|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
1,611
|
764
|
1,669
|
2,659
|
3,692
|
1,724
|
3,585
|
4,221
|
5,067
|
4,093
|
6,446
|
6,392
|
7,608
|
3,635
|
5,930
|
5,060
|
4,459
|
3,760
|
4,382
|
4,789
|
5,168
|
5,047
|
4,933
|
5,217
|
|
売掛金
|
1,494
|
1,773
|
2,340
|
3,061
|
3,029
|
4,509
|
3,902
|
3,871
|
4,494
|
6,754
|
4,358
|
4,255
|
5,305
|
5,587
|
3,529
|
3,650
|
3,334
|
4,025
|
2,496
|
2,754
|
2,615
|
3,523
|
3,232
|
3,029
|
|
流動資産合計
|
3,160
|
2,602
|
4,147
|
5,890
|
6,877
|
6,397
|
7,746
|
8,326
|
9,702
|
10,997
|
11,068
|
10,902
|
13,083
|
9,397
|
9,694
|
8,874
|
8,381
|
7,939
|
7,133
|
8,023
|
8,301
|
9,039
|
8,630
|
8,652
|
|
有形固定資産
|
305
|
505
|
609
|
768
|
832
|
936
|
995
|
1,186
|
1,672
|
1,681
|
1,628
|
1,686
|
1,736
|
1,644
|
1,648
|
1,608
|
1,628
|
1,545
|
1,461
|
1,156
|
1,096
|
1,127
|
1,205
|
1,164
|
|
投資有価証券
|
209
|
264
|
359
|
425
|
467
|
535
|
745
|
999
|
1,022
|
978
|
1,105
|
1,136
|
1,306
|
1,587
|
1,735
|
1,770
|
1,574
|
1,485
|
1,442
|
1,338
|
1,326
|
1,268
|
1,266
|
1,238
|
|
固定資産合計
|
12,512
|
13,120
|
13,451
|
14,070
|
14,374
|
14,851
|
15,184
|
16,367
|
17,135
|
17,029
|
17,012
|
17,191
|
17,449
|
17,510
|
18,477
|
18,297
|
17,794
|
17,544
|
17,343
|
16,747
|
16,667
|
16,657
|
16,704
|
16,604
|
|
総資産
|
15,672
|
15,722
|
17,598
|
19,961
|
21,251
|
21,248
|
22,929
|
24,693
|
26,837
|
28,026
|
28,080
|
28,094
|
30,532
|
26,906
|
28,171
|
27,172
|
26,175
|
25,483
|
24,476
|
24,771
|
24,968
|
25,697
|
25,334
|
25,255
|
|
買掛金
|
1,343
|
1,569
|
2,222
|
2,367
|
3,339
|
2,921
|
3,258
|
3,047
|
4,178
|
3,978
|
3,440
|
3,170
|
4,498
|
3,353
|
2,726
|
2,959
|
2,687
|
2,591
|
1,843
|
1,681
|
2,097
|
2,738
|
2,319
|
2,156
|
|
短期借入金
|
373
|
553
|
556
|
610
|
613
|
694
|
695
|
896
|
1,014
|
1,016
|
1,014
|
1,063
|
1,088
|
1,087
|
1,934
|
1,897
|
1,897
|
1,897
|
1,897
|
2,148
|
2,147
|
2,146
|
4,445
|
4,308
|
|
一年内返済予定の長期借入金
|
-
|
560
|
7,640
|
-
|
620
|
-
|
-
|
-
|
773
|
-
|
-
|
-
|
773
|
-
|
-
|
-
|
1,900
|
-
|
-
|
-
|
2,150
|
-
|
-
|
-
|
|
流動負債合計
|
2,503
|
3,334
|
4,187
|
5,360
|
6,073
|
5,609
|
6,312
|
6,569
|
8,060
|
8,009
|
7,540
|
7,113
|
8,685
|
7,063
|
7,764
|
7,481
|
7,436
|
6,674
|
5,875
|
5,835
|
6,114
|
6,851
|
8,711
|
8,362
|
|
長期借入金
|
0
|
7,640
|
0
|
0
|
5,960
|
0
|
0
|
0
|
5,002
|
0
|
0
|
0
|
4,228
|
0
|
0
|
0
|
3,842
|
0
|
0
|
0
|
3,629
|
0
|
0
|
0
|
|
固定負債合計
|
9,918
|
8,332
|
7,868
|
7,028
|
7,178
|
6,806
|
6,672
|
7,129
|
7,178
|
6,901
|
6,612
|
6,477
|
6,262
|
5,945
|
6,345
|
5,705
|
5,654
|
5,379
|
5,086
|
5,411
|
5,098
|
4,826
|
2,228
|
2,255
|
|
総負債
|
12,422
|
11,666
|
12,055
|
12,389
|
13,251
|
12,415
|
12,985
|
13,698
|
15,238
|
14,911
|
14,152
|
13,589
|
14,947
|
13,008
|
14,109
|
13,185
|
13,090
|
12,053
|
10,961
|
11,246
|
11,212
|
11,677
|
10,940
|
10,617
|
|
資本金及び資本剰余金
|
3,200
|
6,553
|
6,553
|
3,210
|
6,553
|
3,210
|
3,341
|
3,364
|
7,598
|
3,759
|
3,787
|
3,827
|
8,527
|
4,223
|
4,252
|
4,278
|
8,822
|
4,331
|
4,307
|
4,316
|
8,900
|
4,334
|
4,346
|
4,358
|
|
利益剰余金
|
5
|
824
|
2,283
|
4,287
|
4,708
|
5,534
|
6,521
|
7,542
|
7,824
|
9,335
|
10,115
|
10,650
|
11,405
|
11,681
|
11,815
|
11,716
|
10,917
|
11,234
|
11,346
|
11,382
|
11,613
|
11,868
|
12,199
|
12,440
|
|
株主資本
|
3,250
|
4,056
|
5,544
|
7,572
|
8,000
|
8,833
|
9,945
|
10,995
|
11,599
|
13,116
|
13,928
|
14,504
|
15,585
|
13,899
|
14,062
|
13,986
|
13,085
|
13,430
|
13,515
|
13,525
|
13,756
|
14,020
|
14,394
|
14,639
|