
|
160
|
150
|
162
|
116
|
134
|
142
|
164
|
134
|
141
|
101
|
134
|
95
|
131
|
96
|
128
|
257
|
386
|
335
|
409
|
289
|
401
|
478
|
462
|
355
|
481
|
490
|
|
流動資産合計
|
-
|
26,540
|
19,770
|
26,290
|
28,392
|
24,385
|
20,726
|
26,532
|
27,906
|
23,517
|
21,515
|
27,464
|
30,072
|
26,071
|
21,744
|
25,341
|
30,689
|
27,464
|
23,241
|
26,602
|
30,170
|
23,885
|
25,908
|
28,178
|
29,579
|
26,905
|
25,215
|
27,030
|
28,806
|
26,452
|
23,873
|
25,861
|
27,413
|
25,335
|
22,161
|
24,462
|
26,685
|
25,286
|
21,371
|
22,591
|
23,503
|
21,036
|
19,713
|
|
有形固定資産
|
-
|
21,841
|
21,498
|
21,592
|
20,818
|
20,905
|
20,503
|
20,604
|
19,851
|
19,848
|
19,567
|
19,252
|
18,614
|
18,410
|
18,084
|
18,045
|
17,283
|
17,282
|
17,054
|
17,430
|
16,981
|
16,735
|
16,501
|
16,264
|
14,835
|
14,566
|
14,528
|
14,463
|
13,045
|
13,120
|
13,038
|
12,974
|
12,523
|
12,550
|
12,703
|
12,683
|
12,535
|
12,561
|
12,704
|
12,242
|
12,017
|
12,252
|
12,325
|
|
投資有価証券
|
-
|
636
|
-
|
-
|
536
|
-
|
-
|
-
|
1,011
|
-
|
-
|
-
|
1,009
|
-
|
-
|
-
|
727
|
-
|
-
|
-
|
580
|
-
|
-
|
-
|
640
|
-
|
-
|
-
|
507
|
-
|
-
|
-
|
519
|
-
|
-
|
-
|
542
|
-
|
-
|
-
|
567
|
-
|
-
|
|
固定資産合計
|
-
|
34,338
|
33,970
|
33,041
|
32,252
|
32,378
|
31,922
|
32,209
|
32,200
|
32,191
|
31,954
|
32,487
|
31,796
|
32,212
|
32,162
|
31,889
|
30,362
|
30,178
|
30,225
|
30,998
|
30,105
|
30,002
|
30,382
|
30,385
|
28,355
|
27,964
|
27,980
|
27,323
|
22,326
|
22,048
|
21,850
|
21,624
|
21,186
|
20,914
|
20,553
|
20,489
|
20,606
|
20,358
|
20,450
|
19,946
|
19,946
|
20,006
|
20,221
|
|
総資産
|
-
|
60,878
|
53,740
|
59,331
|
60,643
|
56,763
|
52,648
|
58,741
|
60,106
|
55,708
|
53,469
|
59,951
|
61,869
|
58,283
|
53,906
|
57,230
|
61,051
|
57,642
|
53,466
|
57,601
|
60,275
|
53,888
|
56,289
|
58,564
|
57,934
|
54,869
|
53,196
|
54,353
|
51,132
|
48,500
|
45,723
|
47,486
|
48,598
|
46,249
|
42,714
|
44,951
|
47,291
|
45,644
|
41,821
|
42,536
|
43,450
|
41,042
|
39,933
|
|
買掛金
|
-
|
9,202
|
5,551
|
9,032
|
9,340
|
8,550
|
6,357
|
9,658
|
9,751
|
8,366
|
5,717
|
8,636
|
8,888
|
7,935
|
5,935
|
8,653
|
8,743
|
7,502
|
5,873
|
9,236
|
8,834
|
6,111
|
4,540
|
6,805
|
6,768
|
5,853
|
3,926
|
5,372
|
5,785
|
5,315
|
3,560
|
5,144
|
5,004
|
5,472
|
4,225
|
5,239
|
4,771
|
5,527
|
3,975
|
5,071
|
3,901
|
4,931
|
3,495
|
|
短期借入金
|
-
|
-
|
1,000
|
2,000
|
400
|
400
|
500
|
2,300
|
450
|
450
|
2,500
|
5,100
|
2,300
|
500
|
600
|
600
|
500
|
500
|
600
|
600
|
500
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
1,300
|
2,500
|
1,600
|
3,600
|
|
一年内返済予定の長期借入金
|
-
|
2,083
|
1,871
|
1,765
|
1,560
|
1,515
|
1,515
|
1,525
|
1,499
|
1,327
|
1,141
|
956
|
1,232
|
1,638
|
1,628
|
1,615
|
1,932
|
1,783
|
1,606
|
1,428
|
1,692
|
1,697
|
1,830
|
2,106
|
2,415
|
2,708
|
2,886
|
3,115
|
3,269
|
3,333
|
3,613
|
3,618
|
3,486
|
3,349
|
3,243
|
3,458
|
3,357
|
3,236
|
3,246
|
3,096
|
2,955
|
2,888
|
2,731
|
|
流動負債合計
|
-
|
17,275
|
11,888
|
17,511
|
18,273
|
15,096
|
11,681
|
17,641
|
18,395
|
14,542
|
12,904
|
19,122
|
18,906
|
14,743
|
11,513
|
14,920
|
17,209
|
14,533
|
11,148
|
15,388
|
15,765
|
11,320
|
9,431
|
12,505
|
14,491
|
13,059
|
10,691
|
12,581
|
14,579
|
12,814
|
10,561
|
12,484
|
13,060
|
11,972
|
10,314
|
11,747
|
13,383
|
13,026
|
11,025
|
12,183
|
12,546
|
11,999
|
12,014
|
|
長期借入金
|
-
|
4,837
|
4,030
|
3,626
|
3,529
|
3,080
|
2,701
|
2,312
|
1,959
|
1,752
|
1,559
|
1,401
|
2,394
|
3,587
|
3,204
|
2,824
|
3,963
|
3,771
|
3,457
|
3,144
|
4,591
|
4,351
|
9,786
|
9,317
|
8,591
|
7,897
|
10,650
|
10,321
|
9,453
|
8,677
|
9,117
|
8,926
|
8,142
|
7,379
|
6,621
|
7,105
|
6,265
|
5,546
|
4,697
|
4,009
|
3,310
|
2,730
|
3,033
|
|
固定負債合計
|
-
|
9,172
|
7,816
|
7,394
|
7,214
|
6,734
|
6,314
|
5,891
|
5,474
|
5,226
|
4,964
|
4,784
|
5,725
|
6,870
|
6,440
|
6,053
|
7,109
|
6,910
|
6,604
|
6,293
|
7,713
|
7,464
|
12,884
|
12,406
|
11,817
|
11,845
|
14,576
|
14,166
|
13,066
|
12,225
|
12,861
|
12,558
|
11,786
|
11,035
|
10,305
|
10,800
|
9,964
|
9,227
|
8,390
|
7,701
|
6,738
|
6,195
|
6,563
|
|
総負債
|
-
|
26,446
|
19,704
|
24,905
|
25,487
|
21,830
|
17,995
|
23,532
|
23,868
|
19,769
|
17,868
|
23,905
|
24,631
|
21,614
|
17,953
|
20,973
|
24,317
|
21,443
|
17,751
|
21,681
|
23,478
|
18,784
|
22,315
|
24,911
|
26,308
|
24,904
|
25,267
|
26,747
|
27,645
|
25,039
|
23,422
|
25,042
|
24,846
|
23,007
|
20,619
|
22,547
|
23,347
|
22,252
|
19,415
|
19,883
|
19,284
|
18,195
|
18,576
|
|
資本金及び資本剰余金
|
-
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
7,853
|
|
利益剰余金
|
-
|
26,639
|
26,252
|
26,634
|
27,425
|
27,224
|
26,927
|
27,428
|
28,438
|
28,128
|
27,783
|
28,201
|
29,421
|
28,866
|
28,146
|
28,462
|
28,940
|
28,450
|
27,952
|
28,147
|
29,082
|
27,395
|
26,282
|
25,999
|
23,939
|
22,288
|
20,146
|
19,898
|
15,778
|
15,733
|
14,568
|
14,710
|
16,025
|
15,507
|
14,328
|
14,653
|
16,177
|
15,596
|
14,652
|
14,945
|
16,594
|
15,365
|
13,966
|
|
株主資本
|
34,397
|
34,431
|
34,036
|
34,426
|
35,156
|
34,933
|
34,653
|
35,209
|
36,238
|
35,939
|
35,601
|
36,046
|
37,238
|
36,669
|
35,953
|
36,257
|
36,734
|
36,198
|
35,715
|
35,920
|
36,797
|
35,104
|
33,974
|
33,653
|
31,627
|
29,965
|
27,929
|
27,606
|
23,488
|
23,462
|
22,301
|
22,443
|
23,752
|
23,242
|
22,095
|
22,404
|
23,944
|
23,391
|
22,405
|
22,653
|
24,166
|
22,847
|
21,356
|