|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,534
|
2,126
|
2,351
|
1,379
|
1,418
|
1,814
|
1,848
|
1,739
|
943
|
1,022
|
1,203
|
1,005
|
1,347
|
3,013
|
5,548
|
4,594
|
4,051
|
3,366
|
3,400
|
3,099
|
3,318
|
3,684
|
4,175
|
3,591
|
3,267
|
2,842
|
2,626
|
3,537
|
3,842
|
3,744
|
3,299
|
2,693
|
|
有価証券
|
-
|
106
|
113
|
124
|
156
|
156
|
223
|
234
|
225
|
15
|
57
|
58
|
112
|
111
|
109
|
125
|
156
|
161
|
65
|
158
|
102
|
98
|
57
|
124
|
114
|
274
|
140
|
178
|
192
|
275
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,968
|
2,781
|
3,155
|
2,366
|
2,449
|
2,889
|
3,069
|
3,040
|
2,021
|
2,304
|
2,441
|
2,601
|
3,127
|
4,607
|
7,306
|
6,631
|
6,704
|
5,692
|
6,232
|
5,873
|
6,310
|
6,827
|
7,493
|
7,663
|
7,557
|
7,642
|
8,588
|
9,017
|
9,882
|
10,598
|
9,694
|
9,577
|
|
有形固定資産
|
-
|
16
|
21
|
22
|
26
|
25
|
23
|
39
|
37
|
34
|
74
|
76
|
134
|
131
|
129
|
310
|
308
|
554
|
557
|
978
|
696
|
797
|
801
|
808
|
600
|
710
|
746
|
804
|
311
|
343
|
290
|
205
|
177
|
|
投資有価証券
|
-
|
409
|
395
|
381
|
453
|
449
|
451
|
604
|
796
|
789
|
678
|
693
|
674
|
718
|
938
|
964
|
999
|
1,055
|
1,127
|
1,097
|
1,216
|
1,231
|
1,386
|
1,585
|
1,818
|
2,174
|
2,889
|
3,510
|
3,748
|
5,881
|
5,827
|
6,207
|
6,628
|
|
固定資産合計
|
-
|
1,487
|
1,909
|
1,987
|
2,978
|
3,235
|
3,207
|
3,623
|
3,927
|
5,346
|
5,626
|
5,848
|
6,172
|
6,767
|
7,072
|
7,069
|
8,106
|
8,587
|
9,464
|
9,987
|
11,313
|
11,724
|
12,084
|
12,610
|
13,016
|
14,031
|
14,895
|
16,005
|
15,828
|
18,159
|
18,402
|
19,925
|
20,720
|
|
総資産
|
-
|
3,456
|
4,690
|
5,143
|
5,344
|
5,683
|
6,096
|
6,692
|
6,967
|
7,367
|
7,930
|
8,289
|
8,773
|
9,893
|
11,679
|
14,375
|
14,737
|
15,292
|
15,156
|
16,220
|
17,187
|
18,034
|
18,912
|
20,104
|
20,680
|
21,588
|
22,537
|
24,594
|
24,846
|
28,041
|
29,000
|
29,620
|
30,298
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
12
|
33
|
33
|
33
|
53
|
53
|
69
|
69
|
95
|
105
|
105
|
105
|
112
|
119
|
119
|
119
|
385
|
527
|
496
|
480
|
218
|
|
流動負債合計
|
-
|
615
|
816
|
901
|
847
|
1,005
|
1,007
|
1,224
|
1,259
|
1,330
|
1,560
|
1,479
|
1,558
|
1,681
|
1,864
|
3,399
|
2,159
|
2,356
|
2,338
|
2,675
|
2,601
|
2,639
|
2,924
|
3,266
|
3,110
|
3,263
|
3,205
|
4,012
|
3,957
|
4,170
|
4,527
|
5,598
|
5,072
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
93
|
91
|
212
|
635
|
627
|
619
|
1,017
|
1,004
|
1,387
|
1,369
|
1,960
|
2,223
|
2,197
|
2,170
|
2,335
|
2,439
|
2,409
|
2,379
|
2,082
|
2,031
|
1,822
|
1,792
|
2,012
|
|
固定負債合計
|
-
|
2,929
|
3,610
|
3,920
|
4,118
|
4,277
|
4,657
|
4,993
|
5,174
|
5,446
|
5,791
|
6,179
|
6,501
|
7,419
|
8,970
|
10,047
|
11,590
|
11,811
|
11,693
|
12,300
|
13,267
|
13,945
|
14,354
|
14,891
|
15,447
|
16,017
|
16,703
|
17,576
|
17,748
|
18,503
|
18,825
|
19,831
|
20,677
|
|
総負債
|
-
|
3,544
|
4,426
|
4,821
|
4,965
|
5,282
|
5,665
|
6,217
|
6,433
|
6,777
|
7,351
|
7,658
|
8,060
|
9,100
|
10,835
|
13,446
|
13,749
|
14,167
|
14,031
|
14,976
|
15,867
|
16,584
|
17,278
|
18,158
|
18,557
|
19,280
|
19,908
|
21,588
|
21,705
|
22,673
|
23,352
|
25,429
|
25,748
|
|
資本金及び資本剰余金
|
-
|
71
|
341
|
380
|
380
|
386
|
386
|
386
|
386
|
386
|
388
|
388
|
388
|
388
|
388
|
398
|
402
|
402
|
402
|
403
|
403
|
403
|
403
|
403
|
403
|
403
|
411
|
411
|
411
|
2,984
|
2,984
|
2,984
|
2,984
|
|
利益剰余金
|
-
|
-151
|
-70
|
-48
|
1
|
27
|
50
|
95
|
152
|
208
|
248
|
257
|
326
|
399
|
547
|
595
|
634
|
751
|
848
|
970
|
1,040
|
1,196
|
1,405
|
1,671
|
1,840
|
2,065
|
2,288
|
2,595
|
2,846
|
3,008
|
3,359
|
1,891
|
1,971
|
|
株主資本
|
-182
|
-89
|
264
|
322
|
378
|
401
|
431
|
475
|
533
|
589
|
578
|
630
|
713
|
793
|
844
|
928
|
988
|
1,125
|
1,125
|
1,243
|
1,319
|
1,450
|
1,633
|
1,946
|
2,122
|
2,308
|
2,629
|
3,005
|
3,141
|
5,368
|
5,648
|
4,191
|
4,549
|